OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2 to 4
Independent
Auditors'
Report 5to 8
Statement
of Financial
Activities
Statement
of Financial
Activities 10
Balance Sheet
Notes to the Financial Statements 12to 20

Refere nce and Admini strative
De
tails
Trustees I H Nicholson
C M Watts
C C Nicholson
V Stephenson
Charity Registration Number 1060725
Principal Office 5West Road
Ponteland
Newcastle
upon Tyne
NE20 9ST
Auditor Azets Audit Services
Chartered
Accountants
8 Statutory Auditor
Bulman House
Regent Centre
Gosforth
Newcastle
upon Tyne
NE3 3LS
Solicitors lain Nicholson &Co.
5West Road
Ponteland
Newcastle
upon Tyne
NE20 9ST
Bankers National
Westminster
Bank pic
Gosforth Branch
149 High Street
Gosforth
Newcastle
upon Tyne
NE3 1HA

Statement ofFinan cial Activ ities fo rthe Year E nded 5Apri l 2022
Total Total
Unrestricted 2022 2021
Note 6 6
Income and Endowments from:
Investment
income
2 63,036 63,036 60,182
Expenditure
on:
Raising funds
Charitable
activities
Total Expenditure
3
4
(27,644)
(65,392)
~93,036)
(27,644)
~(65.392
~93.036
(27,192)
(51,598)
~(78,79D
Gains/(losses)
on investment
assets 286,714 286,714 129,225
Net movement
in funds
256,714 256,714 110,617
Reconciliation
offunds
Total funds brought forward 2,029,010 2,029,010 1,918,393
Total funds carried forward 14 2285724 2285724 2D2901D

Comparative
April 2021
State ment of Financ ial Activities for the Year Ended 5
Total
Note Unrestricted
E
2021f
Income and Endowments from:
Investment
income
2 60,182 60,182
Expenditure
on:
Raising funds
Charitable
activities
3
4
(27,192)
~51,598
(27,192)
~51.598
Total expenditure ~78,795 78,790
Gains/(losses)
on investment
assets 129,225 129,225
Net movement
in funds
110,617 110,617
Reconciliation
of
funds
Total funds brought forward 1,918,393 1,918,393
Total funds carried forward 2,029,010 2,029,010

g
Balance
Sheet
as at 5April 2022
2022 2021
Note r.
Fixed assets
Investments 10 2,256,719 1,998,786
Current assets
Debtors 11 248
Cash at bank and in hand 12 45,113 46,259
45,361 46,259
Creditors: Amounts falling due within one year 13 ~(16.356 ~(16,635
Net current assets 29,005 30,224
Net assets 2,285,724 2,029,010
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 2,285,724 2,029,010
Ttlfd 14 2,285,724 2,029,010

Unrestricted
funds Total Total
Note General
f
2022 2021
K
Other investment management costs;
Amounts payable to investment managers 27,644 27,644 27,192
27,644 27,644 27,192
4 Expenditure on charitable activities
Unrestricted
funds Total Total
General 2022 2021
Note K
Grant funding of activities 49,500 49,500 37,000
Allocated support costs 13,242 13,242 12,078
Governance costs 2,650 2,650 2,520
65,392 65,392 51,598
Activity Grant
undertaken funding
of
directly activity 2022 2021
R F
Charitable Grant Making 15,892 49,500 65,392 51,598

Unrestricted
funds Total Total
General 2022 2021f
Charitable Grant Making 49,500 49,500 37,000
Support Costs 15,892 15,892 14,598
65,392 65,392 51,598
Support costs allocated to charitable activities
Governance
costs
Support
costs
Total
2022
Total
2021
6 E
Human Resources 12,642 12,642 11,478
Finance Costs 600 600 600
Audit Costs 2,650 2,650 2,520
2,650 13,242 15,892 14,598

Analysis
ofgrants
2022 2021
E F
Grants to institutions
All Institutions
49, 00

10Fixed asset investments
2022 2021
8
Other investments 2,256,719 1,998,786
Other investments
Cash or
cash
Investments equivalents Total
8 6 6
Cost or Valuation
At 6April 2021 1,877,680 121,106 1,998,786
Additions 13,106 13,106
Disposals (35,522) (35,522)
Revaluation 280,349 280,349
At 5 April 2022 2,122,507 134,212 2,256,719
Net book value
At 5 April 2022 2,122,507 134,212 2,256,719
At 5 April 2021 1,877,680 121,106 1,998,786

13Creditors: amounts falling due within one year
2022 2021
6 F
Accruals 16,356 16,D35
14Funds
Balance at Other Balance
6April
2021
E
Incoming
resources
6
Resources
recognised
expendedgains/(losses)
6
at 5April
2022
6
Unrestdcted
General 2,029.010 63.D36 ~93,036) 286,714 2,285,724
Balance at Other Balance
6April
2020
Incoming
resources
Resources
recognised
expendedgains/(losses)
at 5April
2021
5 6 6
Unrestricted
General 1,918,393 60,182 ~78,790 129,225 2,029,010
Unrestricted Total funds
funds at 5April
General 2022
Fixed asset investments 2256 719 2,256,719
Current
Current
assets
liabilities
45,361
(16,356)
45,361
~)6,356)
Total nei assets 2,285,724 2,285,724
Unrestricted Total funds
funds at 5April
General 2021
6 6
Fixed asset investments 1,998,786 1,998,786
Current
Current
assets
liabilities
46,259
~)6,035
46,259
~16,D35
Total net assets 2,029,010 2,029,010