OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Trustees'
Report
Independent
Auditors
Report
Statement
of Financial
Activities incorporating Summary Income and Expenditure
Account
Balance Sheet
Notes tothe Financial Statements

Unrestricted Restricted
Funds Income Funds Total Total
Note 2020/21 2020/21 2020/21 2019/20
f f f f
Income and endowments from:
Donations 19,908 19,908 133,492
Other Trading Activities 5,816 394,925 400,741 51,425
Investments 35 35 236
Total Income 25,760 394,925 420,684 185,153
Expenditure
on:
Charitable
Activities
23,741 894,538 918,279 62,220
Raising Funds 100 14,762 14,862 30,677
Total Expenditure 23,841 909,300 933,141 92,897
Net Income / (Expenditure) 1,919 (514,376) (512,457) 92,257
Transfer between Funds
Net Movement
in
Funds 1,919 (514,376) (512,457) 92,257
Reconciliation
of
Funds
Total Funds Brought Forward 8,238 527,257 535,495 443,239
Total Funds Carried Forward 10,157 12,881 23,038 535,495

Restricted
Unrestricted Income
Funds Funds Total Total
Note 2020/21 2020/21 2020/21 2019/20
f f f f
Current Assets
Debtors 273
Cash at Bank and in Hand 10,157 14,891 25,048 537,173
Tota I Current Assets 10,157 14,891 25,048 537,445
Creditors: Amounts Falling Due Within
One Year (2,010) (2,010) (1,950)
Net Current Assets 10,157 12,881 23,038 535,495
Total Net Assets 10,157 12,881 23,038 535,495
Funds ofthe Charity
Restricted
Income Funds
12,881 12,881 527,257
Unrestricted
Funds
10,157 10,157 8,238
Total Funds Carried Forward 10,157 12,881 23,038 535,495

2 Analysis
of Incom
e
Restricted
Unrestricted Income
Funds Funds Total Total
2020/21 2020/21 2020/21 2019/20
f f f E
Donations
Donations
and Gifts
19,908 19,908 130,734
Donations
from RLS
Gift Aid 2,758
Tota I Donations 19,908 19,908 133,492
Trading Activities
600 Campaign
Fundraising
387,878 387,878 39,902
Pupil Fundraising 5,816 7,047 12,863 11,524
Other
Total Trading Activities 5,816 394,925 400,741 51,425
Income from Investments
Bank Interest 35 35 236
Total Income from Investments 236
Total Income 25,760 394,925 420,684 185,153
3 Analysis of Expenditure
Restricted
Unrestricted Income
Funds Funds Total Total
2020/21 2020/21 2020/21 2019/20
f E E
Charitable
Activites
Donations to RLS for Sports Campus 527 894,473 895,000
Other Donations to RLS 16,775 65 16,840 50,818
Donations to Other Charities 6,439 6,439 11,401
Total Charitable Activites 23,741 894,538 918,279 62,220
Fundraising
Costs
600 Campaign
Fundraising
Costs 14,762 14,762 20,508
Other Fundraising Costs 100 100 10,169
Total Fundraising Costs 100 14,762 14,862 30,677
Total Expenditure 23,841 909,300 933,141 92,897
4 Debtors Notes to the Ac counts
Total Total
2020/21 2019/20
f f
Inter Academy 273
Total Debtors 273
5 Creditors
Total Total
2020/21 2019/20
f f
Audit Fee 2,010 1,950
Total Creditors 2,010 1,950
6 Charity Funds 2020/21
Balance b/f Income Expenditure Balance c/f
f f f
Restricted
Funds
600 Campaign 523,562 394,925 (909,235) 9,252
Other Funds 3,695 (65) 3,630
Total Restricted Funds 527,257 394,925 (909,300) 12,881
Unrestricted Funds
Annua
I Fund
2,131 15,555 (10,000) 7,686
Alderman
Newton
4,353 {4,353)
Other Funds 6,107 5,852 {9,488) 2,471
Total Unrestricted Funds 8,238 25,760 (23,841) 10,157
Total Funds 535,495 420,684 (933,141) 23,038
Charity Funds 2019/20
Balance b/f Income Expenditure Balance c/f
f f f
Restricted
Funds
600 Campaign 403,812 140,509 (20,758) 523,562
Other Funds 16,029 (12,335) 3,695
Total Restricted Funds 419,841 140,509 (33,093) 527,257
Unrestricted Funds
Annual
Fund
8,061 14,070 (20,000) 2,131
Friends of RLS 1,911 (1,911) 0
Alderman
Newton
5,987 (5,987)
Other Funds 7,711 30,302 (31,906) 6,107
Total Unrestricted Funds 23,670 44,372 (59,804) 8,238
Total Funds 443,511 184,880 (92,897) 535,495