| 31/3/21 | 31/3/20 | |||||
|---|---|---|---|---|---|---|
| Unresnicted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
73,656 | 73,656 | 18,350 | |||
| EKPKNDITURK ON | ||||||
| Raising funds | 2 | 3,711 | 3,711 | |||
| 44,251 | 44,251 | |||||
| Total | 47,962 | 47,962 | 49,268 | |||
| NKT INCOME/(EXP | ENDITU RE) | 25,694 | 25,694 | (30,918) | ||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 36,392 | 36,392 | 67,310 | |||
| TOTAL FUNDS CARRIED FORWARD | 62,086 | 62,086 | 36,392 |
| 31/3/21 | 31/3/20 | ||||
|---|---|---|---|---|---|
| Unrestrir ted | Restricted | Toad | Total | ||
| fund | fund | funds | funds | ||
| Notes | f | ||||
| FIXEDASSETS | |||||
| Tangible assets | 6 | 1,893 | 1,893 | 1,667 | |
| CURRENT ASSETS | |||||
| Debtors | 7 | 2,322 | 2,322 | 4,428 | |
| Cash atbank and in hand | 58,813 | 58,813 | 32,368 | ||
| 61,135 | 61,135 | 36,796 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
(942) | (942) | (2,071) | ||
| NET CURRENT ASSETS | 60,193 | 60,193 | 34,725 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 62,086 | 62,086 | 36,392 | ||
| NET ASSETS | 62,086 | 62,086 | 36,392 | ||
| FUNDS | |||||
| Unrestricted funds |
62,086 | 36,392 | |||
| TOTALFUNDS | 62,086 | 36,392 |
| Raising | donations | and | legacies | ||
|---|---|---|---|---|---|
| 31/3/21 | 31/3/20 | ||||
| Facilities | hire | 2,565 | 5,972 | ||
| Support | costs | 1,146 | 43,296 | ||
| 3,711 | 49,268 |
| The average monthly n |
umber ofemp | loyees during the year was as f |
ollows: | ||
|---|---|---|---|---|---|
| 31/3/21 | 31/3/20 | ||||
| Management | 1 | 1 | |||
| Support | 3 | 2 | |||
| No employees received |
emoluments | in excess ofK60,000. | |||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | ||||
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
18,350 | 18,350 | |||
| EXPENDITURE ON | |||||
| Raising funds | 49,268 | 49,268 | |||
| NET INCOME/(EXPENDITURE) | (30,918) | (30,918) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 67,310 | 67,310 | |||
| TOTAL FUNDS CARRIED FORWARD | 36,392 | 36,392 |
| 6. | TANGIBLE | FIXEDASSETS | ||||
|---|---|---|---|---|---|---|
| Plant and | Computer | |||||
| machinery | equipment | Totals | ||||
| f, | ||||||
| COST | ||||||
| At 1 April 2020 | 5,898 | 5,898 | ||||
| Additions | 699 | 699 | ||||
| At 31 March | 2021 | 5,898 | 699 | 6,597 | ||
| DEPRECIATION | ||||||
| At 1 April 2020 | 4,231 | 4,231 | ||||
| Charge for year | 333 | 140 | 473 | |||
| At 31 March | 2021 | 4,564 | 4,704 | |||
| NET BOOKVALUK | ||||||
| At 31 March | 2021 | 1,334 | 559 | 1,893 | ||
| At 31 March | 2020 | 1,667 | 1,667 | |||
| 7, | DEBTORS: | AMOUNTS FALLING DUK WITHIN ONK YEAR | ||||
| 31/3/21 | 31/3/20 | |||||
| f, | ||||||
| Other debtors | 2,322 | 4,428 | ||||
| 8, | CREDITORS't AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 31/3/21 | 31/3/20 | |||||
| f, | f, | |||||
| Taxation and | social security | 202 | 1,363 | |||
| Other creditom | 740 | 708 | ||||
| 942 | 2,071 | |||||
| 9. | MOVEMENT IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At 1/4/20 | in funds | 3U3/21 | ||||
| Unrestricted | funds | |||||
| General fund | 36,392 | 25,694 | 62,086 | |||
| TOTAL FUNDS | 36,392 | 25,694 | 62,086 | |||
| Net movement | in funds, included | in the abave are as follows: | ||||
| Incoming | Resourm:s | lvlovement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 73,656 | (47,962) | 25,694 | |||
| TOTAL FUNDS | 73,656 | (47,962) | 25,694 |
| Net | |||||||
|---|---|---|---|---|---|---|---|
| movement | At | ||||||
| At 1/4/19 | in funds | 31/3/20 | |||||
| Unrestricted | funds | ||||||
| General fund | 67,310 | (30,918) | 36,392 | ||||
| TOTAL FUNDS | 67,310 | (30,918) | 36,392 | ||||
| Comparative | net movement | in funds, inriuded | in the above are as follows: | ||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | fuads | ||||||
| General fund | 18,350 | (49,268) | (30,918) | ||||
| TOTALFUNDS | 18,350 | (49,268) | (30,918) | ||||
| A current year 12months and prior year 12months | combined | position is as follows | |||||
| Net | |||||||
| movement | At | ||||||
| AI'. I/4/19 | in funds | 31/3/21 | |||||
| f. | |||||||
| Unrestricted | funds | ||||||
| General fund | 67,310 | (5,224) | 62,086 | ||||
| TOTALFUNDS | 67,310 | (5,224) | 62,086 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds f |
||
| Unrestricted | funds | |||
| General fund | 92,006 | (97,230) | (5,224) | |
| TOTAL FUNDS | 92,006 | (97,230) | (5,224) |
| 31/3/21 | 31/3/20 | ||
|---|---|---|---|
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 73,656 | 18,350 | |
| Total incoming resourcm | 73,656 | 18,350 | |
| EXPENDITURE | |||
| Raising denatiens | aad legacies | ||
| Facilities hire | 2,565 | 5,972 | |
| Support costs | |||
| Management | |||
| Other operating leases |
5,840 | 2330 | |
| Postage and stationery | 498 | 215 | |
| 6,338 | 2,545 | ||
| Human resources |
|||
| Wages | 34,678 | 37,583 | |
| insurance | 366 | 360 | |
| Light and heat | 1,324 | 229 | |
| Telephone | 718 | 635 | |
| Sundries | 670 | ||
| 37,086 | 39,477 | ||
| Other | |||
| Plant and machinery | 473 | 584 | |
| Other 2 | |||
| Advertising | 780 | ||
| Covernauce costs |
|||
| Accountancy and |
legal fees | 720 | |
| Totalresources expended |
47,962 | 49,268 | |
| Netiacome/(expenditure) | 25,694 | (30,918) |