OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

31/3/21 31/3/20
Unresnicted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
73,656 73,656 18,350
EKPKNDITURK ON
Raising funds 2 3,711 3,711
44,251 44,251
Total 47,962 47,962 49,268
NKT INCOME/(EXP ENDITU RE) 25,694 25,694 (30,918)
RECONCILIATION OF FUNDS
Total funds brought forward 36,392 36,392 67,310
TOTAL FUNDS CARRIED FORWARD 62,086 62,086 36,392

31/3/21 31/3/20
Unrestrir ted Restricted Toad Total
fund fund funds funds
Notes f
FIXEDASSETS
Tangible assets 6 1,893 1,893 1,667
CURRENT ASSETS
Debtors 7 2,322 2,322 4,428
Cash atbank and in hand 58,813 58,813 32,368
61,135 61,135 36,796
CREDITORS
Amounts
falling due within one year
(942) (942) (2,071)
NET CURRENT ASSETS 60,193 60,193 34,725
TOTAL ASSETSLESSCURRENT
LIABILITIES 62,086 62,086 36,392
NET ASSETS 62,086 62,086 36,392
FUNDS
Unrestricted
funds
62,086 36,392
TOTALFUNDS 62,086 36,392

Raising donations and legacies
31/3/21 31/3/20
Facilities hire 2,565 5,972
Support costs 1,146 43,296
3,711 49,268

The average monthly
n
umber ofemp loyees
during the year was as f
ollows:
31/3/21 31/3/20
Management 1 1
Support 3 2
No employees
received
emoluments in excess ofK60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
18,350 18,350
EXPENDITURE ON
Raising funds 49,268 49,268
NET INCOME/(EXPENDITURE) (30,918) (30,918)
RECONCILIATION OF FUNDS
Total funds brought forward 67,310 67,310
TOTAL FUNDS CARRIED FORWARD 36,392 36,392
6. TANGIBLE FIXEDASSETS
Plant and Computer
machinery equipment Totals
f,
COST
At 1 April 2020 5,898 5,898
Additions 699 699
At 31 March 2021 5,898 699 6,597
DEPRECIATION
At 1 April 2020 4,231 4,231
Charge for year 333 140 473
At 31 March 2021 4,564 4,704
NET BOOKVALUK
At 31 March 2021 1,334 559 1,893
At 31 March 2020 1,667 1,667
7, DEBTORS: AMOUNTS FALLING DUK WITHIN ONK YEAR
31/3/21 31/3/20
f,
Other debtors 2,322 4,428
8, CREDITORS't AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/21 31/3/20
f, f,
Taxation and social security 202 1,363
Other creditom 740 708
942 2,071
9. MOVEMENT IN FUNDS
Net
movement At
At 1/4/20 in funds 3U3/21
Unrestricted funds
General fund 36,392 25,694 62,086
TOTAL FUNDS 36,392 25,694 62,086
Net movement in funds, included in the abave are as follows:
Incoming Resourm:s lvlovement
resources expended in funds
Unrestricted funds
General fund 73,656 (47,962) 25,694
TOTAL FUNDS 73,656 (47,962) 25,694

Net
movement At
At 1/4/19 in funds 31/3/20
Unrestricted funds
General fund 67,310 (30,918) 36,392
TOTAL FUNDS 67,310 (30,918) 36,392
Comparative net movement in funds, inriuded in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted fuads
General fund 18,350 (49,268) (30,918)
TOTALFUNDS 18,350 (49,268) (30,918)
A current year 12months and prior year 12months combined position is as follows
Net
movement At
AI'. I/4/19 in funds 31/3/21
f.
Unrestricted funds
General fund 67,310 (5,224) 62,086
TOTALFUNDS 67,310 (5,224) 62,086
Incoming Resources Movement
resources expended in funds
f
Unrestricted funds
General fund 92,006 (97,230) (5,224)
TOTAL FUNDS 92,006 (97,230) (5,224)

31/3/21 31/3/20
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 73,656 18,350
Total incoming resourcm 73,656 18,350
EXPENDITURE
Raising denatiens aad legacies
Facilities hire 2,565 5,972
Support costs
Management
Other operating
leases
5,840 2330
Postage and stationery 498 215
6,338 2,545
Human
resources
Wages 34,678 37,583
insurance 366 360
Light and heat 1,324 229
Telephone 718 635
Sundries 670
37,086 39,477
Other
Plant and machinery 473 584
Other 2
Advertising 780
Covernauce
costs
Accountancy
and
legal fees 720
Totalresources
expended
47,962 49,268
Netiacome/(expenditure) 25,694 (30,918)