This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
| Trusteesand Advisers |
3 |
| Reportofthe Trustees |
4 |
| StatementofTrustees'Responsibilities |
6 |
| ReportoftheIndependentExaminer |
7 |
| StatementofFinancialActivities |
8 |
| BalanceSheet |
9 |
| NotestotheFinancialStatements |
10 |
| Including AccountingPolicies |
|
|
£ |
|
| GuildhallSchoolofMusic |
5,000 |
Bursariesformusicstudents |
| Schoolreaders |
5,000 |
Readingforschoolchildren |
| GatheringoftheClans |
6,000 |
Bursariesformusicstudents |
| UniversityofBristol |
5,000 |
CardiovascularresearchPhD |
|
|
programme |
| UniversityofNottingham |
5,000 |
Breastcancer research |
| UniversityofExeter |
5,000 |
DiabetesresearchPhDstudents |
|
31,000 |
|
|
**Note ** |
2022 |
**2021 ** |
|
|
£ |
£ |
|
|
**Unrestricted ** |
**funds ** |
| **Incoming Resources from Generated ** |
|
|
|
| **Funds ** |
|
|
|
| Bankinterest |
|
250 |
572 |
| Investnlentincome |
|
35,635 |
29,108 |
| **Total Incoming Resources ** |
|
35,885 |
29,680 |
| **Resources Expended ** |
|
|
|
| **Cost of Activities in furtherance of: ** |
|
|
|
| Charitableexpenditure |
|
(31,000) |
(30,000) |
| **Governance costs: ** |
|
|
|
| Auditandaccountancy |
|
(861) |
(700) |
| Bankcharges |
|
(363) |
(272) |
| Custodyfees |
|
{1,438) |
{1,309) |
|
|
{2,662) |
{2,281) |
| **Total Resources Expended ** |
|
{33,662) |
{32,281) |
Net (outgoing)/ incoming resources for **the year ** |
|
2,223 |
(2,601) |
Realisedand unrealisedgains/(losses)on investmentassets |
2 |
52,643 |
105,260 |
| Net movement in**funds ** |
|
54,866 |
102,659 |
| Fundsbroughtforwardatbeginningofyear |
|
1,207,608 |
1,104,949 |
| **Funds carried forward at endof Year ** |
|
1,262,474 |
1,207,608 |
|
**Note ** |
2022 |
**2021 ** |
|
|
£ |
£ |
| **Fixed Assets ** |
6 |
957,183 |
923,060 |
| **Current Assets ** |
|
|
|
| Cashatbank |
|
|
|
| Deposit |
|
250,375 |
250,125 |
| Current |
|
55,471 |
52,062 |
| Held byinvestmentmanager |
|
21,286 |
3,061 |
|
|
327,132 |
305,248 |
| Creditors: amountsfallingduewithinone |
|
|
|
| year |
|
|
|
| Accruals |
|
(841) |
(700) |
| Grantspayable |
|
{21,000} |
{20,000} |
| Totalcreditors |
|
{21,8412 |
{20,700} |
| Netcurrentassets |
|
305,291 |
284,548 |
| **Net Assets ** |
|
1,262,474 |
1,207,608 |
| **Unrestricted Funds ** |
|
1,262,474 |
1,207,608 |
|
2022 |
**2021 ** |
|
£ |
£ |
Realisedinvestmentgains/(losses) Unrealisedinvestmentgains/(losses) |
5,984 46,659 |
739 104,521 |
|
52,643 |
105,260 |
|
2022 |
**2021 ** |
|
£ |
£ |
| **Quoted investments: ** |
|
|
| Marketvalueat1April2021 |
923,060 |
803,302 |
| Additionsatcost |
|
59,680 |
| Disposalsatvaluation |
(18,520) |
(45,182) |
| Realised/unrealisedinvestmentgains/(losses) |
52,643 |
105,260 |
| Marketvalueat31March2022 |
957,183 |
923,060 |
| **No. ** |
**Holding ** |
2022 |
**2021 ** |
|
|
£ |
£ |
| 40,000 |
IntermediateCapitalGroup%Snr24/3/23 |
40,700 |
42,700 |
| 30,000 |
ParagonBankingGroupSnr28/8/24 |
32,205 |
33,113 |
| 45,000 |
UKGovtGilts2%Snr7/9/25 |
45,927 |
48,389 |
| 40,000 |
Whitbread3.375%Snr16/10/25 |
40,193 |
42,172 |
| 28,000 |
FILInvestmentManagement(Lux)SAY |
29,064 |
31,276 |
| 285 |
IsharesVIITreasury |
28,542 |
28,707 |
| 4,824.44 |
JupiterUnitTrustDynamicBondI |
50,850 |
54,227 |
| 1,250 |
Experian |
36,888 |
31,212 |
| 8,300 |
BalfourBeatty |
21,331 |
24,502 |
| 1,300 |
BHP |
38,376 |
27,229 |
| 5,500 |
BP |
20,644 |
16,206 |
| 1,300 |
BritishAmericanTobacco |
41,529 |
36,062 |
| 1,000 |
Diageo |
38,635 |
29,895 |
| 190 |
FergusonPLC |
19,722 |
16,469 |
| 1,900 |
Glaxosmithkline |
31,297 |
24,472 |
| 550 |
IntercontinentalHotels |
28,545 |
27,362 |
| 225 |
Intertek |
11,754 |
12,604 |
| 47 |
JacksonFinancialInc |
1,581 |
|
| 1,900 |
M&G |
4,203 |
3,941 |
|
MorrisonsSupermarkets |
|
11,768 |
| 3,500 |
National Grid |
41,034 |
30,240 |
| 500 |
Next |
30,160 |
39,330 |
| 1,900 |
Prudential |
21,546 |
29,269 |
| 1,600 |
Relx |
38,128 |
29,104 |
| 650 |
RioTinto |
39,526 |
36,075 |
| 1,200 |
RoyalDutchShell |
25,302 |
16,020 |
| 4,000 |
SageGroup |
28,048 |
24,5i2 |
| 2,000 |
Smith&Nephew |
24,400 |
27,560 |
| 2,750 |
SSE |
48,083 |
40,012 |
| 4,000 |
Tate&Lyle |
29,288 |
30,688 |
| 625 |
Unilever |
21,594 |
25,350 |
| 937 |
Whitbread |
26,770 |
32,102 |
| 330 |
PolarCapitalFundGlobalTech |
21,318 |
20,492 |
|
|
957,183 |
923,060 |