OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

CONTENTS
Page
Trustees'
Report
1-3
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7 —10
Schedule of Investments 11-14

Unrestricted fund
Note 2021 2020
E E
Income and endowments:
Investments:
Income from investments 4 34,896 42,803
Total income and endowments 34,896 42,803
Expenditure
Costs of raising funds:
Investment
management
fees 14,946 15,650
Expenditure
on charitable
activities:
Direct charitable
donations
5 20,000 30,000
Governance
costs
6 5,057 8,700
Total expenditure 40,003 54,350
Net expenditure (5,107) (11,547)
Other recognised gains/(losses):
Unrealised
gains/(losses)
on revaluation 363,361 (217,756)
Realised gains/(losses)
on
disposals 34,242 3,451
Net gains/(losses)
on investment
assets 397,603 (214,305)
Net movement
in funds
392,496 (225,852)
Reconciliation offunds
Funds brought
forward
9 1,854,366 2,080,218
Funds carried forward 9 2,246,862 1,854,366

Income from Income from investments 2021 2020
E E
Investments listed
on
a recognised stock exchange or
consisting of collective investments:
Dividends 17,879 23,952
Dividends from overseas companies and unit trusts 17,017 18,851
34,896 42,803

5. Direct charitable
institutional
Direct charitable
institutional
grants grants
The following grants were made in the year.
2021 2020
E E
Silsden Aid In Sickness Fund (Registered Charity: No 236399) 20,000 30,000
20,000 30,000
6. Governance costs
2021 2020
E E
Lega I and professiona
Ifees (note 10)
4,037 7,740
Accountancy and Independent Examination (note 3) 1,020 960
5,057 8,700
7. Investments 2021 2020
E E
Market value brought
forward
1,866,056 2,087,864
Add: additions to investments at cost 151,008 298,124
Less: opening cash (264,465) (373,960)
Disposals at carrying value (27,640) (192,681)
Unrealised
gain/(loss)
on revaluation
363,361 (217,756)
Cash awaiting re-investment 167,692 264,465
Market value carried forward 2,256,012 1,866,056
At historic cost at 5 April 1,723,669 1,723,669
Notes tothe Financial Stateme nt as at 5 April 2021
2021 2020
E E
UK equities 1,682,530 622,207
Overseas equities 405,790 979,384
Cash awaiting re-investment 167,692 264,465
2,256012 1,866,056

Accruals 2021 2020
E E
Investment portfolio management fees 4,200 4,000
Accountancy and independent examination 990 930
Wrigleys law advice 3,960 7,320
9,150 12,250

41
E0VC
O O OolQ N
UI
Ul
O O
fc
Ih Cf
O
Co
O
Ih
Cll
Cfc
OI
Cl
000
41 O
e,
Ch
O
O
Oui
IV
N
ulN
m
fc
fhIo
Q
fh
fft
I/I
'0
I
001
O
ul
th
tfl
ul
thul
tu
Io
0
V C OOQ Q
O
Q
'Cf
O
O
O
If1
N
Cllcf
Ch
m
ON
co O
O
th
Q
fu
O
O
O
1
IO
IO
Co
fu
'0
4I
W
0 W
41
0
lc
0
CL
O
I
ul
tu
o
IU
I
Ul
CO
C
I
IC
Z
Z
Ih
0
I
I/I
40
0
'0C
0
41
41
0
0
41
W
lc
410
W
W
0
0
tc
N
~0
Ul
Ul
00
ol
OQ
I/I
N
IO
Ul
Ch
O
m
tf1
N
m
00
Ill
N
O
I/I
IO
Co
ul
0
tu
UI
I
I
Ch
I 0
IU
CC
UI
0'
Ul 44
Cl
CI
Z
IU
Z
41
0
0
4I
0D O
4I 0 fc
I/I
Ih
N O
Q
Ih
00
m
Co
O
Ol
00
m
Ih
N
fh
f
Q
O
tfl
th
Q
UI
W
Iu
OI
O
tu
tfl
ul
N
IO
m
ID
ff
0
IW
0
Co
0 Co
CIQ
O OO
Q
I/I
N
Ch0'
0
m
ON
I
OO
O
O
Ih
O
I
O
O
O
fh
0
IO
CO
O0'
0000
cl
Ifl
O
Ih
O.
U'0
CI
4l
fc
CJ
Va
I
W4I
0
0a
CL0
Ctc
4I0.0
UJ
0
I/I
'p0a
E
400
4I
0J0
00'
UJ
E
40C
U
0
E
cl
00
4I
100
4IZ
V0
0clcl
CL0
UJ
I
Ol40
IO
D
cl
0.
I0
Ih
0
O
a
I/I
a
0
CJ
0
4tC
41
Cl
0
UJ
CI
0
O
4I
0
0
Jl
0
O
'0
cl
tc
IU'0
4t
100
u0
V
0
0
I9'0
C0
U
10
0
ul
0
0
Sl 0 Ul ta
Ul
m
Ul
O
I
E E0 0
0 IO
E 4I 4I CO
d'
0
Ul
0
a
0
m
Ul
Ul
th
0
d
0
m0
I
0
0
I
co
CU
0
Ct
al
0
0
0
0
CU
m
CO
I
0
0IJ 0 0
O0
CU
O0 Ch
m
0
8
O
0
o.
m
O
0
r 0
0
Ul
0
0
Ul
Sl
E 0
~L
g
4I 0
0
0O.
0
CU
0
IU
Cl ltl
IC
ZIJ
2O
IS
m
0
4I
C
0
4
Ut 0 I Ul
Ul0
a
IO
ct
I
m
4
0
0
CU'0
O m O
0 0 4I 0 00
CO
IU CS IS
IL'
O
CS0
0 0
Sl
IU '0
CV
4I IS Ul
I
CO
CO
I
O
CO
CO
I
d
N
Ul
CU
Ul
CO
0
CO
I
m
0
CO
CI
al
0
8
CO
o
CO
44
0
0 0
8
0 8
m
8
I
8 0 m 8 o
CO CS
I
V
4l O.Z
0
E0V0
0
IS
tUC10
I!
CL
0
0
00
I
Ul
0
0
CE0
CL
Ul
VK
'D
~5
I
0
0
O.
0
Sl
E
0
E
Ul
IO
V0
C00V0
I
00
I'00
04
E
4l
0
V0
4l
0'0
0
Ul
Ul
'000
CO
ta0
V0
C
Ul
0
IO
80
al
IC
I
V0
I/I00E
E
IJ00
I0O.
0tJ
IO0
l9
V
al
0
4I
0
al
0
CE
0
O.
Ul
CO
CI
CI
0
L9
Cl
CO
N
m
I
N
00 I
~0
8
N
0
4I
0
IO
lo
Ol0
» 4I 0
Ct
d
rI
00
r
r
I
Ui «|0
Ul
N
d
0
mQ
m
0
r
8 o
8
8
0 m Q Ul
10I 0
Io
41
0»O
N m
0
IC
0 'Ca 0
I
Co Ul
IL' 4t
'0
C
to r m O 0! Ul
0
Ul
0
N
Ul
H
0
O
Ul
Z
IO0 a 4 m 4

Z
4l
C »
00 I
Ul
I 000 I
CC
Cl
CU
0 OO Q
CoO
CL'
Z
IUZ C 0
0
0
IU
g
0
d
«I
Ul
Ul
O
N 8
I
8
t
~0
8
0
th O
0
O
O
N
O
O
Co
8 o8 N
CO
8
0
8
Q
m
4
Ul
0
I
I 4
Ul I
8 '0 '0
4
0
Ul0
O0.
Co
C
m0»I»
4
O
Cl
Ul
0!
IC
IU
Z0
Ol
Ol0
4IZ
0
0!
O
Z
0
00a0tJ
Ol00
LC
0
Ct
IL
0
»
0
4
0
0
Q
Z
v
z
Ol
0
Ul'00
CL
Cl
'6
0a
Co
C!
I
0
0K
040
0
&.
4
0'0
00.
Ul
»
0
4
4l
0
U
O
CI
00
0tJ
rc
IL
E
0
E
0
0 I
I
IO
0
'D
m
~4
Ut
0
o
I
N
IO
e
N
m
V
4I
0
Q 8 o I! O
Q
m
Q
IL
O
m
e I0 m
IO0
ld
I
Ut
Ut
m
O
I
m
U
Ui IPI Q
0
Q O 44
IOO
X
N0 m
O
LI
8 8 O
8
O
8
O
Q
N
O
Q
N
I 0
0
Q
OI
4I
ld
4I
C'0 m
IC
QI
'D
CI
I I
UI O
IU
IU az 0
Cl Ul
4
Z
IU
C
0
'0
.0
8 N C o 8 O Q
0
NII
m
Cm
m
0
m
c 410 0
0
D
N O
IC 0 OI
0
IO O
IU
dl
dc0
4I
Cl
CI
Ul
O
Q
Ul
I
Z 0Il
Z c
4I
Ul
e
m
I
Q
0
0
O
Ut
I U
Ut
N
0 I I O
Ut
44
0
O
Q
o
O
Q
N
O
Q
o
O
Q
m
8
O
8
O
8
0
8 UmI
Cl 0 0m
4I E
U
L
4
ccd
U
O
IL
Ol
0
4I
dl
Ot
4
0
0
CL
VI!.
IC
4
0
0
IL
O
I
4\0'00z
O
0
IC
C
0
dl
C08
IU7
Ul
V
O
4
0
I
N0
0
00Z
0
Vl
4l
0
VI
O
4
Il0O
Ct
O
a
4lZ
E
Ul
Vt
'O
E
OO
4l
O
I
Q
0
O
2
I
Q
Ut
0
O
OlIt:
4I
O
Ol
IC
E
4
E
NI0
O
4
O
OtI