OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-07-31-accounts

Pages
Trustees/Directors
and advisers to the company
Trustees'/Directors'
report
4-8
Report ofthe independent
examiner
Statement ofFinancial Activity 10
Statement ofFinancial Position
Notes to the financial
statements
12- 15

2020 2020 2020 2020 2019
Restricted Unrestricted Designated Total Total
Donations,
grants &subscriptions
2(a) 1,000 13,623 14,623 13,263
Income &om charitable activities 2(b) 17,213 17,213 23,717
Income from investments 2(c) 49
46
Total Incoming Resources 1 000 30885 31885 37026
Costs directly related to charitable
Activities 4(a) 13,795 13,795 16,336
Administrative
costs
4(b) 13851 13851 12329
Total Resources Used 27 646 27 646 28 665
Net Incoming/
(outgoing) Resources
7 1,000 3,239 4,239 8,361
Transfers between
funds
Fund balances brought
forward
7 4920 9328 10600 24 848 16487
Fund Retained Surplus at end ofyear 7 5 920 12567 10600 29087 ~24 848
QtNY@t'lt Qggst$
Tkbtorc
Cek& is itsttd sn8 st bsttk
$$QS
Ca~sttt - amvtttsts fs8stg titte
% bahts tttts ~sst
~6.5 " ~5Pb'j
Net natssttt sssctg (ttshtlIsin. ) Zp.t:t8.' :4848
Ttttsi~Estcsncsziishiiities
Rcp~~. stcdbt. .-
Rhsmhttldsm'
tt spits' fastb
T'tmem~e4
C&&send
iRBLvacc Bt 3'ist!~LcUl;-"6l p
9c@gBstctt
RsLsacc at Hist Wtstch 2iito tl3 6tltt
~1ctctt
RsLsnm st3ist Ms(eh 2t)79 st &g7ti ,4.9".t t

2020 2020 2020 2020 2019
2.
Income
Restricted Unrestricted Designated Total Total
(a) Donations, Grants and subscriptions
Donations 1,000 2,685 3,685 2,290
Fundraising 1,238 1,238 1,273
Membership subscriptions 9700 9700 9700
1000 13623 14623 13263
(b) Charitable activities
Referral fees receivable 3,517 3,517 6,507
Administration fees 1,600 1,600
Room rentals 11,682 11,682 16,949
Other income 414 414 261
17213 17213 23 717
(c) Investment income
Interest receivable 49 49
1000 30885 31885 37026

2020 2020 2020 2020 2019
Restricted Unrestricted Designated Total Total
4(a).Costs directly related to charitable
activities
Referrals Therapists 8,710 8,710 10,316
Stafftraining 300 300
Rent and rates 4 785 4785 6020
~13795 13795 ~16336
4(b).Administration costs
Professional fees 7,542 7,542 7,250
Bookkeeper 1,000 1,000 780
Insurances 678 678 654
Fundraising costs 226
PPS 205 205 38
Telephone 666 666 745
Trustee and governance costs 505 505 353
Website development 2,511 2,511 1,366
Sundries 120 120 305
Independent examiners fees 624 624 612
13851 13851 12329
27646 27646 ~28 665

2020 2019
5. Cash in hand and at bank
Business Premium Account 19,926 15,132
Community
Account
500 500
P10Account 15 183 15 159
35 609 30 791
6. Creditors - amounts falling due
within
one year
Income in advance 5,400 4,200
Sundry 1,131
Accountants 1 122 612
Total accruals 6 522 5 943

cted
General
Balance at 1stAugust 2018 9,328
Surplus for the year 3,239
Transfer Irom Designated Fund
12567
Designated
Balance at 1stAugust 2018 10,600
Deficit for the year
Transfer f'rom Designated Fund
10600
Restricted
Balance at 1stAugust 2018 4,920
Surplus/ (Deficit) for the year 1000
5920
Total 29 087