OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trusteesand Advisers 3
Reportofthe Trustees 4
StatementofTrustees'Responsibilities 6
ReportoftheIndependentExaminer 7
StatementofFinancialActivities 8
BalanceSheet 9
NotestotheFinancialStatements 10
Including AccountingPolicies

£
GuildhallSchoolofMusic 5,000 Bursariesformusicstudents
Schoolreaders 5,000 Readingforschoolchildren
GatheringoftheClans 6,000 Bursariesformusicstudents
UniversityofBristol 5,000 CardiovascularresearchPhD
programme
UniversityofNottingham 5,000 Breastcancer research
UniversityofExeter 5,000 DiabetesresearchPhDstudents
31,000

**Note ** 2022 **2021 **
£ £
**Unrestricted ** **funds **
**Incoming Resources from Generated **
**Funds **
Bankinterest 250 572
Investnlentincome 35,635 29,108
**Total Incoming Resources ** 35,885 29,680
**Resources Expended **
**Cost of Activities in furtherance of: **
Charitableexpenditure (31,000) (30,000)
**Governance costs: **
Auditandaccountancy (861) (700)
Bankcharges (363) (272)
Custodyfees {1,438) {1,309)
{2,662) {2,281)
**Total Resources Expended ** {33,662) {32,281)
Net (outgoing)/ incoming resources for
**the year **
2,223 (2,601)
Realisedand unrealisedgains/(losses)on
investmentassets
2 52,643 105,260
Net movement in**funds ** 54,866 102,659
Fundsbroughtforwardatbeginningofyear 1,207,608 1,104,949
**Funds carried forward at endof Year ** 1,262,474 1,207,608

**Note ** 2022 **2021 **
£ £
**Fixed Assets ** 6 957,183 923,060
**Current Assets **
Cashatbank
Deposit 250,375 250,125
Current 55,471 52,062
Held byinvestmentmanager 21,286 3,061
327,132 305,248
Creditors: amountsfallingduewithinone
year
Accruals (841) (700)
Grantspayable {21,000} {20,000}
Totalcreditors {21,8412 {20,700}
Netcurrentassets 305,291 284,548
**Net Assets ** 1,262,474 1,207,608
**Unrestricted Funds ** 1,262,474 1,207,608

2022 **2021 **
£ £
Realisedinvestmentgains/(losses)
Unrealisedinvestmentgains/(losses)
5,984
46,659
739
104,521
52,643 105,260

2022 **2021 **
£ £
**Quoted investments: **
Marketvalueat1April2021 923,060 803,302
Additionsatcost 59,680
Disposalsatvaluation (18,520) (45,182)
Realised/unrealisedinvestmentgains/(losses) 52,643 105,260
Marketvalueat31March2022 957,183 923,060
**No. ** **Holding ** 2022 **2021 **
£ £
40,000 IntermediateCapitalGroup%Snr24/3/23 40,700 42,700
30,000 ParagonBankingGroupSnr28/8/24 32,205 33,113
45,000 UKGovtGilts2%Snr7/9/25 45,927 48,389
40,000 Whitbread3.375%Snr16/10/25 40,193 42,172
28,000 FILInvestmentManagement(Lux)SAY 29,064 31,276
285 IsharesVIITreasury 28,542 28,707
4,824.44 JupiterUnitTrustDynamicBondI 50,850 54,227
1,250 Experian 36,888 31,212
8,300 BalfourBeatty 21,331 24,502
1,300 BHP 38,376 27,229
5,500 BP 20,644 16,206
1,300 BritishAmericanTobacco 41,529 36,062
1,000 Diageo 38,635 29,895
190 FergusonPLC 19,722 16,469
1,900 Glaxosmithkline 31,297 24,472
550 IntercontinentalHotels 28,545 27,362
225 Intertek 11,754 12,604
47 JacksonFinancialInc 1,581
1,900 M&G 4,203 3,941
MorrisonsSupermarkets 11,768
3,500 National Grid 41,034 30,240
500 Next 30,160 39,330
1,900 Prudential 21,546 29,269
1,600 Relx 38,128 29,104
650 RioTinto 39,526 36,075
1,200 RoyalDutchShell 25,302 16,020
4,000 SageGroup 28,048 24,5i2
2,000 Smith&Nephew 24,400 27,560
2,750 SSE 48,083 40,012
4,000 Tate&Lyle 29,288 30,688
625 Unilever 21,594 25,350
937 Whitbread 26,770 32,102
330 PolarCapitalFundGlobalTech 21,318 20,492
957,183 923,060