| Page | ||
|---|---|---|
| Trustees' report |
1-4 | |
| Statement oftrustees' |
responsibilities | |
| Independent examiner's report |
||
| Statement offinancial |
activities | |
| Balance sheet | ||
| Notes to the financial | statements | 9-19 |
| Unrestricted Unrestricted |
Unrestricted Unrestricted |
Restricted | Total | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | ||||||
| 2021 | 2020 | 2020 | 2020 | |||||
| Notes | 6 | 6 | F | |||||
| Income from: | ||||||||
| Donations &legacies |
45,284 | 40,051 | 2,023 | 42,074 | ||||
| Charitable activities |
11,673 | 1,095 | 1,095 | |||||
| Total income | 56,957 | 41,146 | 2,023 | 43,169 | ||||
| ~Edit | ||||||||
| Charitable activities |
5 | 283,471 | 79,885 | 8,921 | 88,806 | |||
| Gross transfers | between | funds | 332,705 | (332,705) | ||||
| Net expenditure | for the | year/ | ||||||
| Net movement | in funds | (226,514) | 293,966 | (339,603) | (45,637) | |||
| Fund balances | at 24 January 2020 | 617,819 | 323,853 | 339,603 | 663,456 | |||
| Fund balances | at 23January | 2021 | 391,305 | 617,819 | 617,819 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Fixed assets | |||||||
| Tangible assets | 10 | 357,011 | 553,944 | ||||
| Current assets | |||||||
| Stocks | 17,990 | 25,990 | |||||
| Debtors | 12,178 | 10,306 | |||||
| Cash at bank and in | hend | 13,411 | 35,358 | ||||
| 43,579 | 71,654 | ||||||
| Creditors: amourds | failing due within | ||||||
| one year | (9,285) | l7,779) | |||||
| Net cunent assets | 34,294 | 63,875 | |||||
| Total assets tees current | Ilabftitles | 391,305 | 617,819 | ||||
| income funds | |||||||
| Unrestricted funds |
391.305 | 617,819 | |||||
| 391,305 | 617,819 |
| Unrestricted | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2021f | 2020f | 2020f | 2020 f |
|||
| Donations | and gifts | 35,284 | 40,051 | 2,023 | 42,074 | |
| Government | Covid-19 Business Grant | 10,000 | ||||
| 45,284 | 40,051 | 2,023 | 42,074 | |||
| Donations | and gifts | |||||
| Donations | and gifts | 35,284 | 40,051 | 30 | 40,081 | |
| Zakat | 1,740 | 1,740 | ||||
| Other | 253 | 253 | ||||
| 35,284 | 40,051 | 2,023 | 42,074 |
| Community | Community |
|---|---|
| centre | centre |
| 2021 | 2020 |
| 6 | |
| 11,673 | 1,095 |
| Community | Talks | Grants | Books sold | Total | Total | ||
|---|---|---|---|---|---|---|---|
| centre | 2021 | 2020 | |||||
| 2021 | 2021 | 2021 | 2021 | ||||
| 6 | |||||||
| Staff costs | 38,769 | 38,769 | 38,776 | ||||
| Depreciation | and | ||||||
| impairment | 200,056 | 307 | 200,363 | 7,877 | |||
| Direct costs | 578 | 8,000 | 8,578 | 6,301 | |||
| Admin | 1,066 | 4,965 | 6,031 | 3,459 | |||
| Rent and rates | 609 | 2,835 | 3,444 | 2,702 | |||
| Repairs and | renewals | 2,606 | 2,606 | 4,386 | |||
| Advertising | 1,438 | 1,438 | 1,330 | ||||
| Other costs | 10,665 | 10,665 | 12,388 | ||||
| Independent | examination | ||||||
| fees | 329 | 1,531 | 1,860 | 1,860 | |||
| Accountancy | fees - other | 693 | 3,228 | 3,921 | 3,383 | ||
| Reading materials | 2,447 | 2,447 | 2,798 | ||||
| Loss on disposal | 115 | 537 | 652 | ||||
| 206,052 | 53,319 | 13,403 | 8,000 | 280,774 | 85,260 | ||
| Grant funding | of activities | ||||||
| (see note 6) | 2,697 | 2,697 | 3,546 | ||||
| 206,052 | 53,319 | 16,100 | 8,000 | 283,471 | 88,806 | ||
| Analysis by |
fund | ||||||
| Unrestricted | funds | 206,052 | 53,319 | 16,100 | 8,000 | 283,471 | 79,885 |
| Restricted funds |
8,921 |
| Community | Talks | Grants | Books sold | Total | |||
|---|---|---|---|---|---|---|---|
| centre | 2020 | ||||||
| 6 | 6 | ||||||
| Staff costs | 38,776 | 38,776 | |||||
| Depreciation | and impairment | 7,520 | 357 | 7,877 | |||
| Direct costs | 3,881 | 2,007 | 413 | 6,301 | |||
| Admin | 1,080 | 2,379 | 3,459 | ||||
| Rent and rates | 844 | 1,858 | 2,702 | ||||
| Repairs and | renewals | 4,386 | 4,386 | ||||
| Advertising | 1,330 | 1,330 | |||||
| Other costs | 12,388 | 12,388 | |||||
| Independent | examination | fees | 581 | 1,279 | 1,860 | ||
| Accountancy | fees - other | 1,057 | 2,326 | 3,383 | |||
| Reading materials |
2,798 | 2,798 | |||||
| 19,349 | 57,299 | 8,199 | 413 | 85,260 | |||
| Grant funding | of activities | (see note 6) | 3,546 | 3,546 | |||
| 19,349 | 57,299 | 11,745 | 413 | 88,806 | |||
| Analysis by |
fund | ||||||
| Unrestricted | funds | 13,428 | 57,299 | 8,745 | 413 | 79,885 | |
| Restricted funds |
5,921 | 3,000 | 8,921 | ||||
| 19,349 | 57,299 | 11,745 | 413 | 88,806 |
| Grants | Grants | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| 6 | |||||
| Grants to | institutions: | ||||
| WEA Book Reading | 446 | ||||
| Red Rose | Chain | 100 | |||
| Nawracy | Cultural | Centre | 1,000 | ||
| Other | 627 | ||||
| 627 | 1,546 | ||||
| Grants to | individuals | 2,070 | 2,000 | ||
| 2,697 | 3,546 |
| The average monthly number of employees during t |
he year was | |
|---|---|---|
| 2021 | 2020 | |
| Number | Number | |
| Management | ||
| Employment costs |
2021f | 2020f |
| Wages and salaries | 36,025 | 36,025 |
| Social security costs | 943 | 950 |
| Other pension costs | 1,801 | 1,801 |
| 38,769 | 38,776 |
| 2021 6 |
2020f | |||
|---|---|---|---|---|
| In respect | of: | |||
| Property, | plant and equipment | 191,976 | ||
| Analysis | ofimpairment | losses between Profit and loss account and | ||
| Balance | sheet do not | reconcile by: | 191,976 |
| Tangible fixe | d asset | s | |||||
|---|---|---|---|---|---|---|---|
| Freehold | Fixtures, | Land | Total | ||||
| property | fittings 8 |
||||||
| equipment | |||||||
| Cost | |||||||
| At 24 January | 2020 | 895,093 | 55,888 | 26,514 | 977,495 | ||
| Additions | 4,080 | 4,080 | |||||
| Disposals | (38,395) | (38,395) | |||||
| At 23 January | 2021 | 899,173 | 17,493 | 26,514 | 943,180 | ||
| Depreciation | and impairment | ||||||
| At 24 January | 2020 | 369,326 | 54,223 | 423,549 | |||
| Depreciation | charged | in the year | 7,970 | 417 | 8,387 | ||
| Impairment losses |
191,976 | 191,976 | |||||
| Eliminated in |
respect | of disposals | (37,743) | (37,743) | |||
| At 23 January | 2021 | 569,272 | 16,897 | 586,169 | |||
| Carrying amount |
|||||||
| At 23 January | 2021 | 329,901 | 596 | 26,514 | 357,011 | ||
| At 23 January | 2020 | 525,766 | 1,664 | 26,514 | 553,944 | ||
| More information on |
the impairment | arising | in the year is given in |
note 9. | |||
| Stocks | |||||||
| 2021 | 2020 | ||||||
| F | |||||||
| Finished goo | ds and | goods for resale | 17,990 | 25,990 |
| 12 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts falling due |
within one year: | F | 6 | ||
| Trade debtors | 8,701 | 2 | |||
| Other debtors | 3,069 | 8,902 | |||
| Prepayments | and accrued income | 408 | 1,402 | ||
| 12,178 | 10,306 | ||||
| 13 | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| 6 | |||||
| Other taxation | and social security | 657 | 186 | ||
| Trade creditors | 408 | ||||
| Other creditors | 8,220 | 7,593 | |||
| 9,285 | 7,779 |
| under non-cancellable operating leases, which fall due a |
s follows: | |
|---|---|---|
| 2021 | 2020 | |
| F | 6 | |
| Within one year | 8,060 | 8,060 |
| Between two and five years | 8,060 | |
| 8,060 | 16,120 |
| The remun | eration of key management personnel is as |
follows. | |
|---|---|---|---|
| 2021 | 2020 | ||
| f | 8 | ||
| Aggregate | compensation | 38,769 | 38,776 |