OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Company Registered Number 03320538 Charity Registered Number 1061012

Birmingham Royal Ballet

(A Company Limited by Guarantee)

Report and Consolidated Financial Statements

For the year ended 31 March 2025

1

BIRMINGHAM ROYAL BALLET

CONTENTS

Officers and professional advisers 3
Foreword by Sir David Normington GCB 5
Directors' report (including the Strategic report) 7
Trustees’ responsibilities statement 22
Independent auditor's report 23
Consolidated Statement of financial activities 26
Chairty Statement of financial activities 27
Balance sheets 28
Consolidated Cash flow statement 29
Notes to the financial statements 30

2

BIRMINGHAM ROYAL BALLET

OFFICERS AND PROFESSIONAL ADVISERS

DIRECTORS & TRUSTEES

Sir David Normington (Chair) Mr Ian Squires - Resigned 23 February 2025 Mr Michael Elliott Ms Deborah Spence Ms Hemma Patel - Resigned 23 February 2025 Mr Anthony Coombs Mr Barry Allen Ms Sandra Crossley Mrs Marverine Duffy Ms Shireenah Ingram Mrs Christine Ondimu Councillor Jamie Tennant - Appointed 23 February 2025 Sir Luke Rittner Ms Jane Hackett - Appointed 4 July 2025 Councillor Desmond Hughes - Resigned 23 February 2025

SECRETARY

Mr Christopher Rogriguez FCCA - Resigned 20 June 2025

REGISTERED IN ENGLAND & WALES

Company Number: 03320538

Registered Charity Number: 1061012

REGISTERED OFFICE

Thorp Street Birmingham B5 4AU

BANKERS

HSBC Bank plc 130 New Street Birmingham B2 4JU

SOLICITORS

Veale Wasborough Vizards LLP Second Floor, 3 Brindley Place Birmingham B1 2JB

Level Law The Deck 8-14 Meard Street London W1F 0EQ

3

BIRMINGHAM ROYAL BALLET

OFFICERS AND PROFESSIONAL ADVISERS

INVESTMENT MANAGERS

Evelyn Partners (formerly Smith and Williamson) 9 Colmore Row Birmingham B3 2BJ

AUDITOR

Azets Audit Services 1[st] Floor Capital House 8 Pittman Court Pittman Way Fulwood Preston PR2 9ZG

4

BIRMINGHAM ROYAL BALLET

Foreword by Sir David Normington GCB, Chair of Birmingham Royal Ballet

There is only one place to start this Foreword and that is with the very sad death of our CEO, Caroline Miller in December 2024.

One of Caroline’s many ambitions for Birmingham Royal Ballet was to see the company perform at Glastonbury. When that ambition was realised in June 2024 and she stood alongside Carlos bursting with pride as she watched the company perform Interlinked on the Pyramid stage, none of us knew this would be the last time she would see the company she loved performing live. We hoped and prayed that she would fight off this latest return of cancer as she had previous ones, but, to our shock, she died a day short of her 53rd birthday on 15 December, just a few hours after we closed our pre Christmas run of the Nutcracker at the Birmingham Hippodrome. The company and the wider dance and theatre community joined in celebrating her extraordinary life and contribution to the world of dance. At BRB we came together to share our grief and to try to understand our loss. We will never forget her positivity, her commitment, her wonderful partnership with Carlos and her sheer joie de vivre. The year 2024/5 stands as a tribute to the way BRB has been transformed under her and Carlos’s leadership.

We began the year in April 2024 with the final performances of our spring season of Sir Peter Wright’s The Sleeping Beauty. As I will comment later it is hard to know how long we can continue to tour productions of this scale with live music around the UK. So we should celebrate the fact that 53,000 people from Southampton to Sunderland saw this wonderful and enduring ballet, cheering the dancers and musicians in equal measure at every performance.

The summer of 2024 saw the company’s first ever performances in Iceland and the taking of Black Sabbath – The Ballet on a near-sell out tour of Europe. Just as there had been in Birmingham, there were frequent standing ovations in Rotterdam, Luxembourg and Hamburg, proving that this extraordinary fusion of heavy metal and classical ballet really does transcend borders. Closer to home there was a packed fortnight of events and activities celebrating the reopening of the Birmingham Museum and Art Galley’s exhibition spaces and showcasing the many talents of our company, including the world premiere of a new work by BRB Artist and emerging choreographer, Olivia ChangClarke. BRB’s summer ended with that thrilling performance of Interlinked at Glastonbury, something never to be forgotten.

The autumn saw BRB return with the third part of Carlos’s ‘Birmingham Trilogy’‘, Luna’, which was inspired by the women of Birmingham whose lives have had a global impact and gave opportunities to no less than five gifted women choreographers. Although the critical reaction was mixed, Luna was the most successful new work launched in Birmingham in terms of audience size for many years – second only in fact to its immediate predecessor in the trilogy, Black Sabbath – The Ballet. Luna was paired in our September season with the return of La fille mal gardée in which the company reminded us of its extraordinary versatility. To be able to perform a contemporary work like Luna alongside one of the great ballets of the classical canon – and to perform both to such a high standard – tells us how far the company has come under Carlos Acosta’s leadership. Beatrice Parma, our new Principal, was the epitome of that versatility. She danced unforgettably in leading roles in both ballets and later became BRB’s first ever recipient of the Best Female dancer in a classical role award for her portrayal of Lise in Fille.

BRB2 also had another successful year and goes from strength to strength. With a new cohort of dancers joining the first six, it went on the road again to some smaller venues with the second year of Carlos’s Classical Selection. Audiences have really warmed to the young talent on show and our young dancers have risen to the challenge of some demanding choreography. The great thing about BRB2 is that it is giving a new generation of young dancers the chance not only to train and perform as a junior company, but also to participate in classes and to perform with the main company. It, therefore, provides a great entry point into a career in ballet.

Of course the company is more than its dancers and musicians. Nothing would be possible without those behind the scenes – the ballet staff, stage crew, the costume department, the lighting and sound engineers, the development team, the digital team, the finance and HR departments, indeed everyone in the offices and behind the scenes who make possible what happens so wonderfully on stage.

BRB also continues to deliver remarkable opportunities through its LEAP (Learning, Engagement, Access & Participation) team. Whether through Dance Track or inspiring projects like the curtain-raiser for Luna the team introduces generations of children (and often their parents) to the transformative power of dance. Through Freefall, our company for people with learning disabilities, they also continue to demonstrate how dance really can transform lives. LEAP has relied over the years on some exceptionally dedicated individuals for its success. One is Pearl Chesterman who retired this year after many years of dedicated leadership of the LEAP team. The other is Lee Fisher, Freefall’s artistic director, who received the MBE in the King’s Birthday Honours for his services to dance and the learning disabled community. We thank and celebrate them both.

5

BIRMINGHAM ROYAL BALLET

Foreword by Sir David Normington GCB, Chair of Birmingham Royal Ballet

Birmingham Royal Ballet is a remarkable company. It produces work of amazing diversity. It performs live music and dance to over 140,000 people a year in the UK and around the world. It inspires thousands of children and young people with a love of dance. It takes ballet and a live orchestra to people and places in the UK that would otherwise not see dance or hear music of this scale and quality. That is only possible because of the public funding we receive from national and local Government and from our loyal friends and supporters. But, sad to say, that public funding is in long term decline, while our costs continue to rise. The Arts Council has kept our annual grant largely flat for over eight years: if it had been increased simply for inflation over this period we would now be receiving over £2miliion more in income. Meanwhile Birmingham City Council, which was so instrumental in bringing us to Birmingham in the first place 35 years ago, have their own financial difficulties and have withdrawn our funding altogether. Fifteen years ago our City Council grant was £1 million a year: now it is nil.

We know there are many calls on the public finances, many of them more urgent than ours. We know too that many arts organisations, large and small, face the same difficulties as BRB. We continue to do everything we can to contain our costs and to bridge the growing gap between costs and income through donations from our generous donors and ticket sales. But the accounts, which follow this Foreword, demonstrate that our deficits are growing and we are currently losing the financial battle. We will face these financial challenges with fortitude and creativity, as befits a company like ours, but that will almost certainly mean decisions about our programming, our touring and our outreach, which will be painful and unwelcome. We will survive to celebrate our centenary in 2031. However, we need our public funders, not only to understand the pressures that most arts organisations are facing, but to face up to the consequences of these pressures and to take some action.

As the financial outlook grows darker, it gets harder to lead this company. As Chair my overriding responsibility is to ensure a financially sustainable future so that we can continue to put on stage ballet of brilliance and creativity – and that is what I intend to continue doing. Fortunately I am supported by a dedicated board of directors, one of the great Artistic Directors in Carlos Acosta, our excellent new CEO, Paul James, a wonderful company of talented people and a loyal and generous band of friends, donors and supporters. I am very grateful to them all for their dedication, their loyalty and their friendship.

Sir David Normington Chair of the Board

6

BIRMINGHAM ROYAL BALLET

DIRECTORS’ REPORT (INCLUDING THE STRATEGIC REPORT)

The Trustees are pleased to present their annual directors’ report together with the consolidated financial statements of the charity and its subsidiaries for the year ending 31 March 2025, which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and the charities Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland; FRS 102) issued in October 2019.

The Directors of the charitable company who are also trustees for the purpose of charity law, are referred to in this report as "Directors” or “the Board of Directors".

OUR PURPOSES, STRATEGY AND ACTIVITIES

Birmingham Royal Ballet (BRB), a registered charity, is incorporated as a company limited by guarantee, not having a share capital.

BRB Production Services Limited is a wholly owned subsidiary of Birmingham Royal Ballet. The principal activity of the company is theatrical production. BRB Trading is a wholly owned subsidiary of BRB, the principal activity of the company is responsible for commercial services including commercial sponsorships. There was no activity for the financial year

Our purposes are the objects of Birmingham Royal Ballet in accordance with the Articles of Association are to advance the education of the public in the arts and sciences of ballet, dance, music and drama.

We are driven by our vision to take Ballet Everywhere! Our mission is to reach out and move people with great ballet and music. To achieve this mission, we will tour world-class classical ballet to the widest possible audience in the UK and internationally; create new works that reflect the world we live in; and release the creative potential in people of all ages and backgrounds.

To meet our aims and objectives we will:

To put these strategies into action we have the following major areas of activity:

Touring of classical and new ballets to large and medium-sized venues

The Birmingham Royal Ballet group of companies (Birmingham Royal Ballet and its subsidiaries BRB Production Services and BRB Trading) produce and perform ballet dance and music of the highest quality ensuring access to world class performances to audiences throughout the United Kingdom as well as internationally.

Creating new ballet is an essential part of ensuring that the art form remains vibrant and relevant. Birmingham Royal Ballet creates new one act and full-length narrative ballets and regularly commissions new music for these works, adding richness to the national cultural ecology. Birmingham Royal Ballet plays an important role in preserving the classical and heritage repertoire, in particular those works associated with the English tradition of classical ballet, ensuring their continued existence for future generations to enjoy.

With the support of its major funder, Arts Council England, Birmingham Royal Ballet presents world-class performances of the widest possible range of repertory throughout the United Kingdom in both large scale and middle scale venues. The company also tours internationally.

7

BIRMINGHAM ROYAL BALLET

DIRECTORS’ REPORT (INCLUDING THE STRATEGIC REPORT) (continued)

Participation, education and development

Birmingham Royal Ballet offers free talks, open classes and activity days to support performances and membership schemes such as Birmingham Royal Ballet Friends and The Dancers’ Circle give opportunities to attend talks, rehearsals and other special events that help to give a greater insight into and understanding of the work of the company.

Birmingham Royal Ballet extends its reach and accessibility through learning, engagement, access and participation (LEAP) work. Through LEAP, BRB plays a pivotal role, particularly in Birmingham, in introducing children and young people from diverse backgrounds to ballet and developing their talent.

Programmes include Dance Track - a free ballet training programme for talented individuals age 6 upwards, Repertory based programmes for dance students, schools and community groups, disability led work and continuing professional development for professional dancers and teachers. Many projects include free access to a Birmingham Royal Ballet performance. Birmingham Royal Ballet continues to expand and develop how it takes work into the community, presenting it in new and unusual settings and co-creating works and performances with community groups.

Digital

Access to performance, engagement and participation activity is amplified through Birmingham Royal Ballet’s growing digital offer which includes both free and paid for content which can range from brilliant still images to made for digital films. Whatever the format, BRB’s digital content shares the same production values and striving for excellence that drives all of BRB’s artistic work. Digital production is no longer limited to ‘show marketing’ but is part of the artistic and cultural aims of the Company and based on fundamental principles to ‘Entertain, Educate or Inspire’

Our volunteers

We are grateful to our volunteers who support the delivery of our major activities. In return, we offer career development opportunities and experience with a large arts organisation to over 35 volunteers including LEAP ambassadors.

Our values

Above all, Birmingham Royal Ballet believes in the importance of taking the arts to everyone and will work hard, through ballet, dance and music, to break down barriers perceived or real that prevent people from the pleasure of experiencing or engaging with the arts in its many and varied forms.

PUBLIC BENEFIT

In shaping our objectives for the year and planning our activities, the trustees have considered the Charity Commission’s guidance on public benefit, including the guidance ‘public benefit: running a charity (PB2) and the guidance on feecharging’. We rely on Arts Council England and other significant grants, major and membership donations, and income from performances and hires to cover our operating costs.

Birmingham Royal Ballet is one of the UK’s most creative and exciting ballet companies and aims to inspire audiences with work that is entertaining, relevant, exciting and technically excellent. It is committed to inclusion and access as ballet, dance and music are art forms for everyone to experience, participate in and enjoy.

8

BIRMINGHAM ROYAL BALLET

DIRECTORS’ REPORT (INCLUDING THE STRATEGIC REPORT) (continued)

Economic Impact

Arts Council England’s research suggests that “For every £1 of Gross Value Added (GVA) generated by the arts and culture industry, an additional £1.30 of GVA is generated in the wider economy through indirect and induced multiplier impacts of the industry.”

Using this multiplier on BRB’s spend, the charity can be seen to generate significant economic impact in the UK and outside London.

Regional Income 2024/25 ACE Multiplier Total GVA
Birmingham £2,784,533 £3,452,821 £4,256,470
London £1,482,956 £1,838,865 £3,321,821
BRB2 North
BRB2 South
Plymouth
Southampton
Salford
Sunderland
Bristol
£69,496
£130,569
£224,210
£244,017
£213,440
£202,911
£406,342
£86,175
£161,906
£278,020
£302,581
£264,666
£251,610
£503,864
£155,671
£292,475
£502,230
£546,598
£478,106
£454,521
£910,206
£5,758,474 **£7,140,508 ** £12,898,982
Birmingham Spend £16,821,000 £20,858,040 £37,679,040

Our research by external consultants found that in communities where BRB tour their main productions, they account for 41% of all ballet. In communities where BRB2 perform in smaller venues, they account for 65% of all ballet.

Birmingham Royal Ballet is committed to the principle that cost should not prohibit access to performances. Tickets for performances in the UK are priced across affordable ranges (between £15 and £95), which reflect the regional economies where the company performs. A wide range of concessions and special offers are available on tickets including discounts for school groups. Access to live performances is supported through a programme of children’s performances, touch tours, audio description and relaxed performances.

9

BIRMINGHAM ROYAL BALLET

DIRECTORS’ REPORT (INCLUDING THE STRATEGIC REPORT) (continued)

STRATEGIC REPORT

Achievements and Performance – Performance and Productions

Overview

In 2024/25, BRB continued to build income and presence beyond pre-pandemic levels. Audiences and critics have responded positively to Carlos Acosta’s vision for a 21st Century ballet company, re-establishing Birmingham Royal Ballet as one of the world’s leading touring ballet companies.

Classical/Heritage

The financial year opened with the conclusion of the Spring 2024 The Sleeping Beauty tour. Now in its fortieth year, Sir Peter Wright’s masterful retelling of this classic work continues to wow audiences. The autumn revival of Ashton’s La Fille mal gardée as part of the Ashton Worldwide 2024-2028 celebration saw BRB expand its relationship with the Sir Frederick Ashton Foundation through a series of Masterclasses and the 2025 Evening of Music and Dance performance showcasing his legacy. This event at Birmingham Symphony Hall was dedicated to BRB’s late CEO, Caroline Miller OBE. In December, BRB returned to the Royal Albert Hall with The Nutcracker, which in a record year between Birmingham and London saw over 64,000 people see this peerless production. The financial year closed with the start of the spring UK tour with a revival of Sir David Bintley’s masterpiece, Cinderella

New Work

In development since the pandemic, Carlos Acosta’s ‘Birmingham Trilogy’ (City of a Thousand Trades, Black Sabbath – The Ballet) concluded with the autumn presentation of Luna. Five female choreographers (Iratxe Ansa, Wubkje Kuindersman, Seeta Patel, Arielle Smith and Thais Suarez) composer Kate Whitley and designers Imaan Ashraf (costumes), Emma Jones (lighting) and Hayley Egan (video) took inspiration from stories of the pioneering women of Birmingham to create a new work in six movements over two acts. With incredible highlights of a 30-strong children’s choir and professional singers on stage, the production drew standing ovations in both Birmingham and London and (after Black Sabbath – The Ballet) was BRB’s second most successful ever autumn premiere in ticket sales. Black Sabbath – The Ballet itself continued to break new ground with sell out performances in Rotterdam, Luxembourg and Hamburg during summer 2024.

BRB2

In April 2024 BRB announced that the first five inaugural members of BRB2 (Jack Easton, Frieda Kaden, Mailene Katoch, Mason King and BRB Dance Track graduate Oscar Kempsey-Fagg) would be offered permanent positions in the main Company. Joined by the new intake of five dancers, BRB2 toured to 5 venues in May 24, performing 11 shows to an audience of over 7,200. The tour saw revenue increase by 98% and ticket sales by 139% on the previous year’s inaugural tour.

10

BIRMINGHAM ROYAL BALLET

DIRECTORS’ REPORT (INCLUDING THE STRATEGIC REPORT) (continued)

Beyond Main Stage

A busy ancillary season saw BRB perform on Glastonbury’s legendary Pyramid Stage (with Juliano Nunes’s Interlinked – THE DANCING WAS EXQUISITE – POISED… ALIVE TO THE POSSIBILITY OF HUMAN CONNECTION: THE GUARDIAN) a series of events in partnership with the reopening of Birmingham Museum and Art Gallery, including the debut of new technology and dance interface with Holosphere and the debut of a new choreographic work by BRB Artist Olivia Chang Clarke. All events were sold out. Over 1,110 people attended an introduction to BRB at Bristol Cathedral ahead of The Sleeping Beauty’s return to Bristol Hippodrome.

Performance & Impact

In 2024-25 the Company gave 106 performances; 51 in Birmingham and 55 on tour across the UK. Live audiences were approximately 145,000. In addition, there were 10 international performances in Rotterdam, Reykjavik, Hamburg and Luxembourg, with over 10,000 tickets sold.

National Dance Awards 2024/25:

Outstanding Creative Contribution: WINNER – Carlos Acosta for the concept of Black Sabbath: Best Female Classical Performance: WINNER – Beatrice Parma for Lise in La Fille mal gardée

Reviews:

The Sleeping Beauty: Bristol Post ★★★★★ “Not to be missed”

BRB2: Northampton (Chris Sparkle) ★★★★ “Very well worth catching”

Black Sabbath – The Ballet: Luxembourg Times ★★★★ “Pushes dance & music to the limits”

La Fille mal gardée: Bachtrack ★★★★★ “Lovingly cherished”

Luna: What’s On ★★★★★ “Creative and thought-provoking”

The Nutcracker: Brum Hour ★★★★★ “A delight”

Cinderella: The Times ★★★★ “Sumptuous & Satisfying”

11

BIRMINGHAM ROYAL BALLET

DIRECTORS’ REPORT (INCLUDING THE STRATEGIC REPORT) (continued)

Key leadership staff changes

2023/24 saw an unprecedented ‘changing of the guard’ with the retirement of three senior members of the Company with collectively over 120 years of BRB/Sadlers Wells Royal Ballet experience between them. 2024/25 continued with Koen Kessels stepping down as Music Director and both Cesar Morales and Ty Singleton’s final seasons as Principals.

The profound loss however fell in December 2024, when BRB’s inspirational CEO Caroline Miller OBE passed away. Caroline had successfully fought cancer on two previous occasions, but in late summer discovered it had returned. She worked on, stepping back only temporarily in late autumn. Her sudden death shortly before her 53rd birthday in December 2024 came shockingly unexpectedly. The Company dedicated the performance of The Nutcracker at the Royal Albert Hall and the special Ashton Celebration (Music & Dance) at Birmingham Symphony Hall to her memory. On 1st April over 400 people (and a further 100 on-line) gathered at Birmingham Cathedral for a celebration of Caroline’s life.

Paul James (Chief Commercial Officer at BRB since 2018) who had acted as Interim CEO in Caroline’s absence, was appointed formally to the role in May 2025 after an extensive international search. The management team was further enhanced with Rachel Nowak joining as Director of Planning and Production (a role vacant since the departure of former COO Anna Williams) responsible for the Company’s touring and production planning.

LEAP (Learning, Engagement, Access and Participation)

In 2024/25 BRB’s learning, engagement, access and participation (LEAP) programme delivered 794 learning, engagement, access and participation (LEAP) sessions to well over 14,000 participants from a broad variety of ages, backgrounds and levels of experience with regard to ballet, music and the arts.

Playing a central role in realising BRB’s mission to reach out and move people with great ballet and music, the programme aimed to widen BRB’s engagement with its communities, increase understanding and appreciation of its artform, and achieve positive outcomes for participants that that enriched their lives and learning. Highlights included:

12

BIRMINGHAM ROYAL BALLET

DIRECTORS’ REPORT (INCLUDING THE STRATEGIC REPORT) (continued)

Fundraising

We continue to experience reductions to public funding for the arts. During this year:

Core revenue funding from our major revenue funders, Arts Council England and Birmingham City Council, totalled £8,115, 119, or 46% of total income (23/24: 50%).

We were successful in securing the extension of our National Portfolio Investment from Arts Council England as part of a simple, non-competitive application process, meaning the NPO period will extend until 31 March 2027. Since then, we have heard that the Arts Council will also run a similar extension process for NPO status for 2027/2028. The application process is to follow in due course.

Total income from donations, supporter schemes and other fundraising activity during the year was £1,832,490 (23/24: £2,140,489) of which donations (excluding legacies) from private individuals were £1,094,240 (23/24 £1,258,924). Income from trusts and foundations for the year was £731,750 (23/24: £880,970).

Our Approach to Fundraising

We have primarily focused our fundraising activity on:

We do not undertake door to door, street fundraising or community fundraising.

Our fundraising is undertaken by employed fundraising staff in our development team and freelance fundraisers, if and when required.

We have not engaged any third party, professional fundraising, commercial participators or volunteers in fundraising during this financial year.

Fundraising Standards

BRB is registered with the Fundraising Regulator (and pays the associated levy fee). We comply with the Code of Fundraising Practice and use this in the training of our staff and have a Supporters Promise which is published on our website. During the year we also reviewed all fundraising policies, which were approved by our board of trustees.

During this year we engaged Rosendale Partnerships on a contract to support corporate fundraising.

There were no complaints received by the company or our freelance fundraisers for our fundraising activities during the year.

We would like to thank all individual donors, Dancers Circle and Friends Supporters, Corporate Supporters Trusts and Foundations and those that left gifts in wills during 24/25. Your support is more vital than ever to Birmingham Royal Ballet as an arts charity.

13

BIRMINGHAM ROYAL BALLET

DIRECTORS’ REPORT (INCLUDING THE STRATEGIC REPORT) (continued)

Financial Review

The group results for the period are set out in the financial statements on page 26 onwards.

Income from charitable activities in 2024/25 was £7,410,954 (2023/24: £5,609,566).

Birmingham Royal Ballet group received Theatre Tax Credit income of £2,174,536 in respect of 2024/25 (£1,673,200 in respect of 2023/24). The Theatre Tax Credit regime remains a vital contribution to BRB’s income mix and a positive recognition of the contribution that both commercial and subsidised theatre makes to the economy. Theatre Tax Credit enables BRB to continue its commitment to investment in both new works and major revivals.

Expenditure on charitable activities in the year was £17,982,816 equivalent to 96% of total expenditure (2023/24: £15,888,816 equivalent to 96% of total expenditure).

The period to 31 March 2025 ended with a deficit on activities of £989,732 (2023-24 deficit £105,124) giving total accumulated reserves of £6,972,771 (2023-24 £7,962,503).

The deficit analysed across funds was as follows:

Unrestricted revenue reserves excluding designated funds presently stand at £780,561 (2023/24 £1,240,189). Our strategy for the period from 2025 – 2027 will be to rebuild these reserves back towards £2.3m in line with our stated reserve policy.

Key performance indicators for the charity are the following:

Reserves policy

The reserves policy was reviewed and approved by the Board in March 2021.

The covid pandemic has brought renewed consideration to the level of reserves held by arts organisations such that the Culture Recovery Funding programme included a criteria that funding could be used for reflating reserves up to the equivalent of up to eight weeks’.

It was agreed that BRB’s reserves policy be revised to increase our target for general, undesignated reserves to the equivalent of eight weeks turnover which is approximately £2.3m.

Other designated funds include:

14

BIRMINGHAM ROYAL BALLET

DIRECTORS’ REPORT (INCLUDING THE STRATEGIC REPORT) (continued)

Restricted funds - Restricted funds include donations, gifts, grants and legacies received whose use is restricted to purposes specified by the donor.

Endowment funds - Endowment funds are amounts that have been donated with the intention that they be invested to produce income, whose use is restricted to purposes specified by the donor. There is presently one endowment fund.

The Catalyst/Cadbury Family Expendable Endowment Fund for the purpose of funding dance fellowships (The Robin Cadbury Dance Fellowships) to support young dancers with teaching, training and mentoring in perpetuity. The donations received are matched by funding from Arts Council Catalyst Endowment Scheme. This endowment period is 25 years until 1 November 2037 after which the fund is expendable.

Investments

General objectives - The cash and other investments of Birmingham Royal Ballet must be managed in such a way as to safeguard the capital value of those assets to enable Birmingham Royal Ballet to carry out its charitable purposes effectively in both the short term and over the longer term. Where possible, the value of invested assets should be enhanced so as to at least keep pace with inflation.

Short-term cash and cash contingency funds - To retain flexibility and availability of these funds, current account monies in excess of monthly operating requirements are transferred to higher rate call accounts or short-term fixed interest money market deposit accounts to maximise interest rates received. Cash investments mature on a rolling basis to ensure availability of funds and no cash investment is invested for notice periods exceeding 12 months.

Medium-term investments - Where there are surplus cash funds available for investment in excess of one year but likely to be required for expenditure within a three to five year time frame fixed interest vehicles such as gilts, bonds including index linked bonds can be considered. Investment in such vehicles should be assessed for:

There are no medium term investments held by Birmingham Royal Ballet at present.

Long-term investments and endowment funds - Funds held for the long term (a minimum of three years but more likely to be in excess of five years) or as expendable endowment funds are held for the purpose of securing a financial return which can be applied in the furtherance of Birmingham Royal Ballet’s charitable objects and cannot be used in a way which would erode the capital of the fund, subject to any special provisions which would allow the expenditure of capital in certain circumstances.

Acceptable risk - Funds invested for the short to medium term will be held in low risk deposit accounts or fixed interest investments in order to avoid significant reductions in capital value and will be available to liquidate over a maximum of 12 months. Long term investments and endowments will be held across a mixed portfolio of investments to achieve both capital growth and return over the long term (minimum of five to seven years). It is accepted that some investments within the portfolio may be higher risk but overall the portfolio should not be exposed to more than a medium risk profile to balance the opportunity for increased investment returns against the risk of capital loss. It is accepted that the investments held for the long term are likely to see volatility over the short to medium term and may even have periods of negative return for certain asset classes.

Funds are managed in accordance with the investment strategy agreed with Smith and Williamson and the performance of the fund to date is in line with our policy of achieving a balance between income and capital growth in accordance with the investment policy for endowment funds.

15

BIRMINGHAM ROYAL BALLET

DIRECTORS’ REPORT (INCLUDING THE STRATEGIC REPORT) (continued)

Principal risks and risk management

Birmingham Royal Ballet has a comprehensive strategic business plan setting out the major opportunities available to the charity and the risks to which it is exposed. The Directors review the plans regularly. As part of this process, the Directors have implemented a risk management strategy, which comprises:

The primary risks during 2024/25 were identified as

During 2024/25 BRB has successfully managed risk through a combination of:

FUTURE PLANS

The Artistic Plan for the upcoming financial year 2025/26 includes:

Southampton and Sadler's Wells Theatre London). Plus a special 1-night only celebration in honour of BRB Founder Director Laureate, Sir Peter Wright’s centenary year, featuring a gala presentation of his work and the Company’s revival of Green Table, Sir Peter’s favourite ballet.

16

BIRMINGHAM ROYAL BALLET

DIRECTORS’ REPORT (INCLUDING THE STRATEGIC REPORT) (continued)

STRUCTURE, GOVERNANCE AND MANAGEMENT

Birmingham Royal Ballet, as a company limited by guarantee, is governed by a board of non-executive directors (charitable trustees). In accordance with the Articles of Association the Directors are also the members of the company.

The Governors of the Royal Ballet have the right to nominate one of their members to be a member of the Board of Directors; Birmingham City Council nominate one representative (usually a Councillor) to be a member of the Board of Directors. All such nominations are approved and appointed by the Board of Directors. The Board of Directors is responsible for the appointment of a Chair.

Appointment, induction and training

The Board of Directors’ membership includes those with appropriate professional experience of dance, education, arts and culture, fundraising, marketing and communications, general management and financial management.

Directors at the time the Articles were revised and approved 3rd December 2020 may serve a first term of 5 years and second term of 3 years. Directors after that date may serve up to two concurrent 4-year periods. After a board member has served two consecutive terms in office, they are eligible for re-appointment only after a year has elapsed since they retired as a board member, unless the board considers it would be in the best interests of the company for a board member to be eligible for re-appointment on his or her retirement for such number of further terms as the board shall resolve.

All new Directors receive a comprehensive information pack, a tour of the company and opportunities to meet with The Director, Chief Executive, Director of Finance/Company Secretary and other senior members of staff. All Directors have regular access to performances, other events and activities so that they are familiar with the work of the company.

Organisation and Governance

The Board of Directors are responsible for decisions covering the significant areas of Birmingham Royal Ballet’s affairs including:

To enable the Directors to perform their duties all directors have full access to relevant information and to services of the Company Secretary and the Officers of the Company. If necessary, the Directors may take independent professional advice at the Company’s expense.

The primary governance and organisational objectives for the period were to:

In 2024/25, the Board of Directors met 5 times, including an extended Board meeting on 28 February 2025 to discuss the strategic outlook and future artistic plans to March 2028.

In 2024/25, the company undertook a UK Charity Governance Code Audit and Board Effectiveness Review by Prue Skene. The findings of her report were approved by the board in September 2024 and an action plan instigated to address adopting of suggested best practice.

17

BIRMINGHAM ROYAL BALLET

DIRECTORS’ REPORT (INCLUDING THE STRATEGIC REPORT) (continued)

Sub-committees

In order to carry out their duties as effectively as possible the Board of Directors is assisted by a number of sub committees including:

In 2024/25, the F&GP and Audit & Risk Committee held three quorate meetings and the Audit & Risk Committee:

Directors' Interests in Related Bodies

Body Director Governors of the Royal Ballet Sir David Normington

Sir Luke Rittner

Birmingham City Councillors Councillor Jamie Tennant

KEY POLICIES

Equality, Diversity and Inclusion

The BRB Equality, Diversity and Inclusion Staff Group started in early 2023. The group is supported at a senior level by Board member Christine Ondimu an expert on diversity and inclusion in the workplace through her role at HSBC, Director of Finance Christopher Rodriguez and HR Director Claire Owen. The group has set its own mandate to look at:

18

BIRMINGHAM ROYAL BALLET

DIRECTORS’ REPORT (INCLUDING THE STRATEGIC REPORT) (continued)

Environmental Responsibility

BRB monitors its environmental performance through Julie’s Bicycle creative green tools. BRB has reduced its carbon footprint by reducing the office space it occupies and through adapting performances to reduce their scale for transport. The refurbished Nutcracker sets are made of lighter more durable materials which means they will outlast the 30-year life of the original sets and are easier to transport. BRB is a founding member of University of Birmingham’s Culture Forward group and supported the development of that group’s environmental policies.

Financial Management:

Management Remuneration

BRB is committed to paying staff fairly and in a way to attract and retain the right skills to deliver its charitable objectives.

The Board is responsible for agreeing the annual pay award for the staff as a whole and a sub-committee of the Board will be convened as necessary to consider the remuneration of the Chief Executive and The Director.

The main responsibilities of the Board in respect of remuneration are to:

In determining BRB’s remuneration, the Board takes into account all factors which are deemed necessary and remuneration policy, benefits and rewards strategy is reviewed as part of the strategic planning process. Investing in skills and employment is a priority as delivery of BRB’s charitable objectives is dependent on our highly skilled performers and staff.

19

BIRMINGHAM ROYAL BALLET

DIRECTORS’ REPORT (INCLUDING THE STRATEGIC REPORT) (continued)

EXECUTIVE TEAM

Carlos Acosta Director Paul James Chief Executive Christopher Rodriquez Director of Finance and Resources (resigned May 2025) Judith Patrickson Deputy Finance Director (acting Finance Director from June 2025) Paul Murphy Music Director Dominic Antonucci Assistant Director Rachael Magson Director of Income Generation (Director of Fundraising 2024/5) Rachel Nowak Director of Planning & Production Claire Owen Director of People Paul Reeve Director of Engagement & Impact (Interim Director of LEAP 2024/25)

GOING CONCERN

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

BRB has successfully applied for NPO funding for 2023-2026 period for funding of £8,036,194 per annum which means that BRB has confirmed funding through to 31 March 2026, and will meet the extended application for 2026/27. BRB is well placed to respond to the expectations of Arts Council England’s 10 year strategy, ‘Let’s Create’. Carlos Acosta’s programming is gaining UK and international recognition.

Budgets for the period through to 31 March 2026 have been approved and outline financial modelling to 2027 has been included in our Business Plan.

The financial strategy for the NPO funding period 2023-26 comprised three elements to ensure cost effective, flexible and efficient delivery of BRB’s complex and ambitious artistic and creative skills programme. These plans are set in a financial context of real terms funding erosion, soaring inflation and uncertain box office making 2023-26 the most financially challenging period the company has faced.

BRB’s Box Office sales for 2024/25 exceeded targets and advance sales for 2025/26 are strong, particularly for the autumn revival of Black Sabbath – The Ballet along with additional income with the return of The Nutcracker to Royal Albert Hall. Successful grants in 2024/25, 2025/26 and other funding will significantly contribute to BRB’s 2024/25 new work and international touring costs and wholly meet BRB2 costs in 2025/26.

The Directors continue to take all available steps to maintain sufficient resources in order that Birmingham Royal Ballet can continue. Based on projections and available information, the Directors have a reasonable expectation that the company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of signing these financial statements and therefore have prepared the financial statements on a going concern basis.

Further details regarding the adoption of the going concern basis can be found in note 1 of the financial statements.

20

BIRMINGHAM ROYAL BALLET

DIRECTORS’ REPORT (INCLUDING THE STRATEGIC REPORT) (continued)

TAXATION

The Company is a charity for tax purposes and is entitled to claim charitable tax exemptions. The Company has no liability to tax on its charitable activities.

This Directors Report (including the Strategic Report) was approved and authorised for issue by the Directors on:

Sir David Normington

Date: 15 October 2025

Chair of the Board

21

BIRMINGHAM ROYAL BALLET

TRUSTEES’ RESPONSIBILITIES STATEMENT

The directors (who are also trustees of Birmingham Royal Ballet for the purposes of charity law) are responsible for preparing the Directors' Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

Company law requires the directors to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

We have been appointed under the Companies Act 2006 and section 151 of the Charities Act 2011 and report in accordance with those Acts.

Disclosure of information to auditor

In so far as the directors are aware:

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

22

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS AND DIRECTORS OF BIRMINGHAM ROYAL BALLET

Opinion

We have audited the financial statements of Birmingham Royal Ballet (the “parent charitable company”) and its subsidiaries (the “group”) for the year ended 31 March 2025 which comprise of the Group and Charity Consolidated Statement of Financial Activities, the Group and Charity Balance Sheets, the Consolidated Statement of Cash Flows and the related Notes to the Financial Statements including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Group and Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty related to going concern

We draw attention to Accounting Policies Note 1 in the financial statements, which indicate that the charitable company incurred a net loss of £989,732 during the year ended 31 March 2025. As stated in Note 1, these events or conditions, along with other matters as set forth in Note 1, indicate that a material uncertainty exists that may cast significant doubt on the charitable company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

23

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS AND DIRECTORS OF BIRMINGHAM ROYAL BALLET

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report included within the trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of the trustees

As explained more fully in the trustees’ responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the Charitable Company and Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the Charitable Company or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was capable of identifying irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, through discussion with the directors and other management, and from inspection of the charitable group’s regulatory and legal correspondence. We discussed with the trustees and other management the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance during the audit.

24

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS AND DIRECTORS OF BIRMINGHAM ROYAL BALLET

The charitable group is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related companies and charities legislation), pensions legislation, taxation legislation and further laws and regulations that could indirectly affect the financial statements, comprising environmental, health and safety and employment legislation. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. These procedures did not identify any potentially material actual or suspected non-compliance.

To identify risks of material misstatement due to fraud we considered the opportunities and incentives and pressures that may exist within the charitable group to commit fraud. Our risk assessment procedures included: enquiry of trustees and other management to understand the high level policies and procedures in place to prevent and detect fraud and reading Board minutes. We communicated identified fraud risks throughout our team and remained alert to any indications of fraud during the audit.

As a result of these procedures we identified the greatest potential for fraud in the following areas:

As required by auditing standards we also identified and addressed the risk of management override of controls.

We performed the following procedures to address the risks of fraud identified:

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it.

In addition, as with any audit, there remained a higher risk of non-detection of fraud, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.

Use of our report

This report is made solely to the Charity’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Charity’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Julie Flintoff (Senior Statutory Auditor) For and on behalf of Azets Audit Services Limited

Date: 17 October 2025

Chartered Accountants Statutory Auditor

8 Pittman Court Pittman Way Preston United Kingdom PR2 9ZG

25

BIRMINGHAM ROYAL BALLET

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (Including consolidated income and expenditure account) Year ended 31 March 2025


Notes
Income from:
Grants, Donations and Legacies
3
Charitable activities:
Performance and related activities
4
Other trading activities
5
Investments
6

Total income
Expenditure on:
Raising funds
7
Charitable activities
Production and Performance
8
Orchestra Projects
8
Education Projects
8
Other expenditure
Total expenditure
Net income/(expenditure) before
investment gains and losses
10
Net gain/(loss) on investments
Net (loss) for the year
Transfers between funds
18
NET MOVEMENT IN FUNDS
RECONCILIATION OF
FUNDS:
Total funds brought forward
Net movement in funds for the year
Total funds carried forward
18
Unrestricted
2025
£
8,863,078
7,410,594
46,447
10,782
16,330,901
683,260
15,539,917
254,869
604,300
-
17,082,346

(751,445)
-
(751,445)
182,987
(568,458)
3,549,903
(568,458)
2,981,445
Restricted
2025
£
1,229,159
-
-
-
1,229,159
-
1,442,909
-
122,481
-
1,565,390
(336,231)
-
(336,231)
-
(336,231)
1,298,731
(336,231)
962,500
Endowment
2025
£
-
-
-
83,207
83,207
-
-
-
-
18,340
18,340
64,867
33,077
97,944
(182,987)
(85,043)
3,113,869
(85,043)
3,028,826
Total
2025
£
10,092,237
7,410,594
46,447
93,989
17,643,267
683,260
16,982,826
254,869
726,781
18,340
18,666,076
(1,022,809)
33,077
(989,732)
-
(989,732)
7,962,503
(989,732)
6,972,771
Total
2024
£
10,349,822
5,609,566
45,351
84,233
16,088,972
588,040
14,774,471
391,565
706,452
16,328
16,476,856
(387,884)
282,760
(105,124)
-
(105,124)
8,067,627
(105,124)
7,962,503

There were no other recognised gains or losses other than those listed above and the net income for the year. All income and expenditure derives from continuing activities.

See note 12 for comparative Statement of Financial Activities for the period ended 31 March 2025

26

BIRMINGHAM ROYAL BALLET

CHARITY STATEMENT OF FINANCIAL ACTIVITIES (Including charity income and expenditure account) Year ended 31 March 2025


Notes
Income from:
Grants, Donations and Legacies
3
Charitable activities:
Performance and related activities
4
Other trading activities
5
Investments
6

Total income
Expenditure on:
Raising funds
7
Charitable activities
Production and Performance
8
Orchestra Projects
8
Education Projects
8
Other expenditure
Total expenditure
Net income/(expenditure) before
investment gains and losses
10
Net gain/(loss) on investments
Net (loss) for the year
Transfers between funds
18
NET MOVEMENT IN FUNDS
RECONCILIATION OF
FUNDS:
Total funds brought forward
Net movement in funds for the year
Total funds carried forward
18
Unrestricted
2025
£
8,863,078
6,795,499
46,447
10,078
15,715,102
683,260
14,924,118
254,869
604,300
-
16,466,547

(751,445)
-
(751,445)
182,987
(568,458)
3,549,903
(568,458)
2,981,445
Restricted
2025
£
1,229,159
-
-
-
1,229,159
-
1,442,909
-
122,481
-
1,565,390
(336,231)
-
(336,231)
-
(336,231)
1,298,731
(336,231)
962,500
Endowment
2025
£
-
-
-
83,207
83,207
-
-
-
-
18,340
18,340
64,867
33,077
97,944
(182,987)
(85,043)
3,113,871
(85,043)
3,028,828
Total
2025
£
10,092,237
6,795,499
46,447
93,285
17,027,468
683,260
16,367,027
254,869
726,781
18,340
18,050,277
(1,022,809)
33,077
(989,732)
-
(989,732)
7,962,505
(989,732)
6,972,773
Total
2024
£
10,375,545
5,609,566
45,351
84,233
16,114,695
588,040
14,774,471
391,565
706,452
16,328
16,476,856
(362,161)
282,760
(79,401)
-
(79,401)
8,041,906
(79,401)
7,962,505

There were no other recognised gains or losses other than those listed above and the net income for the year. All income and expenditure derives from continuing activities.

27

BIRMINGHAM ROYAL BALLET

BALANCE SHEET As at 31 March 2025

Note
FIXED ASSETS
Tangible assets
13
Investment assets
14
CURRENT ASSETS
Stocks
15
Debtors
16
Cash at bank and in hand
Creditors: amounts falling due within one year
17
Net Current Assets
Total Assets Less Current Liabilities
Creditors: amounts falling after one year
NET ASSETS
FUNDS
Unrestricted funds:
General Funds
18
Designated funds
18
Restricted funds
18
Endowment funds
18
2025
Group
£
2,446,261
3,028,826
5,475,087
170,414
3,111,553
368,432
3,650,399
(2,152,715)
1,497,684
6,972,771
-
6,972,771
780,561
2,200,884
962,500
3,028,826
6,972,771
2024
Group
£
2,617,796
3,113,869
5,731,665
106,757
2,562,016
1,426,912
4,095,685
(1,864,847)
2,230,838
7,962,503
-
7,962,503
1,240,189
2,309,714
1,298,731
3,113,869
7,962,503
2025
Charity
£
2,446,261
3,028,828
5,475,089
170,414
3,111,553
368,432
3,650,399
(2,152,715)
1,497,684
6,972,773
-
6,972,773
780,561
2,200,884
962,500
3,028,828
6,972,773
2024
Charity
£
2,617,796
3,113,871
5,731,667
106,757
2,562,016
1,426,912
4,095,685
(1,864,847)
2,230,838
7,962,505
-
7,962,505
1,240,189
2,309,714
1,298,731
3,113,871
7,962,505

These financial statements of Birmingham Royal Ballet registered number 03320538 were approved by the Board of Directors and authorised for issue on 15 October 2025 They were signed on its behalf by:

Sir David Normington

Chair of the Board

Company Registration Number: 03320538

28

BIRMINGHAM ROYAL BALLET

CONSOLIDATED CASH FLOW STATEMENT Year ended 31 March 2025

Notes
Cash flows from operating activities:
Net cash (used in)/provided by operating activities
22
Cash flows from investing activities:
Dividends, interest and rents from investments
Proceeds from the sale of fixed assets
Purchase of fixed assets
Proceeds from the sale of fixed assets
Proceeds from the sale of investments
Purchase of investments
Net cash flows (used in) by investing activities
Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at the end of the year
Reconciliation to cash at bank and in hand:
Cash at bank and in hand
Cash equivalents
Cash and cash equivalents
Total
2025
£
(1,095,556)
93,989
-
(187,033)
12,000
538,033
(419,913)
37,076
(1,058,480)
1,426,912
368,432
368,432
-
368,432
Total
2024
£
1,361,031
84,233
-
(235,333)
-
134,259
(199,249)
(216,090)
1,144,941
281,971
1,426,912
1,426,912
-
1,426,912

29

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

1. ACCOUNTING POLICIES

The principal accounting policies are set out below.

Company and charitable status

Birmingham Royal Ballet, a public benefit entity, is incorporated in the UK and registered in England and Wales as a company limited by guarantee not having a share capital. Each member has undertaken to contribute to the assets in the event of winding up a sum not exceeding £1. The charity is a registered charity. The registered office is given on page 3.

BRB Production Services Limited and BRB Trading Limited are a wholly owned subsidiaries of Birmingham Royal Ballet.

Basis of accounting

The financial statements are prepared under the historical cost convention, with the exception of investments which have been included at market value, in accordance with the Statement of Recommended Practice “Accounting and Reporting by Charities (SORP 2019)” applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable to the UK and Republic of Ireland (FRS 102), effective 1 January 2019 and the Companies Act 2006.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

Basis of Consolidation

Group financial statements have been prepared in respect of the company and its wholly owned subsidiaries BRB Production Services Limited and BRB Trading Limited. These financial statements have been consolidated on a line by line basis and the results of the subsidiary undertaking are disclosed in note 14.

Preparation of financial statements - going concern basis

These accounts have been prepared on the going concern basis.

The group and company’s activities and future plans are set out in the directors’ report.

The company has made a net loss of £989,732. The company’s forecasts and projections are cautious with the option to withdraw funding from the Endowment Fund if required. The continued rate of Theatre Tax Relief shows that the company should be able to continue to operate on this basis.

Revenue grant funding represents the company’s largest income stream and Birmingham Royal Ballet is dependent on the continuing financial support of Arts Council England which has confirmed its commitment to fund Birmingham Royal Ballet to 31 March 2027; committing revenue funding of £8,036,000 per annum for the period.

The directors review and manage short-term fluctuations in our other income streams: box office, commercial and development income.

The company also relies on support from other funders including individuals, trusts, foundations and corporate bodies for maintaining the high standards and diversity of its output.

Based on the above, the directors believe that the company is well placed to manage its business risks successfully.

The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, being at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

30

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

1. ACCOUNTING POLICIES (continued)

Income

Box office income, performance related fees and programmes

Box office income, performance related fees and income generated from the sale of programmes are recognised in the period of the related performances which is the point at which the charity is considered to meet the income recognition criteria (probable, entitlement and measurement) as per the accounting standards.

Donations and legacies

Donations and legacies are credited to the statement of financial activities when entitlement has passed and the income is probable to be received unless donated for a specific future period by the donor in which case income will be deferred to the relevant period.

Deferred income

Amounts invoiced in advance and other income, which is subject to conditions imposed by the donor relating to the charity’s entitlement to the funds, are carried forward as deferred income in the balance sheet. Amounts are recognised as income when the services are performed or the conditions imposed by the donor are satisfied.

Grants receivable

Capital grants receivable are recognised in the year of receipt. Revenue grants receivable are recognised in the year to which the grants relate. Revenue grants received in advance of the year to which they relate are carried forward as a creditor in the balance sheet.

Capital funds comprise grants/donations towards the cost of fixed assets to be used by the company for its charitable purposes. Such income may not be treated as a deduction from the capital cost.

Investment income

Investment income is recognised on an accruals basis.

Expenditure

All expenditure is accounted for on an accruals basis. Expenditure categories include salaries, depreciation and other costs as analysed in note 9.

Expenditure on raising funds is the costs associated with generating core funding grants, legacies and donations. These include any direct costs associated with these activities as well as an appropriate proportion of relevant staff costs, support costs, premises costs and depreciation.

Costs of activities for generating funds are the direct costs of our membership schemes, sponsorship and merchandising activities including direct staff costs and an appropriate proportion of support costs, premises costs and depreciation.

Costs of charitable activities include all costs relating to delivering the charitable objectives of the company as stated in the Directors’ report plus an appropriate proportion of support costs, premises costs and depreciation.

Support costs include general administration, management and governance costs including allocations of Chief Executive and Chief Operating Officer salaries, HR functions, finance, IT, audit fees, certain legal fees meetings and appropriate proportion of premises costs and depreciation. These costs are necessary for delivering activities but do not directly produce or constitute the activity.

Costs (including support and governance costs) have been allocated on a direct basis whenever possible and on an appropriate alternative basis primarily based on staff numbers or relevant head count. Chief Executive and Chief Operating officer salaries have been allocated based on an estimate of time spent in relation to governance of the organisation.

31

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

1. ACCOUNTING POLICIES (continued)

New production and revivals

The costs to the company of sets and wardrobe for new productions are charged in full to the relevant production’s initial performance season. Where the performance season spans more than one financial year the costs are amortised evenly over the total number of performances of the tour.

Revival costs are written off on the first night of the relevant production’s performance.

Costs incurred in the transport and set up of a production are assigned to the appropriate tour, in the year in which the tour occurred.

Prepayments for the next season are made in respect of productions to be presented in the next financial year.

Fund accounting

Unrestricted funds

Unrestricted funds are those which are expendable at the discretion of the Directors in furtherance of the objects of the charity.

Restricted funds

Restricted funds include donations, gifts, grants and legacies received whose use is restricted to purposes specified by the donor. Such purposes must be within the overall aims of the charity.

Designated funds

Designated funds are amounts which have been put aside at the discretion of the Directors and comprise funds for specific projects.

Expendable endowment fund

Endowment funds are amounts that have been donated with the intention that they be invested to produce income, whose use is restricted to purposes specified by the donor. Such purposes must be within the overall aims of the charity.

Taxation

The parent company is a registered charity and has no liability to corporation tax on its charitable activities under the Corporation Tax Act 2010 (chapters 2 and 3 of part ii, section 466 onwards) or Section 256 of the Taxation for Chargeable Gains Act 1992, to the extent surpluses are applied to its charitable purposes.

Current tax for the subsidiary company, including UK corporation tax and foreign tax, is provided at amounts expected to be paid (or recovered) using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. Timing differences are differences between the company’s taxable profits and its results as stated in the financial statements that arise from the inclusion of gains and losses in tax assessments in periods different from those in which they are recognised in the financial statements.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of the timing difference. Deferred tax is measured on a non-discounted basis.

32

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

1. ACCOUNTING POLICIES (continued)

Tangible fixed assets and depreciation

Depreciation is provided on cost in equal annual instalments over the estimated useful lives of the assets. The rates of depreciation are as follows:

Fixtures, fittings and equipment 10 – 50% Straight Line Computer equipment 25% Straight Line Leasehold property 4% Straight Line/Life of the lease

Investments

Investments are included in the financial statements at market value. The Statement of Financial Activities includes the net gains and losses arising on revaluations and disposals on a quarterly basis.

Investments in subsidiary undertakings are measured at cost less impairment.

Stocks

Stock consists of ballet shoes and merchandise for sale and are stated at the lower of cost and net realisable value.

Operating leases

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Employee benefits

All permanent employees of the group and company are eligible to be members of one of the following defined contribution pension schemes:

The pension costs charged to the statement of financial activities represents the amount of contributions payable by the company to the pension schemes in respect of the accounting year.

Financial instruments

Financial assets and financial liabilities are recognised when the group and company becomes a party to the contractual provisions of the instrument. All financial assets and liabilities are initially measured at transaction price (including transaction costs).

The group and company has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. Cash at bank and cash in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account. Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

33

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

2. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the group and company’s accounting policies, which are described in note 1, the Directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The Directors do not consider there are any critical judgements or sources of estimation uncertainty requiring disclosure.

3. INCOME FROM GRANTS, DONATIONS & LEGACIES

Charity
Arts Council England
Revenue funding
Digital Transformation Project
Culture Recovery Fund
Birmingham City Council
Revenue funding
Donations
Grants – Trusts and Foundations
Donations
Legacies
BRB Trading Limited
Group
Arts Council England
Revenue funding
Digital Transformation Project
Culture Recovery Fund
Birmingham City Council
Revenue funding
Donations
Grants – Trusts and Foundations
Donations
Legacies
Charity
Group
2025
Unrestricted
Funds
£
8,036,194
-
-
78,925
8,225
616,824
122,910
-
8,036,194
-
-
78,925
8,225
616,824
122,910
8,863,078
8,863,078
2025
Restricted
Funds
£
68,165
-
-
-
723,525
437,469
-
-
68,165
-
-
-
723,525
437,469
-
1,229,159
1,229,159
2025
Total
Funds
£
8,104,359
-
-
78,925
731,750
1,054,293
122,910
-
8,104,359
-
-
78,925
731,750
1,054,293
122,910
10,092,237
10,092,237
2024
Unrestricted
Funds
£
8,036,194
-
-
157,850
2,895
668,729
60,640
25,723
8,036,194
-
-
157,850
2,895
668,729
60,640
8,952,031
8,926,308
2024
Restricted
Funds
£
-
-
-
-
878,075
545,439
-
-
-
-
-
-
878,075
545,439
-
1,423,514
1,423,514
2024
Total
Funds
£
8,036,194
-
-
157,850
880,970
1,214,168
60,640
25,723
8,036,194
-
-
157,850
880,970
1,214,168
60,640
10,375,545
10,349,822

34

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

4.
INCOME FROM PERFORMANCE
2025
Unrestricted
Funds
£
Charity
Box office income
3,666,709
Foreign tours
462,280
Production sales and hires
214,035
Programmes
98,895
Orchestra projects
235,760
Education
109,995
Other fees and services
30,774
Theatre tax credit
1,977,051
Group
Box office income
3,666,709
Foreign tours
462,280
Royal Albert Hall
417,610
Production sales and hires
214,035
Programmes
98,895
Orchestra projects
235,760
Education
109,995
Other fees and services
30,774
Theatre tax credit
2,174,536
Charity
6,795,499
Group
7,410,594
5.
OTHER TRADING ACTIVITIES
2025
Unrestricted
Funds
£
Charity
Memberships
40,947
Sponsorship
5,500
Royal Albert Hall
-
Group
Memberships
40,947
Sponsorship
5,500
Royal Albert Hall
-
Charity
46,447
Group
46,447
AND RELATED ACTIVITIES
2025
2025
2024
Restricted
Total Unrestricted
Funds
Funds
Funds
£
£
£
-
3,666,709
3,145,416
-
462,280
-
-
214,035
103,292
-
98,895
172,368
-
235,760
259,727
-
109,995
192,692
-
30,774
62,871
-
1,977,051
1,673,200
-
3,666,709
3,145,416
-
462,280
-
-
417,610
-
-
214,035
103,292
-
98,895
172,368
-
235,760
259,727
-
109,995
192,692
-
30,774
62,871
-
2,174,536
1,673,200
-
6,795,499
5,609,566
-
7,410,594
5,609,566
2025
2025
2024
Restricted
Total Unrestricted
Funds
Funds
Funds
£
£
£
-
40,947
44,756
-
5,500
595
-
-
-
-
40,947
44,756
-
5,500
595
-
-
-
-
46,447
45,351
-
46,447
45,351
2024
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2024
Restricted
Funds
£
-
-
-
-
-
-
-
-
2024
Total
Funds
£
3,145,416
-
103,292
172,368
259,727
192,692
62,871
1,673,200
3,145,416
-
-
103,292
172,368
259,727
192,692
62,871
1,673,200
5,609,566
5,609,566
2024
Total
Funds
£
44,756
595
-
44,756
595
-
45,351
45,351

35

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

6.
ANALYSIS OF INCOME FROM INVESTMENTS
2025
2025
Unrestricted
Endowment
Funds
Funds
£
£
Charity
Bank interest
10,078
-
Dividends
-
83,207
Group
Bank interest
10,078
-
Other interest
704
-
Dividends
-
83,207
Charity
10,078
83,207
Group
10,782
83,207
7.
ANALYSIS OF EXPENDIRE ON RAISING FUNDS
2025
2025
Activities
Undertaken
Support
Directly
Costs
£
£
Charity and group
Raising donations, grants and legacies
355,199
328,061
Memberships and subscription schemes
-
-
Total
355,199
328,061
2025
2024
2024
Total Unrestricted
Endowment
Funds
Funds
Funds
£
£
£
10,078
2,915
-
83,207
-
81,318
10,078
2,915
-
704
-
-
83,207
-
81,318
93,285
2,915
81,318
93,989
2,915
81,318

2025
2024
2024
Activities
Undertaken
Support
Total
Directly
Costs
£
£
£
683,260
295,591
268,513
-
23,936
-
683,260
319,527
268,513
2024
Total
Funds
£
2,915
81,318
2,915
-
81,318
84,233
84,233
2024
Total
£
564,104
23,936
588,040

All expenditure relates to unrestricted funds.

36

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

8. ANALYSIS OF EXPENDITURE ON CHARITABLE ACTIVITIES

Unrestricted

Unrestricted
Charity
Performance and production
Orchestra projects
Education projects
Group
Performance and production
Orchestra projects
Education projects
Charity
Group
Restricted
Charity and group
Performance and production
Orchestra projects
Education projects
Total
2025
Activities
Undertaken
Directly
£
11,814,280
194,760
514,143
12,430,079
194,760
514,143
12,523,183
13,138,982
2025
Activities
Undertaken
Directly
£
1,381,194
-
122,481
1,503,675
2025
Support
Costs
£
3,109,838
60,109
90,157
3,109,838
60,109
90,157
3,260,104
3,260,104
2025
Support
Costs
£
61,715
-
-
61,715
2025
Total
£
14,924,118
254,869
604,300
15,539,917
254,869
604,300
15,783,287
16,399,086
2025
Total
£
1,442,909
-
122,481
1,565,390
2024
Activities
Undertaken
Directly
£
11,183,602
378,690
548,847
11,183,602
378,690
548,847
12,111,139
12,111,139
2024
Activities
Undertaken
Directly
£
981,118
-
76,215
1,057,333
2024
Support
Costs
£
2,548,036
12,875
81,390
2,548,036
12,875
81,390
2,642,301
2,642,301
2024
Support
Costs
£
61,715
-
-
61,715
2024
Total
£
13,731,638
391,565
630,237
13,731,638
391,565
630,237
14,753,440
14,753,440
2024
Total
£
1,042,833
-
76,215
1,119,048

37

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

9. ANALYSIS OF SUPPORT COSTS

Overheads
Staff costs
Recruitment, training and development
Office infrastructure
Insurance
Premises costs
Depreciation
2025
Raising
Funds
£
61,958
91,873
16,522
51,836
15,082
72,758
18,032
328,061
2025
Production
And
Performance
£
585,768
833,869
149,960
470,485
136,889
660,375
334,207
3,171,553
2025
Orchestra
Projects
£
47,351
4,405
792
2,485
723
3,489
864
60,109
2025
Education
Projects
£
9,498
27,848
5,008
15,712
4,571
22,055
5,465
90,157
2025
Total
£
704,575
957,995
172,282
540,518
157,265
758,677
358,568
3,649,880

Governance costs included in the above amount to £48,425.

Staff costs
Recruitment, training and development
Office infrastructure
Insurance
Premises costs
Depreciation
2024
Raising
Funds
£
92,421
7,389
46,473
15,545
91,535
15,151
268,514
2024
Production
And
Performance
£
838,848
67,064
421,804
141,089
830,804
310,143
2,609,752
2024
Orchestra
Projects
£
4,432
354
2,228
745
4,389
726
12,874
2024
Education
Projects
£
28,014
2,240
14,086
4,712
27,745
4,592
81,389
2024
Total
£
963,715
77,047
484,591
162,091
954,473
330,612
2,972,529

Governance costs included in the above amount to £47,175.

10. NET INCOME/(EXPENDITURE) FOR THE YEAR

NET INCOME/(EXPENDITURE) FOR THE YEAR
2025 2024
£ £
Income (Expenditure) is stated after charging:
Depreciation of owned assets 358,568 330,612
Rentals under operating leases 228,751 224,293
Auditor’s remuneration:
-
Fees payable for the audit of the parent charity
27,500 26,850
-
Fees payable for the audit of the charity subsidiaries
4,000 5,000
-
Fees payable for the provision of accountancy services
500 -
-
Fees payable for tax compliance for the group
8,500 -

38

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

11. ANALYSIS OF GROUP AND CHARITY STAFF COSTS, DIRECTOR REMUNERATION AND EXPENSES, AND THE COST OF KEY MANAGEMENT PERSONNEL

The average monthly number of employees for the Group and Charity was:

The average monthly number of employees for the Group and Charity was:
Raising funds
Charitable activities
Support
2025
No.
7
197
19
223
2024
No.
7
171
14
192

Their aggregate remuneration comprised:

Wages and salaries
Social security costs
Pension costs (including Dancers Career Development fund)
2025
£
8,731,646
786,520
890,717
10,408,883
2024
£
8,291,050
739,060
776,079
9,806,189

The aggregate remuneration above includes termination payments of £239,680 (2023-24: £133,443) including £nil additional pension contributions (2023-24 £nil). All amounts were fully paid in cash during the year.

The number of employees whose emoluments, excluding pension contributions but including benefits in kind, were in excess of £60,000 was:

were in excess of £60,000 was:
2025 2024
No. No.
£60,001 - £70,000 9 6
£70,001 - £80,000 3 5
£80,001 - £90,000 8 7
£90,001 – £100,000 - 1
£100,001 - £110,000 2 -
£110,001 - £120,000 - -
£120,001 - £130,000 - -
£130,001 - £140,000 - 1
£250,001 - £260,000 - -
£290,001 - £300,000 1 1

The total remuneration (including pension contributions and social security costs) of the key management personnel of the Group and Charity for the year totalled £468,444 (2023-24: £488,889).

Directors’ Remuneration

No directors received remuneration during the current or prior year. Total travel and subsistence expenses of £710 (2023-24: £715) were paid to 5 directors (2023-24: 4).

39

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

12. COMPARATIVE CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES FOR THE PERIOD ENDED 31 MARCH 2024


Notes
Income from:
Grants, Donations and Legacies
3
Charitable activities:
Performance and related activities
4
Other trading activities
5
Investments
6

Total income
Expenditure on:
Raising funds
7
Charitable activities
Production and Performance
8
Orchestra Projects
8
Education Projects
8
Other expenditure
Total expenditure
Net (expenditure) before
investment gains and losses
10
Net gain/(loss) on investments
Net (loss) for the year
Transfers between funds
18
NET MOVEMENT IN FUNDS
RECONCILIATION OF
FUNDS:
Total funds brought forward
Net movement in funds for the year
Total funds carried forward
18
Unrestricted
2024
£
8,926,308
5,609,566
45,351
2,915
14,584,140
588,040
13,731,638
391,565
630,237
-
15,341,480

(757,340)
-
(757,340)
-
(757,340)
4,307,243
(757,340)
3,549,903
Restricted
2024
£
1,423,514
-
-
-
1,423,514
-
1,042,833
-
76,215
-
1,119,048
304,466
-
304,466
-
304,466
994,265
304,466
1,298,731
Endowment
2024
£
-
-
-
81,318
81,318
-
-
-
-
16,328
16,328
64,990
282,760
347,750
-
347,750
2,766,119
347,750
3,113,869
Total
2024
£
10,349,822
5,609,566
45,351
84,233
16,088,972
588,040
14,774,471
391,565
706,452
16,328
16,476,856
(387,884)
282,760
(105,124)
-
(105,124)
8,067,627
(105,124)
7,962,503

There were no other recognised gains or losses other than those listed above and the net income for the year. All income and expenditure derives from continuing activities.

40

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

13. TANGIBLE FIXED ASSETS – GROUP AND CHARITY

Cost
At 1 April 2024
Additions
Disposals
At 31 March 2025
Depreciation
At 1 April 2024
Charge for the year
Disposals
At 31 March 2025
Net book value
At 31 March 2025
At 31 March 2024
Leasehold
property
£
3,011,066
-
-
3,011,066
1,301,760
120,497
-
1,422,257
1,588,809
1,709,306
Computers
£
731,605
66,663
(321,108)
477,160
524,605
85,255
(321,108)
288,752
188,408
207,000
Fixtures,
fittings and
equipment
£
2,110,682
120,370
(182,767)
2,048,285
1,409,192
152,816
(182,767)
1,379,241
669,044
701,490
Total
£
5,853,353
187,033
(503,875)
5,536,511
3,235,557
358,568
(503,875)
3,090,250
2,446,261
2,617,796

41

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

14. FIXED ASSET INVESTMENTS – GROUP AND
CHARITY
2025
Group
£
2024
Group
£
Investments listed or traded on a recognised
stock exchange
3,028,826
3,113,869
Subsidiary undertakings
-
-
3,028,826
3,113,869
Investments listed or traded on a recognised stock exchange
Market value at 1 April 2024
Additions
Disposal proceeds
Unrealised/realised investment gains/(losses)
Movement in cash
Closing value at 31 March 2025
2025
Market
value
% of
portfolio
£
UK equities
462,032
15%
Overseas equities
1,496,134
49%
Bonds
565,803
19%
Alternative assets
484,417
16%
Cash
20,440
1%
3,028,826
100%
2025
Charity
£
3,028,826
2
3,028,828
2025
£
3,113,869
419,913
(467,730)
33,077
(70,303)
3,028,826

Market
value
£
701,410
1,401,198
422,485
498,033
90,743
3,113,869
2024
Charity
£
3,113,869
2
3,113,871
2024
£
2,766,119
199,246
(159,557)
282,761
25,300
3,113,869
2024
% of
portfolio
23%
44%
14%
16%
3%
100%

The historical cost of the investments is £2,206,973 (2023-24: £2,289,194).

Subsidiary undertakings
Cost
At 1 April 2023 and 31 March 2024
2025
Group
£
-
-
2024
Group
£
-
-
2025
Charity
£
2
2
2024
Charity
£
2
2

42

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

14. FIXED ASSET INVESTMENTS (continued)

The company owns the entire issued ordinary share capital of BRB Production Services Limited (Company number: 09170372), incorporated and registered in England and Wales (registered office Birmingham Royal Ballet, Thorp Street, B5 4AU), whose principal activity is theatrical production.

The company owns the entire issued ordinary share capital of BRB Trading Limited (Company number: 13641651), incorporated and registered in England and Wales (registered office Birmingham Royal Ballet, Thorp Street, B5 4AU), whose principal activity is raising funds for BRB through trading services including commercial sponsorship, retail sales and other trading activity which are associated with ballet, arts and culture would not be classed as primary purpose for the charity.

The results of the Company’s trading activities through its subsidiary undertakings are detailed below:

BRB Production Services Limited 2025 2024
£ £
Turnover 760,606 -
Expenditure (958,091) -
Profit/(loss) before tax (197,485) -
Profit/(loss) after tax - -
Assets 197,486 168,061
Liabilities (197,485) (168,060)
Equity 1 1
BRB Trading Limited 2025 2024
£ £
Turnover - -
Expenditure - -
Profit/(loss) before tax - -
Profit/(loss) after tax - -
Assets 1 1
Liabilities - -
Equity 1 1

43

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

15. STOCKS - GROUP AND CHARITY

Shoes
Merchandise
16.
DEBTORS
Trade debtors
Other debtors
Amount owed by subsidiary undertakings
VAT
Prepayments and accrued income
2025
£
170,414
-
170,414
2025
Group
£
469,184
2,230,474
-
19,744
392,151
3,111,553
2024
£
106,757
-
106,757
2024
Group
£
375,435
1,919,154
-
16,672
250,755
2,562,016
2025
Charity
£
469,184
2,032,989
197,485
19,744
392,151
3,111,553
2024
Charity
£
375,435
1,751,094
168,060
16,672
250,755
2,562,016

Other debtors include £63,375 (2023-24: £63,375) in respect of a rent deposit which is due in more than one year.

44

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

17. CREDITORS: Amounts falling due within one year

Trade creditors
Other creditors
Amount due to subsidiary undertakings
Taxation and social security
Accruals and deferred income
Movements in deferred income:
Balance at 1 April
Amounts released during the period
Deferred in the current period
Balance at 31 March
2025
Group
£
651,677
449,981
-
188,350
862,707
2,152,715
Group
2025
£
156,989
(156,989)
207,866
207,866
2024
Group
£
286,850
512,452
-
182,450
883,095
1,864,847
Group
2024
£
23,817
(23,817)
156,989
2025
Charity
£
651,677
449,981
-
188,350
862,707
2,152,715
Charity
2025
£
156,989
(156,989)
207,866
2024
Charity
£
286,850
512,452
-
182,450
883,095
1,864,847
Charity
2024
£
23,817
(23,817)
156,989
156,989 207,866 156,989

Deferred income at 1 April 2024 comprised grants, membership scheme income and donations and legacy income relating to activity in the periods to 31 March 2025.

Deferred income at 31 March 2025 comprised grants, membership scheme income, sponsorship and donations relating to activity in the periods to 31 March 2026.

45

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

18.
MOVEMENTS ON FUNDS
Restricted Funds (Group and Charity)
Capital assets
Garfield Weston Foundation
Jerwood Centre Equipment
Other
Carol Barrie Legacy
Bloomberg Philanthropies
Alan & Caroline Howard
Pointe Shoe Appeal
Big Give – Cinderella
ROH Benevolent Fund
ACE International Touring
Constance Lambert
Dance Track
Triple Bill
Ballet unwrapped
Evening of Music & Dance
New work
Restricted funds < £20,000 each
BRB2
Oak Foundation 24-25
Oak Foundation 25-26
David Laing Foundation
Jerwood Foundation
Linbury Trust
Charles Holloway Charitable Trust
Restricted funds < £20,000 each
Luna
Oak Foundation 24-25
Restricted funds < £20,000 each
Freefall
Anonymous Trust 25-26
Restricted funds < £20,000 each
Bayadere
Oak Foundation 25-26
Cockyane Foundation
Restricted funds < £20,000 each
At
1 April
2024
£
414,854
17,323
162,738
34,942
-
-
-
-
-
-
-
-
-
-
-
28,874
240,000
-
-
-
-
-
-
400,000
-
-
-
-
-
-
1,298,731
Income in
the period
£
-
-
-
-
100,000
31,628
81,222
60,000
68,165
23,000
75,650
19,527
4,000
27,500
858
12,000
-
240,000
50,000
50,000
30,000
150,000
32,100
-
18,000
25,000
49,375
24,500
50,000
6,634
1,229,159
Expenditure
in the period
£
(61,715)
(17,323)
(25,582)
(34,942)
-
(31,628)
(81,222)
(60,000)
(68,165)
(23,000)
(75,650)
-
(1,456)
(27,500)
(858)
(40,874)
(240,000)
-
(50,000)
(50,000)
(30,000)
(150,000)
(32,100)
(400,000)
(18,000)
-
(45,375)
-
-
-
(1,565,390)
Transfer in
the period
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
At
31 March
2025
£
353,139
-
137,156
-
100,000
-
-
-
-
-
-
19,527
2,544
-
-
-
-
240,000
-
-
-
-
-
-
-
25,000
4,000
24,500
50,000
6,634
962,500

46

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

18. MOVEMENTS ON FUNDS (continued) a) Restricted Funds (Group and Charity)

Garfield Weston Foundation
Skills Development Projects
Jerwood Centre Equipment
Carol Barrie Legacy
Bloomberg Philanthropies
David Laing Foundation
Kirby Laing Foundation
Linbury Trust
Calouste Gulbenkian Foundation
Oak Foundation 23-24
Oak Foundation 24-25
Oak Foundation – Black Sabbath
Big Give - Sleeping Beauty
Pointe Shoe Appeal
Charles Holloway Charitable Trust
BRB2
Alan & Caroline Howard
Restricted funds < £10,000 each
At
1 April
2023
£
476,569
18,000
17,323
188,373
100,000
89,000
-
75,000
30,000
-
-
-
-
-
-
-
-
-
994,265
Income in
the period
£
-
-
-
-
25,000
-
50,000
30,000
30,000
240,000
400,000
220,000
57,469
47,130
150,000
3,200
60,000
110,715
1,423,514
Expenditure
in the period
£
(61,715)
-
-
(25,635)
(90,058)
(89,000)
(50,000)
(105,000)
(49,126)
-
-
(220,000)
(57,469)
(47,130)
(150,000)
(3,200)
(60,000)
(110,715)
(1,119,048)
Transfer in
the period
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
At
31 March
2024
£
414,854
18,000
17,323
162,738
34,942
-
-
-
10,874
240,000
400,000
-
-
-
-
-
-
-
1,298,731

There were a number of production and performance, engagement and education projects funded by restricted grants and donations:

Garfield Weston Foundation – Restricted funds are for the purchase and implementation of a new CRM system.

Carol Barrie Legacy – Funds received to support BRB Apprentice Dancer

Alan & Caroline Howard – Funds received for touring Black Sabbath – The Ballet to the United States of America.

Oak Foundation – The funds have been received for various purposes

Charles Holloway Charitable Trust – Funds received to support BRB2.

47

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

b) Designated funds (Group and Charity) comprise amounts set aside by the Directors in respect of:

Community Engagement Fund
New Productions Fund
Thorp Street Refurbishment
Community Engagement Fund
New Productions Fund
Thorp Street Refurbishment
At
1 April
2024
£
177,276
500,000
1,632,438
2,309,714
At
1 April
2023
£
177,276
650,000
1,741,268
2,568,544
Income in
the period
£
-
-
-
-
Income in
the period
£
-
-
-
-
Expenditure
in the period
£
-
-
(108,830)
(108,830)
Expenditure
in the period
£
-
(150,000)
(108,830)
(258,830)
Transfer in
the period
£
-
-
-
-
Transfer in
the period
£
-
-
-
-
At
31 March
2025
£
177,276
500,000
1,523,608
2,200,884
At
31 March
2024
£
177,276
500,000
1,632,438
2,309,714

Community Engagement Fund – This designated fund represents amounts received following the decision to wind up Birmingham Royal Ballet Trust.

New Productions Fund – This designated fund represents income designated to support major new productions that will extend the repertory available for Birmingham Royal Ballet performances.

Thorp Street Refurbishment – This designated fund represents amounts spent on capital assets.

48

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

18. MOVEMENTS ON FUNDS (continued)

General funds
General funds
c) Unrestricted, undesignated funds (Charity):
General funds
General funds
At
1 April
2024
£
1,240,189
1,240,189
At
1 April
2023
£
1,738,699
1,738,699
At
1 April
2024
£
1,240,189
1,240,189
At
1 April
2023
£
1,712,976
1,712,976
Net
outflows in
the period
£
(642,615)
(642,615)
Net
outflows in
the period
£
(498,510)
(498,510)
Net inflows
in the
period
£
(642,615)
(642,615)
Net inflows
in the
period
£
(472,787)
(472,787)
Transfer in
the period
£
182,987
182,987
Transfer in
the period
£
-
-
Transfer in
the period
£
182,987
182,987
Transfer in
the period
£
-
-
At
31 March
2025
£
780,561
780,561
At
31 March
2024
£
1,240,189
1,240,189
At
31 March
2025
£
780,561
780,561
At
31 March
2024
£
1,240,189
1,240,189

49

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

18. MOVEMENTS ON FUNDS (continued)

Catalyst/Cadbury Family Endowment Fund
Catalyst/Cadbury Family Endowment Fund
At
1 April
2024
£
3,113,869
3,113,869
At
1 April
2023
£
2,766,119
2,766,119
Inflows in
the period
£
97,944
97,944
Inflows in
the period
£
347,750
347,750
Transfer in
the period
£
(182,987)
(182,987)
Transfer in
the period
£
-
-
At
31 March
2025
£
3,028,826
3,028,826
At
31 March
2024
£
3,113,869
3,113,869

The Catalyst/Cadbury Family Endowment Fund represents donations received specifically for the purpose of funding dance fellowships to support young dancers with teaching, training and mentoring. The endowment period is 25 years until 1 November 2037 after which the fund is expendable.

Included within charity endowment funds are investments in subsidiaries totalling £2 (2023-24: £2)

50

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

18. MOVEMENTS ON FUNDS (continued)

2025
Unrestricted
funds
£
Investments
-
Cash at Bank and in Hand
(223,606)
Debtors
3,111,553
Stocks
170,414
Fixed Assets
2,075,799
Creditors
(2,152,715)
2,981,445
2025
Restricted
funds
£
-
592,038
-
-
370,462
-
962,500
2025
Endowment
funds
£
3,028,826
-
-
-
-
-
3,028,826
2025
Total
funds
£
3,028,826
368,432
3,111,553
170,414
2,446,261
(2,152,715)
6,972,771

2024 Comparatives

2024
Unrestricted
funds
£
Investments
-
Cash at Bank and in Hand
560,358
Debtors
2,562,016
Stocks
106,757
Fixed Assets
2,185,619
Creditors
(1,864,847)
3,549,903
2024
Restricted
funds
£
-
866,554
-
-
432,177
-
1,298,731
2024
Endowment
funds
£
3,113,869
-
-
-
-
-
3,113,869
2024
Total
funds
£
3,113,869
1,426,912
2,562,016
106,757
2,617,796
(1,864,847)
7,962,503

51

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

18. MOVEMENTS ON FUNDS (continued)

2025
Unrestricted
funds
£
Investments
-
Cash at Bank and in Hand
(223,606)
Debtors
3,111,553
Stocks
170,414
Fixed Assets
2,075,799
Creditors
(2,152,715)
2,981,445
2025
Restricted
funds
£
-
592,038
-
-
370,462
-
962,500
2025
Endowment
funds
£
3,028,828
-
-
-
-
-
3,028,828
2025
Total
funds
£
3,028,828
368,432
3,111,553
170,414
2,446,261
(2,152,715)
6,972,773

2024 Comparatives

2024
Unrestricted
funds
£
Investments
-
Cash at Bank and in Hand
560,358
Debtors
2,562,016
Stocks
106,757
Fixed Assets
2,185,619
Creditors
(1,864,847)
3,549,903
2024
Restricted
funds
£
-
866,554
-
-
432,177
-
1,298,731
2024
Endowment
funds
£
3,113,871
-
-
-
-
-
3,113,871
2024
Total
funds
£
3,113,871
1,426,912
2,562,016
106,757
2,617,796
(1,864,847)
7,962,505

19. EMPLOYEE RETIREMENT BENEFITS

The company contributes to two group personal pension schemes. The cost to the company for the period ended 31 March 2025 is equal to the amount of employer contributions paid in the period to each scheme, and is detailed below:

Birmingham Royal Ballet Pension Scheme
Musicians’ Union Pension Scheme
2025
£
345,677
5,860
351,537
2024
£
292,837
8,550
301,387

The company also contributes a fixed percentage of dancers’ basic salaries to the Dancers’ Career Development Fund. In 2024-25 the company contributed a total of £51,206 (2023-24: £51,521).

As of 31 March 2025, there were £67,143 outstanding contributions due in respect of the current reporting period (2023-24: £61,523).

52

BIRMINGHAM ROYAL BALLET

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 March 2025

20. FINANCIAL COMMITMENTS – GROUP AND CHARITY

Operating lease commitments

The total future minimum lease payments under non-cancellable operating leases:

Charity
- expiring within one year
- expiring between one and five years
- expiring after five years
2025
Land and
buildings
£
Other
£
218,000
1,260
872,000
2,420
295,250
-
1,385,250
3,680
2024
Land and
buildings
£
Other
£
218,000
10,751
872,000
29,437
513,250
-
1,603,250
40,188

21. RELATED PARTY TRANSACTIONS

No Director received payment for professional or other services supplied to the charity during the year (202324: £Nil).

Total donations received from the directors without conditions during the year was £14,715 (2023-24: £12,198).

All transactions between charity and the subsidiary, BRB Production Services Limited and BRB Trading Limited, are eliminated on consolidation.

22. CASHFLOW STATEMENT

Reconciliation of net income / (expenditure) to net cash flow from operating activities:

Net (expenditure) for the year
Adjustments for:
Depreciation charges
(Gains)/losses on investments
Dividends, interest and rents from investments
Profit on the sale of fixed assets
Operating cash flow before movement in working capital
(Increase)/decrease in stocks
(Increase)/decrease) in debtors
Increase/(decrease) in creditors
Net cash (used) / provided by operating activities
2025
£
(989,732)
358,568
(33,077)
(93,989)
(12,000)
(770,230)
(63,657)
(549,537)
287,868
(1,095,556)
2024
£
(105,124)
330,613
(282,760)
(84,233)
-
(141,504)
(27,554)
1,921,366
(391,277)
1,361,031

All cash and cash equivalents in the current and prior year relate to cash in hand. There are no loans, overdrafts or finance leases.

53