THE JAMES WILLIAM PEMBERTON TRUST
FINANCIAL STATEMENTS FOR THE YLAR ENDED 31ST DECLMBER 2024
CONfENfs AND CHAIUTY INFORMATION
CONTENTS,,
PAGE:
Trustggs, Report
Independent Exarniner's Report
Statement of Financial Activities
Balance Sheet
Notss to the Financial Staternellts
TRUSTEES,.
B Broolcman
G Willcinson
S Taylor
J Mulvey
Rev A Lythall (Chair)
CHARtTY OFFICES:
35 Melmerby
Wilnecote
Tamwortb
B77 4LP
CHARtTY RBGISTRATION NUMBER..
1060590
INDEPENDENT EXAMINER:
lan W Shipley FCCA
For and on bghalf of:
Prentis & Co LLI)
Chartered Ac¢ountants & Independent Ex¢uniners
115c Milton Road
Cambridge
CIJ4 IXE

THE JAMES WILLIAM PEMBERTON TRUST
PAGE I
FINANCIAL STATEMENTS FOR TI4E YEAR ENDED I I ST DECEMBER 2024
TRUSTEES, REPORT
The Trustees present their annual report and financia] statements of the charity for the Ye￿ ended 31 st December 2024. IThc
financial statements have been prepared in accordance WAth the accounting policies set out in note I to the a¢counts and
omply with tbe ch￿itIeS Act 201 l and Accounting and Reporting by Charities: Statement of Recommended Practice
applicable to charities preparing their accounts in accordance with the Financial Reporting Slandard applicable in the UIC
and Republic of Ireland (FRS 102) (¢ffectiv¢ I st January 2019).
MANAGEMENf OF THE FOUNDATION
The Trustees as a body manages the day to day aclivities of the Trust, making policy deci5i0ns and appointing Such
professional assistance from time to time as requii'ed.
TRUSTEES, OBJECTIVES
The objectives of the Trust is to carry out works of benefii to the Parish Church of St Ecbtha, Tamworth, This includes
furthering the religious and charitable objectiveg, and maintsnance of the churcb.
The Trustees have ref¢￿ed to the guidance contaiiied in the Charity Commission general guidance on public benefit and
continue t'o do so whell reviewing their fijture objectives.
RESERVES POLICY
The Trustegs have a policy of maintaining tlie Trust's capital to provide income for its charitable worlc. As such, it
maffintELins investtnents alld property and the cotnbined value is hoped to be maintained at a value of approximately
£300,000 to produce an appropriate level of income. However, by the very natur¢ of investtnents, challges in mayl<¢t value
will mean ihe Trust may not match theAr resorves tsrget.
During the year, tli¢ Trust received £10,360 in income (2023: £16,738) and expended £13,588 (2023.. £5,334), giving a
deficit of £3,228 (2023: surplus of £11,404). Because of an increase in the valuation of the Trust's rcnlal properiies,
and a gain on investmeiits held the total reserves increased ￿ £408,291. (2023., £392,214).
RISIC ASSESSMENT
Generdlly, the Trustees have considered the major rislcs fac¢d by the Trust and, after review and ¢valuation, have
ensured that Systems are in place to manage these.
REVIEW OF T14E YEAR, ACHtEVEMBNTS AND FUTUIIE DEVELOPMENTS
INVESTMFNTS CHANGES
During 2024, the Trustees resolved to transfer investtnents from Natwest banlc to CCJ.A. As a result , all existing Nalwest
investment accounts were closed, and the total portfolio was wound up. Thc swn of£200,000 was siibsequently invested in
CCLA, which is Ihe institution holding all oiher inveslmcnls for St Editha's Church,
PROPERTY MANAGEMLN'f AT HbATH STIiEET
Trustees also decided to take direct rosponsibility for inanaging two flats located at Heath Street. FollowRng the depthuro
of a previous tenanl one flat was offeied to an Asylum Seelcer who was permilicd io .%lay rent-free until ihey sccui'ed the
necessary Ilome Office documentation to work in the UK. Upon receipt of Ihese papeTS, i'egular rent payments commenced.
At preseiit, botb Heath Sti'eet flats are under the managern¢nt of the Trustees.
CONCLUSION
These actions reflect the Trustees, cornmitinent to prudent fxnancial stcwardship and effective Mal￿geMent of church
r¢sources,ensurillg continued suppori for both investment growth and cornmunity initiatives iii lllie with the guidelines
laid down in the Deeds.
KEY MANAGEMENT AND PERSONNEL RE1w￿RATIoN
'rhe Trust employs no staff and ¢onsidcrs the Board olTru8teos to be its key management. All 'lrustees give their
time freely and no remuneration was paid duriiig the year.

'HE JAMES WILLIAM PEMBERTON TRUS'r
PAGE 2
FINANCIAL STATEMENTS FOR THE YEAR ENDED 3 1ST DECEMBER 2024
TRUSTEBS, REPORT..,....COFtrINUED
STATEMENT OF TRUSTEES, RESPONSIBLLITIES
Law appli¢able to charities in England and Wales requiies the Tiustees to pr¢par¢ fillancial statetnents for e&ch fmancial
year which give a true and fair view of tbe incoming resources and application of the resources of the Trust during the
year and of its state of affaixs at the end of the year. In prep￿-ing financial statern¢ryts Eiving a true and fair view, the
Trustees should folLow best practice ELnd in preparing those fmallcial statements the Trustees ar¢ required to,.
(i)
Select suitable &ccoullting policies and then apply d]em ¢on5iSt¢ntly.
(li)
Observe the methods arLd prin¢ipl¢s of the Charities SORP.
Make judgements and estimafrs that are reasonable aiid prndent.
(iv)
State whether &ppLicable accounting st&ndards and gtatem¢nls of iecommended practice have beerL followed,
subject to any depa￿r¢S disclosed and explained in the financial statelnents.
(v)
Prepare the fin&ncial statsments on a going concem basÈs unless it is inappropriate to presume that th¢
Trust will continlle in operation.
Tkne Ti'ustees are responsible for keeptng accounting r¢¢ord8 which disclose witkn reasonable accuracy the
financial position of the Trust and which enable them to ascertain the fiLwicial position of the T￿st
and which enable thein to ensure that the f￿anCIal staternents comply with the Charities Act 2011, IE]¢
Charity (Account5 &id Reports) Regulations aud the provisions of the Trust De,ed. They are also responsible
for safeguarding the assets of the Trust alld hence for talcing reasonable Steps foi. the pi'eveThtion and
detection of fraud and Dthei. irregulaiitles.
APPROVAL
TtLiS i'¢POrt was approved by th¢ Trustees on
aiid signed 011 tlieir behalf.
f ZD?
TRUSTEB

TIIE JAMES WILLIAM PEMBERTON TRUST
PAGE 3
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
INDEPEFJDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE JAMES WILLIAM PBMBERTON TRUST
I report on the fIn￿]cIal statemeiits of The James William Pemberton Trust for the year ended 31 st December 2024 which
are set out on pages 4 lo 8.
RESPONS]BILlTIES AND BASIS OF REPORT
As the Charity Trustees of the Trust you are responsible for the PTeparation of the acwunts in accordance with the
requ￿eMentS of the Charities Act 2011 ('the Act,).
I report in respect of my examination of the Trustees, accounts carried out under s.145 of the 201 l Act and in carrying out
my exatnination I have followed all the applicable directions given by the Charity Commission under s. 145(5)(b) of the
2011 Act.
INDEPENDENT EXAlvItNER'S STATEMENT
I hav¢ cornpleted my examination. I confirni that no material matters have come to my attention in connection with the
ex￿nImation giving me cause to believe that in any material respect.,
accounting records were not kept in respect of the Trust as i'equired by s. 130 of the Act.
t&e accounts do not accord witb those records., or
the accounts do not comply with the applicable requirements concerning the form and content of the
accounts set out in the Charities (Accounts and Report3) R¢gulation8 2008 other than any requirement
that the accounts give a'true and fair view, which is not a matter congidered as part of an independent
examination.
I have no concerns and have come across no other matters in connection with the examination to wliich altention should be
drawn in this report in ordeT to enable a proper understhnding of the accounts to be reached.
Ev.fC
IAN W SHIPLE4Y fccA
FOR AND ON BEHALF OF:
PRENTIS & CO LLP
CHARTERED ACCOLfNTANT8 &
INDEPENDENf EXAMINERS
115¢ Milton Road
CaiTJbridge
CB4 IXE
Isth CLkdx. .

C>cc
0￿0
wo
000
)0

THE JAMES WILLIAM PEMBERTON TRUST
PAGE 5
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 ST DECEMBER 2024
BALANCE SHEET
Notes
2024
2023
FIXED ASSETS
Inv¢sttnent property
InvestLJents
177,512
169,511
148,998
TOTAL FIXED ASSETS
177,512
3I8,509
CURRBNT ASSETS
Cash at Bant<
231,481
74,350
LIABILITIES
Creditors.. amounts falli1￿ due
within one year
702
645
Net Current assets
230,779
73,705
TOT AL ASSETS
408,291
392,214
TFIE FUNDS OF, THE CHARtTY.'
estrLGted Fullds
Bndowtnent Fund
io
88,591
319,700
9l,819
300,395
408,191
392,214
The financial 8tatetneTrts were approved by the Tru9tees on
and Signed on thetr beknall.
CLLml , 7L)"L
TRUSTEE
Tlie notes on pages 6 to 8 f01111 part Of these fLnaiicial statements.

THE JAMES WILLIAM. PEMBBRTON TRUST
PAGE 6
FINANCIAL STATEMENTS FOR TIIE YEAR ENDED 3 1ST DECEMBER 2024
NOTES TO THE FINANCIAL STATEMENTS
ACCOUNTING POLICIES
(a) BASIS OF PREPARATION or FINANCIAL STATEMENTS
The financial statements have been prepared in accordance with Accounting and Reporting by Charitie8'.
Statement of Recommended Practice applicable to Ch￿ltieS preparing their accounts in accordance with
the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective
1st January 2019) - (Charities SORP (FRS 102)) and the Finan.cial Reporting Standard applicable in the UK
an.d Republic of treland (FRS 102) and the Ch￿￿tieS Aot 2011.
The Trust bas a150 taicen advantage of exemptions available for stnaller entilies under section IA of FRS
102 and the Charities SORP (FRS 102). In particular the Trustees ILave talcen advantage of the exeinption
fron the need to prepare a Staternent of Cash Flows.
The fll]an¢ial statemenl's have been prepared under the historical cost convention with ilems recogrjised at
cost or transaction value unless otherwise stated in the relevant notes to those financial statements.
The charity's fjnancial statements are prepared w]der the going concern basis. This is appropriate and
the Trustees are of the view that there are no factors that affect going concem in the following 12 months.
(b) FUND ACCOUNTING
The Trust maintains d general unrestricted fund which is expendable at the discretion of the Trustees
in fuTiheiance of the objects of the Trust. Such fifftds may be held in order to fmance both WOTl<ing
capitaL and capital investments.
(c) INCOME
All income is recognised in the Statement of FiThancial Activities when the conditions for receipt have becn
met and ther¢ is reasonable assurance of receipt. Where a claim for repayment of incom¢ tax has OT will bc
made such inconLe is grossed up for the tax recoverable. The following policies are applied to income:
INVESTMENI. fNCOMB
Investjnent income is accounl'ed for when receivable. The tax recoverable relating to investment income is
accounted for in the same period as the related income.
(d) EXPENDITURE
- CHARITABLE ACTIVITIES
Direct charitable expenditure includes all expenditure directly related to the objects ofthe Trust and is
accounted for when the Trustees have accepted a legal or moral obligation to ineet the expenditure.
Support and goverrwice cost are included within charitable aclivities.
(¢) INVESTMEFrrs
Fixed asset investments are included in the accounts at marlcet value. Realised and uDrealfised gaills and
losses OD investments are di5cIo8ed separately kn the appropriate section of the Statement of Financial
Activities.
(D INVESTMENF PROPERTIES
InVeSt￿ent property is included at current market values and are revalued on an annual basis.
INCOlvE - RENT RECEIVED
2024
2023
10 Heath Street, Tamworth
loa I-Iealh Street, Tamworth
2,200
6,600
6,675
6,600
8,800
13,275

THE JAMES WTLLIAM PEMBERTON TRUST
PAGE 7
FINANCIAL STATEMEsrrs FOR THE YEAR ENDED 31 ST DECEMBER 2024
NOTES TO THE FINANCIAL STATEMENrs
CHAIUTABLE ACTIVITIES
2024
2023
Management fees (rental)
Lettings fees and rislc assessment
Repairs and maintenance
Gas and electricity
Council tax
Insurance
Accoulltancy
Management fe¢s (investment)
Donations
726
329
327
199
1,300
515
621
1,171
8,500
13,688
1,702
697
795
361
568
1,211
5,334
GOVERNANCE COSTS
2024
2023
Independent Exatlliner's r￿te
621
568
STAFF AND TRUSTEE REMUNERATION
The Trust does not en)ploy staff and does not ren]unerate il's Trustees. During the year no expenses
have been paid to Trustees (2023.. £Nil).
The Trustees consider theinselves as a body the key tnan8gement of the Trust.
INVES'FMENT PROPERTY
CURRENT YEAR
Frcehold land
and building
Valuation as at 1st January 2024
RevaluatioD
169,511
8,001
177,512
Valualion as al 3 1st December 2024
Freehold land
and building
INVESTMENT PROPERTY
I)RIOR YEAR
Valuation as at 1st January 2023
Revaluation
174,478
(4,967)
169,511
Valuation as at 31 st December 2024
INVESTMENr
CURIiENT YEAR
Mdrl<et value at 1st January 2024
Accumiilated income
Management fees
Realised gains
Proceeds of sale
148,998
1,060
(1,171)
11,304
(160,191)
.Mark¢t valu¢ at 3 Ist December 2023
IMQSTMENT
PRIOR YEAR
Market vallle at 1st January 2023
Accumulated incoLne
Managwnent fe¢s
Unrealised gains
Marlcet value at 31 st December 2023
137,801
3,463
(1,211)
8,945
148,998

THE JAMES WILLIAM PEMBERTON TRUST
PAGE 8
FINANCIAL STATEIwtENf8 FOR THE YEAR ENDED 3 1ST DECEMBER 2024
NOTES TO THE fINANCIAL STATEMENTS
CREDI'foRS
2024
2023
- Due withill one year
702
645
RELATED PARTIBS
A total of £Nil was paid by Twst¢es for expenses incurred by the Trust. This is repayable to the Trustse
as al 31 st D¢cember 2024 (2023., £NiL).
io.
MOVEMENT IN FUNDS
curiiiENT YEAR
Incoming Resources
Ilesources Expended
At 0110 Ill4 (inc: gains) (inc: losses) At 31/12124
Restricted Funds
Hcath Street and St Editha's Church
Endowment Wunds
St Editha's Church maintenance fund
91,819
10,360
(13,588)
88,591
300,395
19,305
29,665
319,700
392,214
(13,588) 408,291
MOVEMENT tN fuNDS
PRIOR YEAR
Incoming Resources
Resources Exp¢nded
At 01101123 (inc.. g4iin8) (inc.. losses) At 31112123
Restricted Funds
Heath Street ￿]d St Editha's Church
Endowment Funds
St Editha's Church mainl¢nance fund
80,415
16,738
(5,334)
91,819
296,417
376,832
8,945
(4,967) 300,395
(10,301) 392,214
25,683
Within the terms of the Deed Ihe restricted funds arg delegated to upl<eep the PTOP¢rty at Heath Street and
5UPPOrt St Editha's Church in Sn￿11 donations or Iodns required in the upkeep and preservation of the
church and its buildings at the discretion of the trustees.
EndownLent funds &r¢ kept for paying tlie wbole or part of the expense of pulling down. i'ebuildin
improving, altering. restoring or equipping any buildings used or occupied by the St Edith(I's ChuTCb.
Endowinent fLU]ds are nLanaged for the Trnstees by Nat West Specialist Advice and Investinent sei'vices
and the Malldgetnenl of the Property at Heath Stt'eet is manag¢d by John Shepherd lettings.