OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Restricted Unrestricted Designated
Notes Funds Funds Funds 2020 2019
£ £ £ £ £
Income from:
Investments 3 22,798 22,798 22,848
Charitable activities 4 6,825 6,825 8,050
Total 6,825 22,798 29,623 30,898
Expenditure on:
Charitable activities 5 (7,000) (6,256) (1,097) (14,353) (18,432)
Net (losses)/gains on
investments
(48,295) (48,295) 133,280
Net (deficit)/income
and net movement in
funds (175) (31,753) (1,097) (33,025) 145,746
Reconciliation of
funds:
Totalfunds brought
forwardat 1 January
10,881 1,003,708 2,304 1,016,893 871,147
Tatalfunds carried
forward at 31 December
9 10,706 971,955 1,207 983,868 1,016,893

Restricted Unrestricted Designated
Notes Funds Funds Funds 2020 2019
£ £ £ £ £
Fixed assets 8
Investments 921,958 921,958 959,337
Current assets
Accrued income 3,673 3,673 1,003
Cash at bank 10,706 50,735 1,207 62,648 60,753
10,706 54,408 1,207 66,321 61,756
Current liabilities
Accruals (4,411) (4,411) (4,200)
Net current assets 10,706 49,997 1,207 61,910 57,556
Net assets 10,706 971,955 1,207 983,868 1,016,893
Represented by:
Accumulated fund 9 971,955 971,955 1,003,708
Lecture fund 9 1,207 1,207 2,304
Restricted funds 9 10,706 10,706 10,881
Total funds 10,706 971,955 1,207 983,868 1,016,893

Investment income **Unrestricted ** Funds
2020 2019
£ £
Interest--fixed interest securities 22,798 22,848
4 Charitable activities income **Restricted ** Funds
2020 2019
£ £
Grants received 6,825 8,050
5 Charitable activities expenditure Restricted Unrestricted Total Total
Fund Funds 2020 2019
£ £ £ £
Meetings and education 7,000 3,057 10,057 14,232
Support costs (Note6) 4,296 4,296 4,200
7,000 7,353 14,353 18,432
Support costs **Unrestricted ** Funds
2020 2019
£ £
Honorarium-secretarial services 1,800 1,800
Officeexpenses 36 60
Governancecosts (Note7) 2,460 2,340
4,296 4,200
Governance costs **Unrestricted ** Funds
2020 2019
£ £
Accounts preparation 1,515 1,440
Independent examination 945 900
2,460 2,340
8 Investments 2020 2019
£ £
Market valueas at 1 January 959,337 814,612
Additions 10,916 11,445
Net investment (loss)/gain (48,295) 133,280
Market valueat 31 December 921,958 959,337
Historic cost 830,591 822,971
9 Funds
Current year At1 Income Expenditure Net At 31
January loss on December
2020 Investments 2020
£ £ £ £ £
Accumulated fund 1,003,708 22,798 (6,256) (48,295) 971,955
Designated funds:
Lecturefund 2,304 (1,097) 1,207
Restricted funds:
Foodand Feed
Authenticity
8,781 8,781
DEFRAprojects 2,100 6,825 (7,000) 1,925
Totalfunds 1,016,893 29,623 (14,353) (48,295) 983,868

9 Funds (continued)
Prior year At1 Income Expenditure Net At 31
January gain on December
2019 Investments 2019
£ £ £ £ £
Accumulated fund 860,062 22,848 (12,482) 133,280 1,003,708
Designated funds:
Lecturefund 2,304 2,304
Restricted funds:
Foodand Feed
Authenticity
8,781 8,781
DEFRAprojects 8,050 (5,950) 2,100
Totalfunds 871,147 30,898 (18,432) 133,280 1,016,893