OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
General information
Accountaats'
Report snd Client Approval
Certtdcate
Detailed ProSt aad Loss Account
Balance Sheet

2023 2022
Income
Transport -Client / Donations 6+21 4,219
Traospott - WG/ PCC/ Pthlb 327
Charity shop - Tahngs 21,778 21,027
General (VB)- Core Income 2,869 2,700
General (VB)Dooations 40 583
Warehouse - Sales 44,273 34,209
Circle - Donations 3389 1,910
78,570
Other income
Government
grants
4,376 6,332
Deposit account interest 39 226
Investment
account
interest 603
5&018
83,588
Expenditure
Rent, Rates,Utilities-Oflice
General OfBce Expenses-
4,094 3,099
Circle/ Warehouse/ Transport/
Shop
Rent &Rates (Shop)
5,702
2,704
4,977
2,080
Insurance 776 463
Rent &Utilities (Warehouse) 7,025 3,946
General Warehouse expenses 24 78
Salaries &National Insurance 46,404 42,575
Telephone 1,113 859
Advertising 110 110
Stafftravel, trg &meetings 1,075 590
Volunteer Drivem 4,880 5,144
Rent (Circle) 1,914 501
Cheat Activity Costs (Circle) 672 257
Sundry expenms 751
Community
Draw Prizes
664 564
Accountancy 570 558
78,478
NET PROFIT 5,110

Balance Sheet
31March 2023
2023 2022
I f
CURRENT ASSETS
Transport current account 3,011 3,302
General cunent account 2,753 3,424
Warehouse
cunent account
8,709 4,651
Shop current account 5,017 4,736
Circle current account 3,617 6,496
Business bank instant account 22,120 18,080
Investment
account
50,603 50,000
Petty Cash balances 327 347
96,157 91,036
CURRENT LIABILITIES
Trade creditors 569 558
95,588 90,478
NET ASSETS 95,588 90,478
FINANCED BY
CAPITAL ACCOUNT
Brought forward 90,478 84,746
Add
Net profi 5,110 5,732
95,588 90,478
95,588 90,478

Page
General Information
Accountants'
Report and Client Approval
Certificate
Detailed Profit and Loss Account
Balance Sheet

2023 2022
Income
Transport - Client / Donations 6,221 4,219
Transport - WG/ PCC/ Pthlb 327
Charity shop - Takings 21,778 21,027
General (VB) - Core Income 2,869 2,700
General (VB)Donations 40 583
Warehouse - Sales 44,273 34,209
Circle - Donations 3,389 1,910
78,570
Other income
Government
grants
4,376 6,332
Deposit account interest 39 226
Investment
account
interest 603
5,018
83,588
Expenditure
Rent, Rates,Utilities-Office 4,094 3,099
General Office Expenses-
Circle/ Warehouse/ Transport/
Shop 5,702 4,977
Rent &Rates (Shop) 2,704 2,080
Insurance 776 463
Rent &Utilities (Warehouse) 7,025 3,946
General Warehouse expenses 24 78
Salaries &National Insurance 46,404 42,575
Telephone 1,113 859
Advertising 110 110
Stafftravel, trg &tneetings 1,075 590
Volunteer
Drivers
4,880 5,144
Rent (Circle) 1,914 501
Client Activity Costs (Circle) 672 257
Sundry expenses 751
Community
Draw Prizes
664 564
Accountancy 570 558
78,478
NET PRO$IT 5,110

Balance Sheet
31March 2023
2023 2022
CURRENT ASSETS
Transport
current account
3,011 3,302
General current account 2,753 3,424
Warehouse
current account
8,709 4,651
Shop current account 5,017 4,736
Circle current account 3,617 6,496
Business bank instant account 22,120 18,080
Investment
account
50,603 50,000
Petty Cash balances 327 347
96,157 91,036
CURRENT LIABILITIES
Trade creditors 569 558
95,588 90,478
NET ASSETS 95,588 90,478
FINANCED BY
CAPITAL ACCOUNT
Brought forward 90,478 84,746
Add
Net progt 5,110 5,732
95,588 90,478
95,588 90,478