This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-12-31-accounts
|
|
Restricted |
Unrestricted |
Designated |
|
|
|
Notes |
Funds |
Funds |
Funds |
2020 |
2019 |
|
|
£ |
£ |
£ |
£ |
£ |
| Income from: |
|
|
|
|
|
|
| Investments |
3 |
|
22,798 |
|
22,798 |
22,848 |
| Charitable activities |
4 |
6,825 |
|
|
6,825 |
8,050 |
| Total |
|
6,825 |
22,798 |
|
29,623 |
30,898 |
| Expenditure on: |
|
|
|
|
|
|
| Charitable activities |
5 |
(7,000) |
(6,256) |
(1,097) |
(14,353) |
(18,432) |
Net (losses)/gains on investments |
|
|
(48,295) |
|
(48,295) |
133,280 |
| Net (deficit)/income |
|
|
|
|
|
|
| and net movement in |
|
|
|
|
|
|
| funds |
|
(175) |
(31,753) |
(1,097) |
(33,025) |
145,746 |
| Reconciliation of |
|
|
|
|
|
|
| funds: |
|
|
|
|
|
|
Totalfunds brought forwardat 1 January |
|
10,881 |
1,003,708 |
2,304 |
1,016,893 |
871,147 |
Tatalfunds carried forward at 31 December |
9 |
10,706 |
971,955 |
1,207 |
983,868 |
1,016,893 |
|
|
Restricted |
Unrestricted |
Designated |
|
|
|
Notes |
Funds |
Funds |
Funds |
2020 |
2019 |
|
|
£ |
£ |
£ |
£ |
£ |
| Fixed assets |
8 |
|
|
|
|
|
| Investments |
|
|
921,958 |
|
921,958 |
959,337 |
| Current assets |
|
|
|
|
|
|
| Accrued income |
|
|
3,673 |
|
3,673 |
1,003 |
| Cash at bank |
|
10,706 |
50,735 |
1,207 |
62,648 |
60,753 |
|
|
10,706 |
54,408 |
1,207 |
66,321 |
61,756 |
| Current liabilities |
|
|
|
|
|
|
| Accruals |
|
|
(4,411) |
|
(4,411) |
(4,200) |
| Net current assets |
|
10,706 |
49,997 |
1,207 |
61,910 |
57,556 |
| Net assets |
|
10,706 |
971,955 |
1,207 |
983,868 |
1,016,893 |
| Represented by: |
|
|
|
|
|
|
| Accumulated fund |
9 |
|
971,955 |
|
971,955 |
1,003,708 |
| Lecture fund |
9 |
|
|
1,207 |
1,207 |
2,304 |
| Restricted funds |
9 |
10,706 |
|
|
10,706 |
10,881 |
| Total funds |
|
10,706 |
971,955 |
1,207 |
983,868 |
1,016,893 |
| Investment income |
**Unrestricted ** |
Funds |
|
2020 |
2019 |
|
£ |
£ |
| Interest--fixed interest securities |
22,798 |
22,848 |
| 4 |
Charitable activities income |
**Restricted ** |
Funds |
|
|
2020 |
2019 |
|
|
£ |
£ |
|
Grants received |
6,825 |
8,050 |
| 5 |
Charitable activities expenditure |
Restricted |
Unrestricted |
Total |
Total |
|
|
Fund |
Funds |
2020 |
2019 |
|
|
£ |
£ |
£ |
£ |
|
Meetings and education |
7,000 |
3,057 |
10,057 |
14,232 |
|
Support costs (Note6) |
|
4,296 |
4,296 |
4,200 |
|
|
7,000 |
7,353 |
14,353 |
18,432 |
| Support costs |
**Unrestricted ** |
Funds |
|
2020 |
2019 |
|
£ |
£ |
| Honorarium-secretarial services |
1,800 |
1,800 |
| Officeexpenses |
36 |
60 |
| Governancecosts (Note7) |
2,460 |
2,340 |
|
4,296 |
4,200 |
| Governance costs |
**Unrestricted ** |
Funds |
|
2020 |
2019 |
|
£ |
£ |
| Accounts preparation |
1,515 |
1,440 |
| Independent examination |
945 |
900 |
|
2,460 |
2,340 |
| 8 |
Investments |
2020 |
2019 |
|
|
£ |
£ |
|
Market valueas at 1 January |
959,337 |
814,612 |
|
Additions |
10,916 |
11,445 |
|
Net investment (loss)/gain |
(48,295) |
133,280 |
|
Market valueat 31 December |
921,958 |
959,337 |
|
Historic cost |
830,591 |
822,971 |
| 9 |
Funds |
|
|
|
|
|
|
Current year |
At1 |
Income |
Expenditure |
Net |
At 31 |
|
|
January |
|
|
loss on |
December |
|
|
2020 |
|
|
Investments |
2020 |
|
|
£ |
£ |
£ |
£ |
£ |
|
Accumulated fund |
1,003,708 |
22,798 |
(6,256) |
(48,295) |
971,955 |
|
Designated funds: |
|
|
|
|
|
|
Lecturefund |
2,304 |
|
(1,097) |
|
1,207 |
|
Restricted funds: |
|
|
|
|
|
|
Foodand Feed Authenticity |
8,781 |
|
|
|
8,781 |
|
DEFRAprojects |
2,100 |
6,825 |
(7,000) |
|
1,925 |
|
Totalfunds |
1,016,893 |
29,623 |
(14,353) |
(48,295) |
983,868 |
| 9 |
Funds (continued) |
|
|
|
|
|
|
Prior year |
At1 |
Income |
Expenditure |
Net |
At 31 |
|
|
January |
|
|
gain on |
December |
|
|
2019 |
|
|
Investments |
2019 |
|
|
£ |
£ |
£ |
£ |
£ |
|
Accumulated fund |
860,062 |
22,848 |
(12,482) |
133,280 |
1,003,708 |
|
Designated funds: |
|
|
|
|
|
|
Lecturefund |
2,304 |
|
|
|
2,304 |
|
Restricted funds: |
|
|
|
|
|
|
Foodand Feed Authenticity |
8,781 |
|
|
|
8,781 |
|
DEFRAprojects |
|
8,050 |
(5,950) |
|
2,100 |
|
Totalfunds |
871,147 |
30,898 |
(18,432) |
133,280 |
1,016,893 |