Charity number: 1060431
The College of Optometrists
Report and financial statements For the year ended 30 September 2023
The College of Optometrists
Contents
For the year ended 30 September 2023
Reference and administrative information ...................................................................................... 1 Trustees’ annual report .................................................................................................................. 2 Independent auditor’s report ....................................................................................................... 11 Statement of financial activities (incorporating an income and expenditure account) ................... 15 Balance sheet ............................................................................................................................... 16 Statement of cashflows ................................................................................................................ 17 Notes to the financial statements ................................................................................................. 18
The College of Optometrists
Reference and administrative information
For the year ended 30 September 2023
Charity number 1060431 Country of registration England & Wales Registered office and operational address 42 Craven Street London WC2N 5NG
Trustees Trustees who served during the year and up to the date of this report were as follows:
| Professor Leon Davies | President | ||
|---|---|---|---|
| Mr Colin Davidson | Immediate Past President | ||
| Dr Gillian Rudduck | Vice President | ||
| Dr George Anthony Gibson | Treasurer | ||
| Dr Mary-Ann Sherratt | Chair (Co-optee) | ||
| Mr Andrew Kitchen | Lay Co-optee | ||
| Mr Mark Redhead | Lay Trustee | ||
| Professor Kathryn Saunders | |||
| Johnathan Waugh | |||
| Dr Irene Cori | |||
| Dr Aleksandra Mankowska | |||
| Ms Kyla Black | |||
| Matt Roney | |||
| Chief Executive | Mr Ian Humphreys | ||
| Bankers | Barclays Bank plc | Solicitors | Fieldfisher LLP |
| One Churchill Place | Riverbank House | ||
| PO Box 35721 | 2 Swan Lane | ||
| London | London | ||
| E14 5HP | EC4R 3TT | ||
| Investment | Sarasin & Partners LLP | ||
| Managers | 100 St. Paul's Churchyard | ||
| London | |||
| EC4M 8BU | |||
| Auditor | Sayer Vincent LLP | ||
| Chartered Accountants and | Statutory Auditor | ||
| 110 Golden Lane | |||
| LONDON EC1Y 0TG |
1
The College of Optometrists
Trustees’ annual report
For the year ended 30 September 2023
The trustees present their report and the audited financial statements for the year ended 30 September 2023.
Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the charity's trust deed and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.
Objectives and activities
Purposes and aims
The objects of the College are set out in its Royal Charter, as follows:
-
The improvement and conservation of human vision.
-
The advancement for the public benefit of the study of, and research into, optometry, ophthalmic optics and related subjects and the publication of the results thereof.
-
The promotion and improvement for the public benefit of the science and practice of optometry, ophthalmic optics and related subjects.
-
The maintenance for the public benefit of the highest possible standards of professional competence and conduct on the part of the members of the College.
From October 2020 the College adopted a five-year Strategic Plan, setting out a series of strategic pillars, as follows:
-
Strategic pillar one: Defining and inspiring excellence in optometry
-
Strategic pillar two: Enabling optometrists to maximise their skills and develop their careers
-
Strategic pillar three: Representing and amplifying the expert voices of optometrists
-
Strategic pillar four: Embedding insight and evidence at the centre of the profession
Each Pillar is used to direct the College’s operations, via a three-year business plan, and to produce departmental KPIs. The KPIs are reviewed monthly by the Senior Leadership Team and quarterly by trustees. Of the 58 KPIs and milestones the SLT set and monitored for the 2022/23 business year, 55% have been achieved and 45% are progressing but did not achieve targets/milestones (but are not at a level for significant concern).
The trustees review the aims, objectives and activities and associated KPIs of the charity each year. This report looks at what the charity has achieved and the outcomes of its work in the reporting period. The trustees report the success of each key activity and the benefits the charity has brought to those groups of people that it is set up to help. The review also helps the trustees ensure the charity's aims, objectives and activities remained focused on its stated purposes.
The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning its
2
The College of Optometrists
Trustees’ annual report
For the year ended 30 September 2023
future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives that have been set.
Achievements and performance
The College works to a three-year Business Plan, covering the objectives listed above. Progress is monitored by the Chief Executive and his senior team and reported regularly to the Board. More details of achievements and activities are available on our website and in our separate Annual Report.
College membership (excluding students) increased by 4.2% this year (2022: 4.4%). Retention of members (excluding newly qualifieds) remains high at 94% (2022: 94%) and a greater proportion of trainees who passed their Objective Structured Clinical Examination this year have joined the College (92.9% compared to 87.83% in 2022). We have also seen a slightly higher number of rejoiners.
Discussions around the General Optical Council’s (GOC) Education and Training Requirements (ETR) and the provision of CLiP (Clinical Learning in Practice) have been successful. The CLiP portal has been through Phase One Launch and working towards a possible launch date of February 2024. Partnerships with 12 of the 15 Optometry programmes in the UK and all main employer groups have been announced. The SPOKE (Sector Partnership for Optical Knowledge and Education) hub, funded by the General Optical Council, has also successfully delivered a third project, which has been very well received.
We are meeting SLAs for enrolment and Stage 2 delivery of Scheme for Registration visits. We have continued to successfully deliver the OSCEs and received a commendation from the GOC Education Visitor Panel following their assessment.
We now have a robust online process for accrediting and reviewing higher qualifications online and have significantly reduced the time spent in accreditation meetings. Our Docet podcast is proving very popular with optometrists in addressing a diverse range of topics in a less formal (but no less effective) way.
We co-chair a UK-wide group (supported by NHSE) to develop DICOM image sharing standards for eye care, securing manufacturers’ engagement and support.
There has been greater success in working with partners to support optometric research in funding applications with four applications involving four universities submitted. Despite the disruptions of COVID, College PhD Scholars continue to perform well and the completion rate remains above the target of 90%.
Members continue to rate our clinical guidance highly, particularly the Clinical Management Guidelines. The Guidance for Professional Practice consultation has been well received and highly
3
The College of Optometrists
Trustees’ annual report
For the year ended 30 September 2023
supported by members and stakeholders in ensuring it remains the definitive guidance for the profession.
We continue to grow our relationships with bodies across the eye care sector and in the wider health environment as well as bringing our workforce message to decision-makers in Westminster. Successful collaborations have led to securing cross-sector funding for our Workforce Data Modelling project.
Our summer pulse staff survey results were very positive, reflecting the work we have put in this year to placing the College values at the heart of our activities, and on improving cross-team collaboration and communication.
There have also been a number of challenges across the year that our teams have had to overcome:
Our new Dynamics CRM information system, which is now enabling more efficient day to day operations will continue to be developed to enable us to better engage with our members and stakeholders.
The challenges of working with a wide number and variety of stakeholders has delayed some of our projects, however, we have maintained good relationships and used our values to shape how we work with stakeholders, which has helped ensure the projects are ultimately successful.
In common with other employers in the UK, the College experienced historically high staff turnover during the year. Although this has now reduced it meant that there were periods when there was insufficient capacity to take forward all of our planned activities.
Member engagement in our work remains relatively lower than targeted, but we hope that the new Viewpoint section on the website, plans for online communities in 2023/24 and the better use of the Dynamics CRM will improve engagement.
The activities above are part of the current three-year business plan and will continue into the new financial year. Trustees have agreed to increase expenditure to improve member engagement.
The Trustees recognise that during the 2022 – 23 year the College has delivered significant positive outcomes for patients and the profession and wish to thank all those involved, particularly the staff of the College and our partners.
Beneficiaries of our services
The College is a registered charity because of the public benefit and educational services resulting from its activities. The College supports its members in all aspects of their professional development, enabling members to serve their patients and thus contribute to the wellbeing of
4
The College of Optometrists
Trustees’ annual report
For the year ended 30 September 2023
local communities. The College also provides services directly to the public in the form of personal advice on any aspect of optometric services, and via its website and the provision of national Guidance for Professional Practice
Financial review
The College had a deficit for the year of £359,328 (2022: Deficit of £763,255). The 2023 result was a significant improvement over the 2022 result, predominantly due to the reversal of the performance in investments. Investments generated a surplus of £260,391 in 2023 compared to a loss of £504,218 in 2022.
An operating deficit was expected as the Trustees set a deficit budget to enable plans to improve engagement with and long-term benefits for members. The loss for the year was worse than budgeted due to the 4[th] OSCE of the year being held in October, rather than September 2023. This change of date moves the benefit to the 2024 year and so has no impact on overall financial performance.
Cash remained satisfactory, ending the year at £707,916 (2022: £1,047,437), with investments totalling £4,431,604 (2022: £4,200,847). Investments can be converted into cash quickly if required.
Cash was lower than forecast due to late payment by a trade debtor due to internal issues. The funds were received before the calendar year end.
Memberships are due for renewal on 1st October each year and the 2023 renewals are proving to be resilient. For the first time in 12 years the College increased its membership fees (by 4-5% depending on payment method) and retention has remained as similar to previous years, increasing income to help address the budget deficits.
The College is developing a strategic membership plan to support all members.
With the move to hybrid working the College has surplus office space. From the Summer of 2023 a floor in the College’s building has been let to Orbis UK, an international eye health charity. This was the first time that the College has let space and it has proved successful and not as disruptive as some feared. This was due to choosing a tenant that aligned with the goals, ethos and values of the College.
When looking at Note 17a, analysis of group net assets between funds, it can be seen that general funds show net current liabilities of £3,506,536 (2022: £2,848,606). This balance is expected as there is a delay in earning the income in respect of cash already received for the Scheme for Registration. As the number of trainees joining the Scheme increases, especially towards the end of the financial year (as the trainees join after graduation in the Summer), then current net
5
The College of Optometrists
Trustees’ annual report
For the year ended 30 September 2023
liabilities are expected. As the Trainees move through the Scheme the College recognises the income earned. There are very few trainees who do not complete the Scheme.
The current net liabilities risk is further mitigated by the College’s investments which could be liquidated, at 10 working days’ notice if additional cash were to be required. The College also has a secured overdraft, which was not used during the year.
Principal risks and uncertainties
At the strategic level, Trustees continually review the major risks to which the College is exposed, and systems have been established to manage and mitigate these risks. The last full review was in July 2021, led by the Audit Committee where the strategic and operational risks were reviewed in detail and reported to the Trustee Board. The Committee discussed the Registers and also considered risks that were not currently identified or on the Registers. The Committee concluded that the Registers were complete as presented and all the risks identified were appropriately understood and mitigated. The Trustee Board agreed. The next full review is due in the Summer of 2024.
The major strategic risks facing the College are: Number and composition of membership, long term diversity of income, regulatory compliance, loss of reputation through clinical errors and a poor implementation of the Clinical Learning in Practice project.
All papers presented to the Board of Trustees include a section on the risks, and mitigations, of the subject under discussion.
The risk section of the Trustee papers is based on the individual operational risk registers held for each project. The individual registers are an integral part of the project management methodology that the College has introduced across all of its activities.
The project risks are discussed regularly by the Senior Management Team.
Reserves policy and going concern
Unrestricted reserves have declined over the past few years as the Trustees utilised reserves to maintain the College’s capability during the pandemic, invest in the new CRM, develop software to support the new Clinical Learning in Practice activity, and refurbish the building which the College owns.
Consequently, unrestricted reserves are below the level set by the policy of maintaining reserves equal to 5 months of operating costs: £0.9m (2022: £1.4m) compared to a target of £3.75m.
Designated Reserves were £5.4m (2022: £5.5m).
6
The College of Optometrists
Trustees’ annual report
For the year ended 30 September 2023
The College’s cash flow projections show that the College has sufficient resources to enable it to deliver its business plans.
The Trustees have instructed management that the College should re-establish its unrestricted reserves. This will be achieved by delivering surplus outcomes from the 2025–2026 financial year. The College is on track to meet the Trustee instruction.
The Trustees have asked the Audit Committee to review the reserves policy to ensure that it is relevant and appropriate. This work should be completed for the 2023-24 financial statements.
Given the continuing reduction in deficits and the cash flow projection, the Trustees are satisfied that the level of reserves are sufficient to meet any financial uncertainties that the College is likely to encounter.
Fundraising
The College only fundraises through its members to fund Research and to ask for support for the profession's benevolent fund. Small sums may also be received from third parties or the public to support the College's museum. The College does not use professional fundraisers or commercial participators. Given this limited involvement in any fundraising, the College is not signed up to any particular fundraising regulation but would look to such codes for guidance on its activities. The College has had no complaints about its fundraising activity. No hard sell techniques are used and requests are only made to members, so the College believe that the risk to vulnerable people should be very low from any of their activities.
Plans for the future
The College has now developed a five-year strategic plan based on 4 strategic pillars:
-
Defining and inspiring excellence in Optometry
-
Enabling optometrists to maximise their skills and develop their careers
-
Representing and amplifying the expert voices of optometrists
-
Embedding insight and evidence at the centre of the profession
The strategic plan has been developed into a three-year business plan, which will be updated annually to encompass the five-year plan, from which the annual budgets are developed.
Structure, governance and management
The organisation was founded on 1 March 1980 as The British College of Ophthalmic Opticians. The title was changed in 1987 to The British College of Optometrists. On 18 September 1995 the organisation was granted a Royal Charter of Incorporation under the new title of The College of Optometrists.
7
The College of Optometrists
For the year ended 30 September 2023
Trustees’ annual report
The College is governed by its Charter and Byelaws. The Trustees are responsible for the management of the College which is exercised through the Chief Executive. The Council is responsible for the strategic direction of the College. The Council consists of a maximum of forty persons from the following: up to 35 members elected to represent nine regions in England, along with Northern Ireland, Scotland and Wales, four who are members of the Lay Advisory Panel, and one person nominated from the Optometry Schools Council.
In September 2017 the Board of Trustees agreed to adopt the Charity Governance Code and has now made any necessary changes to meet the code.
The Board of Trustees has the legal and fiduciary responsibilities for the College and is comprised of up to 14 members including the President, Vice President, Treasurer, Immediate Past President, seven Council members elected by the Council, including one Council member who is a member of the Lay Advisory Panel; and up to three persons co-opted as Trustees subject to the approval of the Council. The Chair of the Board will either be one of the elected Trustees or be co-opted using one of the three possible co-options. Under the Charter, the Chief Executive has a right to attend all meetings of the Trustees but shall not be a Trustee. Currently there are three co-opted Trustees, one of whom is also a member of the Lay Advisory Panel.
The Chief Executive is supported in the management of the College by five executive directors heading departmental activity under Finance, Member Services and Communications, Policy and Strategy, Education and Research.
All trustees give their time voluntarily and receive no benefits from the charity whilst acting as a trustee. Any expenses reclaimed from or paid by the charity are set out in note 8 to the accounts. The trustees are allowed by the College’s Charter and Byelaws to receive remuneration for certain services. Details of such remuneration is also set out in note 8 to the accounts.
Appointment of trustees
The College’s Council annually elects members to vacancies on the Board of Trustees.
Trustee induction and training
All new Trustees receive an induction from the Chief Executive and the Chair of the Board. Trustees hold an annual away day, either physically or electronically and two seminar sessions each year to increase their understanding of the issues affecting the College and develop plans for the future, including the strengthening of governance.
Trustees who served during the year and up to the date of this report are shown on page 1.
8
The College of Optometrists
Trustees’ annual report
For the year ended 30 September 2023
Related parties and relationships with other organisations
The College appoints five of the ten Trustees of The Benevolent Fund of the College of Optometrists and the Association of Optometrists. One of the College's Trustees is also a Trustee of the European Academy of Optometry and Optics, to which the College has made a loan of £20,000.
Remuneration policy for key management personnel
In determining levels of remuneration, the College has to balance a number of factors to ensure that it is able to recruit and retain employees to deliver its services effectively. Our principles are to pay our staff a fair salary that is competitive within the market, proportionate to each role, and responsible in line with our charitable objectives. The College is committed to ensuring that its salaries remain competitive in the employment market, through conducting an annual pay review, paying individuals in line with the normal sector practice and standards, and benchmarking salaries against other employers. The College applies the same benchmarking principles in respect of the CEO and Directors’ level of pay as that applied to all other employees.
Investment Policy and Performance
The Trustees of the College have a legal duty to ensure that the College's funds are managed prudently and have adopted a medium risk investment strategy with a balance in the investment portfolio between gilts or fixed interest securities and equities, and a balance between UK and overseas investments. The investment portfolio is benchmarked against an appropriate composite index that is reviewed regularly. The Trustees continue to retain investments in Common Investment Funds, managed by Sarasin.
The value of the College’s investments at the end of September 2023 was higher than at September 2022, this was in line with market movements. The College did not draw down any investments in 2023.
Statement of responsibilities of the trustees
Law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the charity's financial activities during the period and of its financial position at the end of the period. In preparing financial statements giving a true and fair view, the trustees should follow best practice and:
-
Select suitable accounting policies and then apply them consistently
-
Observe the methods and principles in the Charities SORP
-
Make judgements and estimates that are reasonable and prudent
9
The College of Optometrists
Trustees’ annual report
For the year ended 30 September 2023
-
State whether applicable UK Accounting Standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Auditor
Sayer Vincent LLP was re-appointed as the charity's auditor during the year and has expressed its willingness to continue in that capacity.
The trustees’ annual report has been approved by the Board of Trustees on 12 March 2024 and signed on their behalf by
Dr Mary-Ann Sherratt
Chair
10
Independent auditor’s report
To the trustees of
The College of Optometrists
Opinion
We have audited the financial statements of The College of Optometrists (the ‘charity’) for the year ended 30 September 2023 which comprise the statement of financial activities, balance sheet, statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
-
In our opinion, the financial statements:
-
Give a true and fair view of the state of the charity’s affairs as at 30 September 2023 and of its incoming resources and application of resources, for the year then ended
-
Have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice
-
Have been prepared in accordance with the requirements of the Charities Act 2011
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on The College of Optometrists ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
11
Independent auditor’s report
To the trustees of
The College of Optometrists
Other Information
The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
The information given in the trustees’ annual report is inconsistent in any material respect with the financial statements;
-
Sufficient accounting records have not been kept; or
-
The financial statements are not in agreement with the accounting records and returns; or
-
We have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.
12
Independent auditor’s report
To the trustees of
The College of Optometrists
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.
Capability of the audit in detecting irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
-
We enquired of management and the audit committee, which included obtaining and reviewing supporting documentation, concerning the charity’s policies and procedures relating to:
-
Identifying, evaluating, and complying with laws and regulations and whether they were aware of any instances of non-compliance;
-
Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected, or alleged fraud;
-
The internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.
-
We inspected the minutes of meetings of those charged with governance.
-
We obtained an understanding of the legal and regulatory framework that the charity operates in, focusing on those laws and regulations that had a material effect on the financial statements or that had a fundamental effect on the operations of the charity from our professional and sector experience.
-
We communicated applicable laws and regulations throughout the audit team and remained alert to any indications of non-compliance throughout the audit.
-
We reviewed any reports made to regulators.
-
We reviewed the financial statement disclosures and tested these to supporting documentation to assess compliance with applicable laws and regulations.
-
We performed analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud.
-
In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments, assessed whether the judgements made in making accounting estimates are indicative of a potential bias and tested significant transactions that are unusual or those outside the normal course of business.
13
Independent auditor’s report
To the trustees of
The College of Optometrists
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charity's trustees as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
25 March 2024 Sayer Vincent LLP, Statutory Auditor 110 Golden Lane, LONDON, EC1Y 0TG
Sayer Vincent LLP is eligible to act as auditor in terms of section 1212 of the Companies Act 2006
14
The College of Optometrists
Statement of financial activities
For the year ended 30 September 2023
| For the year ended 30 September 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Note Income from: Donations Membership 2 Education 3 4 Other trading activities Investments Bank Interest Total Income Expenditure on: Raising funds 5 Charitable activities 5 Membership Education Research Total expenditure 7 Net gains / (losses) on investments Transfer between funds Reconciliation of funds: Total funds brought forward Total funds carried forward 17 Charitable activities Net income / (expenditure) before net gains / (losses) on investments Research Net income / (expenditure) for the year Net movement in funds |
College Research Fund £ 1,370 - - - - - - |
Other Restricted funds £ - - 579,379 143,406 - - - |
Unrestricted funds £ 240 2,932,539 4,861,548 247,250 18,668 122,308 21,199 |
2023 £ 1,610 2,932,539 5,440,927 390,656 18,668 122,308 21,199 |
College Research Fund £ - - - - - - - |
Other Restricted funds £ - - 579,379 - - - - |
Unrestricted funds £ 5,923 2,852,512 5,129,125 113,090 4,300 146,736 235 |
2022 £ 5,923 2,852,512 5,708,504 113,090 4,300 146,736 235 |
| 1,370 | 722,785 | 8,203,752 | 8,927,907 | - | 579,379 | 8,251,921 | 8,831,300 | |
| - - - - |
- - 480,896 21,179 |
42,776 2,834,961 4,684,199 1,483,616 |
42,776 2,834,961 5,165,094 1,504,795 |
- - - - |
- - 666,886 68,631 |
45,149 2,251,167 4,868,453 1,190,051 |
45,149 2,251,167 5,535,339 1,258,682 |
|
| - | 502,075 | 9,045,551 | 9,547,626 | - | 735,517 | 8,354,820 | 9,090,337 | |
| 1,370 - |
220,710 - |
(841,799) 260,391 |
(619,719) 260,391 |
- - |
(156,138) - |
(102,899) (504,218) |
(259,037) (504,218) |
|
| 1,370 - |
220,710 - |
(581,408) - |
(359,328) - |
- - |
(156,138) - |
(607,117) - |
(763,255) - |
|
| 1,370 - |
220,710 435,725 |
(581,408) 6,996,517 |
(359,328) 7,432,242 |
- - |
(156,138) 591,863 |
(607,117) 7,603,634 |
(763,255) 8,195,497 |
|
| 1,370 | 656,435 | 6,415,109 | 7,072,914 | - | 435,725 | 6,996,517 | 7,432,242 |
All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note 18 to the financial statements.
15
The College of Optometrists
Balance Sheet
As at 30 September 2023
| As at 30 September 2023 | ||
|---|---|---|
| Note 11 12 13 14 15 17 18 Fixed assets Intangible fixed assets Tangible fixed assets Investments Current assets Debtors Cash at bank and in hand Liabilities Creditors due within one year Net current liabilities Net assets Funds Restricted income funds DOCET Other restricted funds Unrestricted income funds: Designated funds General funds Total charity funds |
2023 £ 1,871,341 3,357,990 4,431,604 |
2022 £ 1,867,473 3,396,169 4,200,847 |
| 9,660,935 | 9,464,489 | |
| 2,239,890 707,916 |
816,740 1,047,437 |
|
| 2,947,806 5,535,827 |
1,864,177 3,896,424 |
|
| (2,588,021) | (2,032,247) | |
| 7,072,914 | 7,432,242 | |
| 534,208 123,597 |
435,725 - |
|
| 657,805 5,490,041 925,068 |
435,725 5,644,276 1,352,241 |
|
| 6,415,109 | 6,996,517 | |
| 7,072,914 | 7,432,242 |
Approved by the Trustees on 12 March 2024 and signed on their behalf by
Dr George Anthony Gibson
16
The College of Optometrists
Statement of cash flows
For the year ended 30 September 2023
| Cash flows from operating activities Net (expenditure) Depreciation charges Amortisation charges (Gain)/ (Loss) on investments Dividends and interest from investments Investment fees deducted from portfolio (Increase) in debtors Increase / (Decrease) in creditors Dividends and interest from investments Purchase of tangible fixed assets Purchase of intangible fixed assets Sale of fixed asset investments Decrease / (Increase) in investment cash Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year Net cash used in investing activities Cash flows from investing activities: Net cash flow (used in) operating activities |
2023 2022 £ £ (359,328) (763,255) 174,009 101,314 209,132 162,272 (260,391) 504,218 (122,308) (146,736) 31,412 35,952 (1,423,150) (134,863) 1,639,403 (589,571) (111,220) (830,669) 122,308 146,736 (135,830) (849,301) (213,000) (315,989) - 1,000,000 2,390 (2,240) (228,301) (20,794) (339,521) (851,463) 1,047,438 1,898,898 707,916 1,047,438 |
|---|---|
17
The College of Optometrists
Notes to the financial statements
For the year ended 30 September 2023
1 Accounting policies
a) Statutory Information
The College of Optometrists is a registered charity, incorporated by Royal Charter, with the Charity Commission in England and Wales. The registered office and principal place of business is 42 Craven Street, London, WC2N 5NG.
b) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102), The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and Charities Act 2011.
The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.
In applying the financial reporting framework, the trustees have made a number of subjective judgements, for example in respect of significant accounting estimates. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The nature of the estimation means the actual outcomes could differ from those estimates. Any significant estimates and judgements affecting these financial statements are detailed within the relevant accounting policy below.
These financial statements include as a restricted fund the results of the linked trust "the Research Fund of the College of Optometrists" (Charity number 1060431-1).
On 1 April 2006 the College took over the assets, liabilities and activities of The Directorate for Optometric Continuing Education and Training ("DOCET") and it is now a restricted fund of the College.
c) Public benefit entity
The College meets the definition of a public benefit entity under FRS 102.
d) Going Concern
The Trustees consider that there are no material uncertainties about the College's ability to continue as a going concern.
The Trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.
18
The College of Optometrists
Notes to the financial statements
For the year ended 30 September 2023
- 1 Accounting policies (continued)
There are net current liabilities of £2,299,968 as at the balance sheet date (2022: £2,032,247 net current liabilities). This is due to increasing numbers of trainees on the scheme for registration, which increases the amount of cash received in advance of income recognition. At the balance sheet date the College had £4,431,604 of Investments (2022: £4,200,847), which are convertible into cash at 10 working days notice.
e) Income
Income is recognised when the College has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the College has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met. This includes unrestricted membership and fee income received in advance where it relates to services provided in a future accounting period. The College allocates a share of the Scheme for Registration fee to each of the stages of the scheme and recognises income based on the stages completed at the end of the year by each registrant.
f) Fund Accounting
Restricted funds are to be used for specified purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund, together with a fair allocation of management and support costs if appropriate.
Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes of the College.
Designated funds are unrestricted funds earmarked by the Trustees for particular purposes.
g) Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party and the amount of the obligation can be measured reliably. Total expenditure includes VAT which cannot be recovered.
h) Grants payable
The College pays out grants in furtherance of its charitable objects. A number of grants are made which may be payable over a number of years. The commitment to pay is recognised in full once the performance criteria are likely to be met.
19
The College of Optometrists
Notes to the financial statements
For the year ended 30 September 2023
1 Accounting policies (continued)
i) Allocation of support and governance costs
Resources expended are allocated to the particular activity where the cost relates directly to that activity. However, the cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central functions, is apportioned on the following basis which is an estimate, based on staff numbers, of the amount attributable to each activity.
| Membership | 25% |
|---|---|
| Education | 61% |
| Research | 14% |
Governance costs are the costs associated with the governance arrangements of the College. These costs are associated with constitutional and statutory requirements and include any costs associated with the strategic management of the College’s activities. These costs are now allocated to activities on the same basis as shown above for support costs.
j) Tangible fixed assets
Items of equipment are capitalised where the purchase price exceeds £500. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use.
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates are as follows:
| Freehold land | not depreciated |
|---|---|
| Freehold buildings | not depreciated after 30 September 2011 |
| Building improvements | over 10 years straight line |
| Equipment and furniture | over 10 years straight line |
| Computers | over 3 years straight line |
The College holds a collection of library books and museum exhibits that were transferred from the British Optical Association Foundation, and includes antique books, paintings and prints. These are irreplaceable originals which are deemed not to decrease in value. Accordingly these items have not been depreciated in the financial statements, since any depreciation will not be material. The value included in the accounts is reviewed annually for indications of reduction.
k) Intangible fixed assets
Intangible fixed assets include costs of the membership database and website. Costs over £1,000 are capitalised.
Amortisation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The amortisation rates are as follows:
Website 3-5 years straight line CRM system 10 years
20
The College of Optometrists
Notes to the financial statements
For the year ended 30 September 2023
1 Accounting policies (continued)
l) Listed investments
Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. Any change in fair value will be recognised in the SOFA. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading "Net gains/(losses) on investments" in the SOFA. The College does not acquire put options, derivatives or other complex financial instruments.
m) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
n) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
o) Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
p) Pensions
The College operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the College in an independently administered fund. The pension cost charge represents contributions payable under the scheme by the College to the fund. The College has no liability under the scheme other than for the payment of those contributions.
21
The College of Optometrists
Notes to the financial statements
For the year ended 30 September 2023
- 2 Membership
| 2 Membership |
||||||
|---|---|---|---|---|---|---|
| Subscriptions Total 3 Examination and pre-registration fees College Conference Other events and activities Total 4 Total Other Health Departments' funding for DOCET Publications - OPO Research Education |
£ - Restricted |
Unrestricted £ 2,932,539 |
2023 Total £ 2,932,539 |
Restricted £ - |
Unrestricted £ 2,852,512 |
2022 Total £ 2,852,512 |
| - | 2,932,539 | 2,932,539 | - | 2,852,512 | 2,852,512 | |
| £ - 579,379 - - Restricted |
Unrestricted £ 4,672,875 - - 188,673 |
2023 Total £ 4,672,875 579,379 - 188,673 |
Restricted £ - 579,379 - - |
Unrestricted £ 4,837,545 - 221,280 70,300 |
2022 Total £ 4,837,545 579,379 221,280 70,300 |
|
| 579,379 | 4,861,548 | 5,440,927 | 579,379 | 5,129,125 | 5,708,504 | |
| £ - 143,406 Restricted |
Unrestricted £ 165,000 82,250 |
2023 Total £ 165,000 225,656 |
Restricted £ - - |
Unrestricted £ 113,059 31 |
2022 Total £ 113,059 31 |
|
| 143,406 | 247,250 | 390,656 | - | 113,090 | 113,090 |
22
The College of Optometrists
Notes to the financial statements
For the year ended 30 September 2023
5a Analysis of expenditure (current year)
| Analysis of expenditure (current year) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Direct Costs Staff Costs and Temporary Staff (note 8) Exam and Assessment costs Exam and CPD Development Publications & Mailings Events and Member Services Campaigns and General Expenses Guidelines Research, Scholarship and Grants Total Direct Costs Indirect Costs Staff Expenses Council Trustee and Committee costs College Representation Professional Fees Building Costs Bank Charges and Interest Printing, Postage & Stationery IT, Telephones and Equipment Subscriptions and Donations Insurance Depreciation Amortisation Total Indirect Costs Total Direct and Indirect Costs Support\Governance Cost Allocation Total Expenditure 2023 Total Expenditure 2022 |
Raising Funds £ - - - - - - - - |
£ 978,994 - - 289,270 271,780 541,751 - - Membership |
Education | Research | Governance costs £ 102,429 - - - - - - - |
£ 709,670 - - - - - - - Support costs |
2023 £ 3,638,535 2,442,818 196,763 358,492 271,780 639,182 66,949 177,271 |
2022 £ 3,232,824 2,737,156 548,232 253,042 384,075 515,216 42,951 152,778 |
||
| Education £ 1,019,332 2,442,818 (22,405) - - - - - |
DOCET £ 96,466 - 219,168 37,502 - - - - |
Research Fund £ - - - - - - - - |
Research £ 731,644 - - 31,720 - 97,431 66,949 177,271 |
|||||||
| - | 2,081,795 | 3,439,745 | 353,136 | - | 1,105,015 | 102,429 | 709,670 | 7,791,790 | 7,866,274 | |
| - - - 31,412 - - - - - - - - |
- - - - - - - - - - - - |
- - - - - - - - - - - - |
- - - - - - - - - - - - |
- - - - - - - - - - - - |
- - - - - - - - - - - - |
- 67,606 - 23,083 - - - - - - - - |
58,268 - - 381,970 167,116 69,960 11,902 252,569 53,526 67,991 259,069 311,362 |
58,268 67,606 - 436,466 167,116 69,960 11,902 252,569 53,526 67,991 259,069 311,362 |
36,901 46,015 - 378,138 169,471 42,299 55,210 171,438 20,179 40,826 101,314 162,272 |
|
| 31,412 | - | - | - | - | - | 90,689 | 1,633,735 | 1,755,836 | 1,224,063 | |
| 31,412 | 2,081,795 | 3,439,745 | 353,136 | - | 1,105,015 | 193,118 | 2,343,405 | 9,547,626 | 9,090,337 | |
| 11,364 | 753,166 | 1,244,454 | 127,760 | - | 399,780 | (193,118) | (2,343,405) | - | - | |
| 42,776 | 2,834,961 | 4,684,199 | 480,896 | - | 1,504,795 | - | - | 9,547,626 | 9,090,337 | |
| 45,149 | 2,251,167 | 4,868,453 | 666,886 | - | 1,258,682 | - | - |
23
The College of Optometrists
Notes to the financial statements
For the year ended 30 September 2023
5b Analysis of expenditure (prior year)
| Analysis of expenditure (prior year) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Direct Costs Staff Costs and Temporary Staff (note 8) Exam and Assessment costs Exam and CPD Development Publications & Mailings Events and Member Services Campaigns and General Expenses Guidelines Research, Scholarship and Grants Total Direct Costs Indirect Costs Staff Expenses Council Trustee and Committee costs College Representation Professional Fees Building Costs Bank Charges and Interest Printing, Postage & Stationery IT, Telephones and Equipment Subscriptions and Donations Insurance Depreciation Amortisation Total Indirect Costs Total Direct and Indirect Costs Support\Governance Cost Allocation Total Expenditure 2022 |
Raising Funds £ - - - - - - - - |
£ 779,708 - - 203,607 384,075 425,217 - - Membership |
Education | Research | Governance costs £ 72,277 - - - - - - - |
£ 591,303 - - - - - - - Support costs |
2022 £ 3,232,824 2,737,156 548,232 253,042 384,075 515,216 42,951 152,778 |
||
| Education £ 1,033,045 2,737,156 106,554 - - - - - |
DOCET £ 89,364 - 441,678 - - - - - |
Research Fund £ - - - - - - - - |
Research £ 667,127 - - 49,435 - 89,999 42,951 152,778 |
||||||
| - | 1,792,607 | 3,876,755 | 531,042 | - | 1,002,290 | 72,277 | 591,303 | 7,866,274 | |
| - - - 35,952 - - - - - - - - |
- - - - - - - - - - - - |
- - - - - - - - - - - - |
- - - - - - - - - - - - |
- - - - - - - - - - - - |
- - - - - - - - - - - - |
- 46,015 - 59,062 - - - - - - - - |
36,901 - - 283,123 169,471 42,299 55,210 171,438 20,179 40,826 101,314 162,272 |
36,901 46,015 - 378,138 169,471 42,299 55,210 171,438 20,179 40,826 101,314 162,272 |
|
| 35,952 | - | - | - | - | - | 105,077 | 1,083,034 | 1,224,063 | |
| 35,952 | 1,792,607 | 3,876,755 | 531,042 | - | 1,002,290 | 177,354 | 1,674,337 | 9,090,337 | |
| 9,197 | 458,560 | 991,698 | 135,844 | - | 256,392 | (177,354) | (1,674,337) | - | |
| 45,149 | 2,251,167 | 4,868,453 | 666,886 | - | 1,258,682 | - | - | 9,090,337 |
24
The College of Optometrists
Notes to the financial statements
For the year ended 30 September 2023
- 6a Grant making (Current Year)
| Grant making (Current Year) | |||
|---|---|---|---|
| Eye Health Research | Grants to institutions £ - |
Grants to individuals £ 147,377 |
2023 £ 147,377 |
| - | 147,377 | 147,377 |
The College makes grants through the designated Research Fund. The focus is on developing future researchers for the sector but specific projects are sometimes supported. The College also runs a small grant scheme.
6b Grant making (Prior Year)
| Grant making (Prior Year) | |||
|---|---|---|---|
| Eye Health Research | Grants to institutions £ - |
Grants to individuals £ 152,778 |
2022 £ 152,778 |
| - | 152,778 | 152,778 |
- 7 Net income / (expenditure ) for the year
This is stated after charging:/ crediting
| This is stated after charging:/ crediting | ||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Depreciation | 174,009 | 101,314 |
| Amortisation | 209,132 | 162,272 |
| Operating lease rentals payable | 3,561 | 3,560 |
| Operating lease rentals receivable - Property | 19,125 | - |
| Auditors' remuneration (excluding VAT): | ||
| Audit - current year |
21,000 | 23,500 |
25
The College of Optometrists
Notes to the financial statements
For the year ended 30 September 2023
8 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
Staff costs were as follows:
| Staff costs were as follows: | ||
|---|---|---|
| Salaries and wages Redundancy and Termination Costs Social security costs Pension contributions Private health and sickness insurance Staff costs Temporary Staff Staff Costs and Temporary Staff |
2023 £ 2,863,527 22,822 315,841 279,309 39,727 |
2022 £ 2,399,498 - 289,271 242,474 37,969 |
| 3,521,226 117,309 |
2,969,213 263,612 |
|
| 3,638,535 | 3,232,824 |
The following number of employees received employee salaries and benefits (excluding employer's national insurance and pension costs) during the year between:
national insurance and pension costs) during the year |
between: |
|
|---|---|---|
| 2023 | 2022 | |
| No. | No. | |
| £60,001 - £70,000 | 5 | 2 |
| £70,001 - £80,000 | 2 | 1 |
| £80,001 - £90,000 | 1 | 4 |
| £90,001 - £100,000 | 2 | - |
| £105,000 - £110,000 | 1 | - |
| £120,001 - £130,000 | - | 1 |
| £130,001 - £140,000 | 1 | 0 |
The total employee benefits (including employer's national insurance contributions and pension contributions) of the key management personnel were £719,856 (2022: £662,624). This does not include any payments to Trustees.
4 Trustees (2022: 8 Trustees) received remuneration in the form of payment of fees. This remuneration is for acting as examiners, lecturers, editors, facilitators and assessors checking the standards of optometric practice and is in accordance with the legal authority of the College's Charter and Bye-Laws.
None of the trustees are remunerated for their role as a trustee.
26
The College of Optometrists
Notes to the financial statements
For the year ended 30 September 2023
Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel (cont.)
(cont.) |
||
|---|---|---|
| Kyla Black Irene Ctori Colin Davidson Leon Davis Edward Mallen Aleksandra Mankowska Matt Roney Gillian Rudduck Kathryn Saunders Jonathan Waugh Trustee Remuneration |
2023 £ 108 - 5,337 - - 108 648 - - - |
2022 £ 110 110 - 9,000 769 - 432 364 110 327 |
| 6,201 | 11,222 |
Travel or accommodation expenses of £31,616 were paid directly by the College or reimbursed to 14 Trustees (2022: £21,721 to 14). All expenses are incurred through the course of duties as Trustees.
9 Staff numbers
The average monthly number of employees (based on number of staff employed) during the year was 61 (2022: 55).
The average monthly number of employees (full-time equivalents) by activity during the year was as follows:
follows: |
||
|---|---|---|
| Membership Education Research and Policy Support and Governance |
2023 No. 16 19 10 10 |
2022 No. 14 18 9 8 |
| 55 | 49 |
10 Taxation
The College is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.
27
The College of Optometrists
Notes to the financial statements
For the year ended 30 September 2023
11 Intangible fixed assets
| Intangible fixed assets | |||
|---|---|---|---|
| COST Additions in year AMORTISATION Charge for the year NET BOOK VALUE At 30 September 2023 At 30 September 2023 At 30 September 2022 At 1 October 2022 At 30 September 2023 At 1 October 2022 |
Software under Construction £ - 213,000 |
Website & CRM £ 2,291,359 - |
Total £ 2,291,359 213,000 |
| 213,000 | 2,291,359 | 2,504,359 | |
| - - |
423,885 209,132 |
423,885 209,132 633,017 |
|
| - | 633,017 | ||
| 213,000 | 1,658,341 | 1,871,341 | |
| - | 1,867,473 | 1,867,473 |
All the above assets are used for charitable purposes.
12 Tangible fixed assets
| Tangible fixed assets | |||||||
|---|---|---|---|---|---|---|---|
| COST OR VALUATION Additions in year DEPRECIATION Charge for the year NET BOOK VALUE At 30 September 2023 At 30 September 2023 At 1 October 2022 At 30 September 2022 At 30 September 2023 At 1 October 2022 |
Freehold land and property £ 2,611,250 - |
£ 444,398 60,844 Building improvements |
Equipment, furniture and computers £ 848,192 74,985 |
College heritage £ 2,137 - |
Library books £ 104,250 - |
Museum exhibits £ 303,076 - |
Total £ 4,313,304 135,829 |
| 2,611,250 | 505,242 | 923,177 | 2,137 | 104,250 | 303,076 | 4,449,133 | |
| 644,977 - |
57,761 42,810 |
214,396 131,199 |
- - |
- - |
- - |
917,134 174,009 |
|
| 644,977 | 100,571 | 345,595 | - | - | - | 1,091,143 | |
| 1,966,273 | 404,671 | 577,582 | 2,137 | 104,250 | 303,076 | 3,357,990 | |
| 1,966,273 | 386,638 | 633,796 | 2,137 | 104,250 | 303,076 | 3,396,170 |
The library books were transferred from the British Optical Association Foundation to the College as at 31 December 1993. They are stated at the librarian's valuation dated 4 March 1982, plus subsequent additions at cost. The Museum Exhibits were also transferred from the British Optical Association Foundation to the College as at 31 December 1993. They include museum exhibits, antique books, paintings and prints, and are stated at a professional valuation dated 23 March 1982, plus subsequent additions at cost.
The Freehold land value at acquisition was £861,712 and is included in Freehold property. A third-party valuation of this land and property was obtained and reviewed by the trustees in 2023.
All the above assets are used for charitable purposes.
28
The College of Optometrists
Notes to the financial statements
For the year ended 30 September 2023
13 Listed investments
| 13 Listed investments |
||
|---|---|---|
| Fair value at 1 October Additions at cost Investment fees deducted from portfolio Disposals in year Net gain / (loss) on change in fair value Fair value at 30 September 14 Trade debtors Other debtors Prepayments Accrued income 15 Trade creditors Grants Payable Accruals Taxation and social security costs Deferred Income Other creditors Cash held by investment brokers Investments are all UK Common investment funds Creditors : amounts falling due within one year Debtors |
2023 £ 4,196,176 4,169 (31,412) - 260,391 |
2022 £ 5,736,346 - (35,952) (1,000,000) (504,218) |
| 4,429,323 2,281 |
4,196,176 4,671 |
|
| 4,431,604 | 4,200,847 | |
| 2023 £ 1,930,571 4,664 139,654 165,000 |
2022 £ 334,442 12,549 237,931 231,819 |
|
| 2,239,890 | 816,740 | |
| 2023 £ 576,713 260,711 336,315 107,616 4,215,869 38,604 |
2022 £ 590,466 380,634 324,269 100,062 2,464,269 36,724 |
|
| 5,535,827 | 3,896,424 |
29
The College of Optometrists
Notes to the financial statements
For the year ended 30 September 2023
16a Deferred Income (Current Year)
| eferred Income (Current Year) | |||
|---|---|---|---|
| Balance at the beginning of the year Amount released to income in the year Amount deferred in year Balance at the end of year |
Subscriptions £ 488,303 (488,303) 484,271 |
Education Fees £ 1,975,966 (1,975,966) 3,731,598 |
2023 £ 2,464,269 (2,464,269) 4,215,869 |
| 484,271 | 3,731,598 | 4,215,869 |
Deferred income relates to subscriptions for membership. It also relates to advance payment of examination fees and conference fees as part of educational activities.
16b Deferred Income (Prior Year)
| eferred Income (Prior Year) | |||
|---|---|---|---|
| Balance at the beginning of the year Amount released to income in the year Amount deferred in year Balance at the end of year |
Subscriptions £ 564,222 (564,222) 488,303 |
Education Fees £ 2,448,867 (2,448,867) 1,975,966 |
2022 £ 3,013,089 (3,013,089) 2,464,269 |
| 488,303 | 1,975,966 | 2,464,269 |
17a Analysis of net assets between funds (current year)
| Intangible fixed assets Tangible fixed assets Investments Net current assets / (liabilities) Net assets at 30 September 2023 |
£ - - - 657,805 Restricted funds |
£ 1,871,341 3,357,990 - 260,710 Designated funds |
General funds £ - - 4,431,604 (3,506,536) |
2023 Total funds £ 1,871,341 3,357,990 4,431,604 (2,588,021) |
|---|---|---|---|---|
| 657,805 | 5,490,041 | 925,068 | 7,072,914 |
17b Analysis of net assets between funds (prior year)
| Intangible fixed assets Net assets at 30 September 2022 Investments Net current assets / (liabilities) Tangible fixed assets |
£ - - - 435,725 Restricted funds |
£ 1,867,473 3,396,169 - 380,634 Designated funds |
General funds £ - - 4,200,847 (2,848,606) |
2022 Total funds £ 1,867,473 3,396,169 4,200,847 (2,032,248) |
|---|---|---|---|---|
| 435,725 | 5,644,276 | 1,352,241 | 7,432,243 |
30
The College of Optometrists
Notes to the financial statements
For the year ended 30 September 2023
18a Movements in funds (current year)
| Restricted funds: Research DOCET Total restricted funds Unrestricted funds: Designated funds: Fixed asset fund Research Fund Total designated funds General funds Total funds Total unrestricted funds NIHR |
At 1 October 2022 £ - - 435,725 |
Income and investment gains £ 1,370 143,406 579,379 |
Expenditure and Investment losses £ - (21,179) (480,896) |
Transfers £ - - - |
At 30 September 2023 £ 1,370 122,227 534,208 |
|---|---|---|---|---|---|
| 435,725 | 724,155 | (502,075) | - | 657,805 | |
| 5,263,642 380,634 |
- - |
(383,141) (119,923) |
348,829 - |
5,229,330 260,711 |
|
| 5,644,276 1,352,241 |
- 8,464,143 |
(503,064) (8,542,487) |
348,829 (348,829) |
5,490,041 925,068 |
|
| 6,996,517 | 8,464,143 | (9,045,551) | - | 6,415,109 | |
| 7,432,242 | 9,188,298 | (9,547,626) | - | 7,072,914 |
18b Movements in funds (prior year)
| Restricted funds: Research - PrOVIDe DOCET Total restricted funds Unrestricted funds: Designated funds: Fixed asset fund Research Fund Total designated funds General funds Total funds Total unrestricted funds Department for Transport - Visual impairment in older road users |
At 1 October 2021 £ 14,485 54,146 523,232 |
Income and investment gains £ - - 579,379 |
Expenditure £ (14,485) (54,146) (666,886) |
Transfers £ - - - |
At 30 September 2022 £ - - 435,725 |
|---|---|---|---|---|---|
| 591,863 | 579,379 | (735,517) | - | 435,725 | |
| 4,361,939 291,827 |
- - |
(263,586) (152,778) |
1,165,290 241,585 |
5,263,642 380,634 |
|
| 4,653,766 2,949,868 |
- 8,251,921 |
(416,364) (8,442,673) |
1,406,875 (1,406,875) |
5,644,276 1,352,241 |
|
| 7,603,634 | 8,251,921 | (8,859,038) | - | 6,996,517 | |
| 8,195,497 | 8,831,300 | (9,594,555) | - | 7,432,242 |
31
The College of Optometrists
Notes to the financial statements
For the year ended 30 September 2023
18 Movements in funds (Continued)
Purposes of restricted funds
College Research Fund This is a separate linked charity within the College which exists to develop researchers and finance research in accordance with the aims and objects of the Royal Charter of the College and the funds trust deed.
DOCET This fund represents the activities of the Directorate for Optometric Continuing Education and Training (DOCET). DOCET administers funds made available by the Government, via the four Health Departments within the United Kingdom, for continuing education and training under Section 98 of the Care Act 2014. NIHR This is funding received from NIHR for research projects. Purposes of designated funds Fixed assets fund This represents the net book value of fixed assets held by the College. Depreciation is charged to the fund annually, and transfers in represent additions during the year. Research fund This represents the value of grants the College has committed to paying. The research fund was established to raise awareness of research within the optometric community and to support research in the community, by funding research projects. Grants awarded in the year are charged against this fund. Transfers to this are reviewed by Trustees on an annual basis.
19 Related Party
The Benevolent Fund of the College of Optometrists and the Association of Optometrists is a related party as the College appoints five out of the ten trustees. The College collects donations from members on behalf of the Benevolent Fund and passed £25,134 to the Fund during the year (2022: £24,000). The College also provides basic accounting services on a pro bono basis.
20 Operating Leases payable as a lessee
Future commitments in respect of operating leases for printers
| Future commitments in respect of operating leases for printers | ||
|---|---|---|
| Within one year Within two - five years Total commitment |
2023 £ 3,561 10,096 |
2022 £ 3,561 13,657 |
| 13,657 | 17,218 |
32
The College of Optometrists
Notes to the financial statements
For the year ended 30 September 2023
21 Operating lease commitments receivable as a lessor
Amounts Receivable under non-cancellable operating leases are as follows for each of the following periods
periods |
||
|---|---|---|
| Less than one year One to five years Over five years Total receivable |
2023 2022 £ £ 70,125 - 376,125 - - - 446,250 - Property |
|
| 446,250 | - |
33