OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-01-23-accounts

Page
Trustees'
report
1-4
Statement
oftrustees'
responsibilities
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 9-19

Unrestricted
Unrestricted
Unrestricted
Unrestricted
Restricted Total
funds funds funds
2021 2020 2020 2020
Notes 6 6 F
Income from:
Donations
&legacies
45,284 40,051 2,023 42,074
Charitable
activities
11,673 1,095 1,095
Total income 56,957 41,146 2,023 43,169
~Edit
Charitable
activities
5 283,471 79,885 8,921 88,806
Gross transfers between funds 332,705 (332,705)
Net expenditure for the year/
Net movement in funds (226,514) 293,966 (339,603) (45,637)
Fund balances at 24 January 2020 617,819 323,853 339,603 663,456
Fund balances at 23January 2021 391,305 617,819 617,819

2021 2020
Fixed assets
Tangible assets 10 357,011 553,944
Current assets
Stocks 17,990 25,990
Debtors 12,178 10,306
Cash at bank and in hend 13,411 35,358
43,579 71,654
Creditors: amourds failing due within
one year (9,285) l7,779)
Net cunent assets 34,294 63,875
Total assets tees current Ilabftitles 391,305 617,819
income funds
Unrestricted
funds
391.305 617,819
391,305 617,819

Unrestricted Unrestricted Restricted Total
funds funds funds
2021f 2020f 2020f 2020
f
Donations and gifts 35,284 40,051 2,023 42,074
Government Covid-19 Business Grant 10,000
45,284 40,051 2,023 42,074
Donations and gifts
Donations and gifts 35,284 40,051 30 40,081
Zakat 1,740 1,740
Other 253 253
35,284 40,051 2,023 42,074

Community Community
centre centre
2021 2020
6
11,673 1,095

Community Talks Grants Books sold Total Total
centre 2021 2020
2021 2021 2021 2021
6
Staff costs 38,769 38,769 38,776
Depreciation and
impairment 200,056 307 200,363 7,877
Direct costs 578 8,000 8,578 6,301
Admin 1,066 4,965 6,031 3,459
Rent and rates 609 2,835 3,444 2,702
Repairs and renewals 2,606 2,606 4,386
Advertising 1,438 1,438 1,330
Other costs 10,665 10,665 12,388
Independent examination
fees 329 1,531 1,860 1,860
Accountancy fees - other 693 3,228 3,921 3,383
Reading materials 2,447 2,447 2,798
Loss on disposal 115 537 652
206,052 53,319 13,403 8,000 280,774 85,260
Grant funding of activities
(see note 6) 2,697 2,697 3,546
206,052 53,319 16,100 8,000 283,471 88,806
Analysis
by
fund
Unrestricted funds 206,052 53,319 16,100 8,000 283,471 79,885
Restricted
funds
8,921

Community Talks Grants Books sold Total
centre 2020
6 6
Staff costs 38,776 38,776
Depreciation and impairment 7,520 357 7,877
Direct costs 3,881 2,007 413 6,301
Admin 1,080 2,379 3,459
Rent and rates 844 1,858 2,702
Repairs and renewals 4,386 4,386
Advertising 1,330 1,330
Other costs 12,388 12,388
Independent examination fees 581 1,279 1,860
Accountancy fees - other 1,057 2,326 3,383
Reading
materials
2,798 2,798
19,349 57,299 8,199 413 85,260
Grant funding of activities (see note 6) 3,546 3,546
19,349 57,299 11,745 413 88,806
Analysis
by
fund
Unrestricted funds 13,428 57,299 8,745 413 79,885
Restricted
funds
5,921 3,000 8,921
19,349 57,299 11,745 413 88,806
Grants Grants
2021 2020
6
Grants to institutions:
WEA Book Reading 446
Red Rose Chain 100
Nawracy Cultural Centre 1,000
Other 627
627 1,546
Grants to individuals 2,070 2,000
2,697 3,546

The average
monthly
number of employees
during t
he year was
2021 2020
Number Number
Management
Employment
costs
2021f 2020f
Wages and salaries 36,025 36,025
Social security costs 943 950
Other pension costs 1,801 1,801
38,769 38,776

2021
6
2020f
In respect of:
Property, plant and equipment 191,976
Analysis ofimpairment losses between Profit and loss account and
Balance sheet do not reconcile by: 191,976
Tangible fixe d asset s
Freehold Fixtures, Land Total
property fittings
8
equipment
Cost
At 24 January 2020 895,093 55,888 26,514 977,495
Additions 4,080 4,080
Disposals (38,395) (38,395)
At 23 January 2021 899,173 17,493 26,514 943,180
Depreciation and impairment
At 24 January 2020 369,326 54,223 423,549
Depreciation charged in the year 7,970 417 8,387
Impairment
losses
191,976 191,976
Eliminated
in
respect of disposals (37,743) (37,743)
At 23 January 2021 569,272 16,897 586,169
Carrying
amount
At 23 January 2021 329,901 596 26,514 357,011
At 23 January 2020 525,766 1,664 26,514 553,944
More information
on
the impairment arising in the year is given
in
note 9.
Stocks
2021 2020
F
Finished goo ds and goods for resale 17,990 25,990

12 Debtors
2021 2020
Amounts
falling due
within one year: F 6
Trade debtors 8,701 2
Other debtors 3,069 8,902
Prepayments and accrued income 408 1,402
12,178 10,306
13 Creditors: amounts falling due within one year
2021 2020
6
Other taxation and social security 657 186
Trade creditors 408
Other creditors 8,220 7,593
9,285 7,779

under non-cancellable
operating
leases, which
fall due a
s follows:
2021 2020
F 6
Within one year 8,060 8,060
Between two and five years 8,060
8,060 16,120

The remun eration
of key management
personnel
is as
follows.
2021 2020
f 8
Aggregate compensation 38,769 38,776