| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
2 to 4 | |
| Independent Auditors' |
Report | 5to 8 |
| Statement of Financial |
Activities | |
| Statement of Financial |
Activities | 10 |
| Balance Sheet | ||
| Notes to the Financial | Statements | 12to 20 |
| Refere | nce and | Admini | strative De |
tails | ||
|---|---|---|---|---|---|---|
| Trustees | I H Nicholson | |||||
| C M Watts | ||||||
| C C Nicholson | ||||||
| V Stephenson | ||||||
| Charity Registration | Number | 1060725 | ||||
| Principal | Office | 5West Road | ||||
| Ponteland | ||||||
| Newcastle upon Tyne |
||||||
| NE20 9ST | ||||||
| Auditor | Azets Audit Services | |||||
| Chartered Accountants |
8 Statutory | Auditor | ||||
| Bulman House | ||||||
| Regent Centre | ||||||
| Gosforth | ||||||
| Newcastle upon Tyne |
||||||
| NE3 3LS | ||||||
| Solicitors | lain Nicholson | &Co. | ||||
| 5West Road | ||||||
| Ponteland | ||||||
| Newcastle upon Tyne |
||||||
| NE20 9ST | ||||||
| Bankers | National Westminster |
Bank pic | ||||
| Gosforth Branch | ||||||
| 149 High Street | ||||||
| Gosforth | ||||||
| Newcastle upon Tyne |
||||||
| NE3 1HA |
| Statement ofFinan | cial Activ | ities fo | rthe Year E | nded 5Apri | l 2022 |
|---|---|---|---|---|---|
| Total | Total | ||||
| Unrestricted | 2022 | 2021 | |||
| Note | 6 | 6 | |||
| Income and Endowments | from: | ||||
| Investment income |
2 | 63,036 | 63,036 | 60,182 | |
| Expenditure on: Raising funds Charitable activities Total Expenditure |
3 4 |
(27,644) (65,392) ~93,036) |
(27,644) ~(65.392 ~93.036 |
(27,192) (51,598) ~(78,79D |
|
| Gains/(losses) on investment |
assets | 286,714 | 286,714 | 129,225 | |
| Net movement in funds |
256,714 | 256,714 | 110,617 | ||
| Reconciliation offunds |
|||||
| Total funds brought forward | 2,029,010 | 2,029,010 | 1,918,393 | ||
| Total funds carried forward | 14 | 2285724 | 2285724 | 2D2901D |
| Comparative April 2021 |
State | ment of Financ | ial Activities | for the Year | Ended 5 |
|---|---|---|---|---|---|
| Total | |||||
| Note | Unrestricted E |
2021f | |||
| Income and Endowments | from: | ||||
| Investment income |
2 | 60,182 | 60,182 | ||
| Expenditure on: |
|||||
| Raising funds Charitable activities |
3 4 |
(27,192) ~51,598 |
(27,192) ~51.598 |
||
| Total expenditure | ~78,795 | 78,790 | |||
| Gains/(losses) on investment |
assets | 129,225 | 129,225 | ||
| Net movement in funds |
110,617 | 110,617 | |||
| Reconciliation of |
funds | ||||
| Total funds brought | forward | 1,918,393 | 1,918,393 | ||
| Total funds carried | forward | 2,029,010 | 2,029,010 |
| g Balance |
Sheet | as at 5April 2022 |
|||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Note | r. | ||||
| Fixed assets | |||||
| Investments | 10 | 2,256,719 | 1,998,786 | ||
| Current assets | |||||
| Debtors | 11 | 248 | |||
| Cash at bank | and in hand | 12 | 45,113 | 46,259 | |
| 45,361 | 46,259 | ||||
| Creditors: Amounts | falling due within one year | 13 | ~(16.356 | ~(16,635 | |
| Net current | assets | 29,005 | 30,224 | ||
| Net assets | 2,285,724 | 2,029,010 | |||
| Funds ofthe charity: | |||||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 2,285,724 | 2,029,010 | ||
| Ttlfd | 14 | 2,285,724 | 2,029,010 |
| Unrestricted | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | Total | Total | |||||||||
| Note | General f |
2022 | 2021 K |
||||||||
| Other investment | management | costs; | |||||||||
| Amounts | payable | to investment | managers | 27,644 | 27,644 | 27,192 | |||||
| 27,644 | 27,644 | 27,192 | |||||||||
| 4 | Expenditure | on charitable | activities | ||||||||
| Unrestricted | |||||||||||
| funds | Total | Total | |||||||||
| General | 2022 | 2021 | |||||||||
| Note | K | ||||||||||
| Grant funding | of | activities | 49,500 | 49,500 | 37,000 | ||||||
| Allocated | support | costs | 13,242 | 13,242 | 12,078 | ||||||
| Governance | costs | 2,650 | 2,650 | 2,520 | |||||||
| 65,392 | 65,392 | 51,598 | |||||||||
| Activity | Grant | ||||||||||
| undertaken | funding of |
||||||||||
| directly | activity | 2022 | 2021 | ||||||||
| R | F | ||||||||||
| Charitable | Grant | Making | 15,892 | 49,500 | 65,392 | 51,598 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Total | Total | ||||
| General | 2022 | 2021f | ||||
| Charitable | Grant Making | 49,500 | 49,500 | 37,000 | ||
| Support | Costs | 15,892 | 15,892 | 14,598 | ||
| 65,392 | 65,392 | 51,598 | ||||
| Support | costs allocated to charitable | activities Governance costs |
Support costs |
Total 2022 |
Total 2021 |
|
| 6 | E | |||||
| Human | Resources | 12,642 | 12,642 | 11,478 | ||
| Finance | Costs | 600 | 600 | 600 | ||
| Audit Costs | 2,650 | 2,650 | 2,520 | |||
| 2,650 | 13,242 | 15,892 | 14,598 |
| Analysis ofgrants |
||
|---|---|---|
| 2022 | 2021 | |
| E | F | |
| Grants to institutions All Institutions |
49, | 00 |
| 10Fixed asset investments | |||
|---|---|---|---|
| 2022 | 2021 | ||
| 8 | |||
| Other investments | 2,256,719 | 1,998,786 | |
| Other investments | |||
| Cash or | |||
| cash | |||
| Investments | equivalents | Total | |
| 8 | 6 | 6 | |
| Cost or Valuation | |||
| At 6April 2021 | 1,877,680 | 121,106 | 1,998,786 |
| Additions | 13,106 | 13,106 | |
| Disposals | (35,522) | (35,522) | |
| Revaluation | 280,349 | 280,349 | |
| At 5 April 2022 | 2,122,507 | 134,212 | 2,256,719 |
| Net book value | |||
| At 5 April 2022 | 2,122,507 | 134,212 | 2,256,719 |
| At 5 April 2021 | 1,877,680 | 121,106 | 1,998,786 |
| 13Creditors: amounts | falling due within one year | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| 6 | F | ||||
| Accruals | 16,356 | 16,D35 | |||
| 14Funds | |||||
| Balance at | Other | Balance | |||
| 6April 2021 E |
Incoming resources 6 |
Resources recognised expendedgains/(losses) 6 |
at 5April 2022 6 |
||
| Unrestdcted | |||||
| General | 2,029.010 | 63.D36 | ~93,036) | 286,714 | 2,285,724 |
| Balance at | Other | Balance | |||
| 6April 2020 |
Incoming resources |
Resources recognised expendedgains/(losses) |
at 5April 2021 |
||
| 5 | 6 | 6 | |||
| Unrestricted | |||||
| General | 1,918,393 | 60,182 | ~78,790 | 129,225 | 2,029,010 |
| Unrestricted | Total funds | ||
|---|---|---|---|
| funds | at 5April | ||
| General | 2022 | ||
| Fixed asset investments | 2256 719 | 2,256,719 | |
| Current Current |
assets liabilities |
45,361 (16,356) |
45,361 ~)6,356) |
| Total nei assets | 2,285,724 | 2,285,724 | |
| Unrestricted | Total funds | ||
| funds | at 5April | ||
| General | 2021 | ||
| 6 | 6 | ||
| Fixed asset investments | 1,998,786 | 1,998,786 | |
| Current Current |
assets liabilities |
46,259 ~)6,035 |
46,259 ~16,D35 |
| Total net assets | 2,029,010 | 2,029,010 |