| Trustees' Report |
|||
|---|---|---|---|
| Independent Auditors |
Report | ||
| Statement of Financial |
Activities incorporating | Summary | Income and Expenditure |
| Account | |||
| Balance Sheet | |||
| Notes tothe Financial | Statements |
| Unrestricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| Funds | Income Funds | Total | Total | ||||
| Note | 2020/21 | 2020/21 | 2020/21 | 2019/20 | |||
| f | f | f | f | ||||
| Income and endowments | from: | ||||||
| Donations | 19,908 | 19,908 | 133,492 | ||||
| Other Trading Activities | 5,816 | 394,925 | 400,741 | 51,425 | |||
| Investments | 35 | 35 | 236 | ||||
| Total Income | 25,760 | 394,925 | 420,684 | 185,153 | |||
| Expenditure on: |
|||||||
| Charitable Activities |
23,741 | 894,538 | 918,279 | 62,220 | |||
| Raising Funds | 100 | 14,762 | 14,862 | 30,677 | |||
| Total Expenditure | 23,841 | 909,300 | 933,141 | 92,897 | |||
| Net Income / (Expenditure) | 1,919 | (514,376) | (512,457) | 92,257 | |||
| Transfer between | Funds | ||||||
| Net Movement in |
Funds | 1,919 | (514,376) | (512,457) | 92,257 | ||
| Reconciliation of |
Funds | ||||||
| Total Funds Brought Forward | 8,238 | 527,257 | 535,495 | 443,239 | |||
| Total Funds Carried Forward | 10,157 | 12,881 | 23,038 | 535,495 |
| Restricted | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Income | |||||
| Funds | Funds | Total | Total | |||
| Note | 2020/21 | 2020/21 | 2020/21 | 2019/20 | ||
| f | f | f | f | |||
| Current Assets | ||||||
| Debtors | 273 | |||||
| Cash at Bank and in | Hand | 10,157 | 14,891 | 25,048 | 537,173 | |
| Tota I Current Assets | 10,157 | 14,891 | 25,048 | 537,445 | ||
| Creditors: Amounts | Falling Due Within | |||||
| One Year | (2,010) | (2,010) | (1,950) | |||
| Net Current Assets | 10,157 | 12,881 | 23,038 | 535,495 | ||
| Total Net Assets | 10,157 | 12,881 | 23,038 | 535,495 | ||
| Funds ofthe Charity | ||||||
| Restricted Income Funds |
12,881 | 12,881 | 527,257 | |||
| Unrestricted Funds |
10,157 | 10,157 | 8,238 | |||
| Total Funds Carried | Forward | 10,157 | 12,881 | 23,038 | 535,495 |
| 2 | Analysis of Incom |
e | |||||
|---|---|---|---|---|---|---|---|
| Restricted | |||||||
| Unrestricted | Income | ||||||
| Funds | Funds | Total | Total | ||||
| 2020/21 | 2020/21 | 2020/21 | 2019/20 | ||||
| f | f | f | E | ||||
| Donations | |||||||
| Donations and Gifts |
19,908 | 19,908 | 130,734 | ||||
| Donations from RLS |
|||||||
| Gift Aid | 2,758 | ||||||
| Tota I Donations | 19,908 | 19,908 | 133,492 | ||||
| Trading Activities | |||||||
| 600 Campaign Fundraising |
387,878 | 387,878 | 39,902 | ||||
| Pupil Fundraising | 5,816 | 7,047 | 12,863 | 11,524 | |||
| Other | |||||||
| Total Trading Activities | 5,816 | 394,925 | 400,741 | 51,425 | |||
| Income from Investments | |||||||
| Bank Interest | 35 | 35 | 236 | ||||
| Total Income from Investments | 236 | ||||||
| Total Income | 25,760 | 394,925 | 420,684 | 185,153 | |||
| 3 | Analysis of Expenditure | ||||||
| Restricted | |||||||
| Unrestricted | Income | ||||||
| Funds | Funds | Total | Total | ||||
| 2020/21 | 2020/21 | 2020/21 | 2019/20 | ||||
| f | E | E | |||||
| Charitable Activites |
|||||||
| Donations to RLS | for Sports | Campus | 527 | 894,473 | 895,000 | ||
| Other Donations | to RLS | 16,775 | 65 | 16,840 | 50,818 | ||
| Donations to Other Charities | 6,439 | 6,439 | 11,401 | ||||
| Total Charitable | Activites | 23,741 | 894,538 | 918,279 | 62,220 | ||
| Fundraising Costs |
|||||||
| 600 Campaign Fundraising |
Costs | 14,762 | 14,762 | 20,508 | |||
| Other Fundraising | Costs | 100 | 100 | 10,169 | |||
| Total Fundraising | Costs | 100 | 14,762 | 14,862 | 30,677 | ||
| Total Expenditure | 23,841 | 909,300 | 933,141 | 92,897 |
| 4 | Debtors | Notes to the Ac | counts | |||||
|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||
| 2020/21 | 2019/20 | |||||||
| f | f | |||||||
| Inter Academy | 273 | |||||||
| Total Debtors | 273 | |||||||
| 5 | Creditors | |||||||
| Total | Total | |||||||
| 2020/21 | 2019/20 | |||||||
| f | f | |||||||
| Audit Fee | 2,010 | 1,950 | ||||||
| Total Creditors | 2,010 | 1,950 | ||||||
| 6 | Charity Funds | 2020/21 | ||||||
| Balance b/f | Income | Expenditure | Balance c/f | |||||
| f | f | f | ||||||
| Restricted Funds |
||||||||
| 600 Campaign | 523,562 | 394,925 | (909,235) | 9,252 | ||||
| Other Funds | 3,695 | (65) | 3,630 | |||||
| Total Restricted | Funds | 527,257 | 394,925 | (909,300) | 12,881 | |||
| Unrestricted | Funds | |||||||
| Annua I Fund |
2,131 | 15,555 | (10,000) | 7,686 | ||||
| Alderman Newton |
4,353 | {4,353) | ||||||
| Other Funds | 6,107 | 5,852 | {9,488) | 2,471 | ||||
| Total Unrestricted | Funds | 8,238 | 25,760 | (23,841) | 10,157 | |||
| Total Funds | 535,495 | 420,684 | (933,141) | 23,038 | ||||
| Charity Funds | 2019/20 | |||||||
| Balance b/f | Income | Expenditure | Balance c/f | |||||
| f | f | f | ||||||
| Restricted Funds |
||||||||
| 600 Campaign | 403,812 | 140,509 | (20,758) | 523,562 | ||||
| Other Funds | 16,029 | (12,335) | 3,695 | |||||
| Total Restricted | Funds | 419,841 | 140,509 | (33,093) | 527,257 | |||
| Unrestricted | Funds | |||||||
| Annual Fund |
8,061 | 14,070 | (20,000) | 2,131 | ||||
| Friends of RLS | 1,911 | (1,911) | 0 | |||||
| Alderman Newton |
5,987 | (5,987) | ||||||
| Other Funds | 7,711 | 30,302 | (31,906) | 6,107 | ||||
| Total Unrestricted | Funds | 23,670 | 44,372 | (59,804) | 8,238 | |||
| Total Funds | 443,511 | 184,880 | (92,897) | 535,495 |