Charity registration number 1060245
Company registration number 03291380 (England and Wales)
WHITEHAVEN COMMUNITY TRUST LIMITED ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
WHITEHAVEN COMMUNITY TRUST LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
| Chief Executive Officer | Mrs K Maxwell OBE |
|---|---|
| Trustees | Mr J Taylor |
| Miss J Nicholson | |
| Mr N Clarkson MBE | |
| Mr M Parlett | |
| Mr D Lord | |
| Reverend R Jackson (Resigned 14 December 2022) | |
| Secretary | Mrs K Maxwell OBE |
| Charity number | 1060245 |
| Company number | 03291380 |
| Registered office | 13 - 15 Market Place |
| Whitehaven | |
| Cumbria | |
| CA28 7JB | |
| Independent examiner | Gibbons |
| 125 Queen Street | |
| Whitehaven | |
| Cumbria | |
| CA28 7QF |
WHITEHAVEN COMMUNITY TRUST LIMITED
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 - 6 |
| Balance sheet | 7 |
| Notes to the financial statements | 8 - 20 |
WHITEHAVEN COMMUNITY TRUST LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 DECEMBER 2022
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements of the charitable company for the year ended 31 December 2022. The Trustees, who are also directors of the charity for the purposes of the Companies Act, present their annual report and the financial statements for the year ended 31 December 2022. The trustees have prepared the financial statements in accordance with applicable law and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2015) (Charities SORP (FRS102)).
Structure, Governance and Management
Whitehaven Community Trust Limited (known hereafter as WCT), was incorporated on the 12 December 1996 and is constituted as a company limited by guarantee, and is therefore governed by a memorandum and articles of association. The company was registered as a charity with the Charity Commission for England and Wales on 20 January 1997.
Recruitment and appointment of trustees
All directors of the company are also trustees of the charity and there are no other trustees. All of the trustees named on page 1 served from the date of appointment until the year end. Other trustees that were appointed and resigned during the year have also been disclosed. The Board has the power to appoint additional trustees as it considers fit to do so.
Trustees Selection and Experience
The Trustees are from a variety of relevant professional business and charitable background with a number having experience in the charity field. The composition of the trustees’ board and their experience and skills are regularly reviewed, to ensure the number and balance of the trustees remains appropriate.
Organisational Structure
The trustees meet quarterly to review and manage the operation of the WCT. The WCT Team now includes 5 directors, 3 full time staff and 11 part time staff. One of the directors is a financial director who maintains the charity’s financial systems. The WCT Team meet quarterly to review and plan activities.
Risk Management
The trustees actively review the major risks which the charity faces on a regular basis and believe that maintaining reserves at current levels, combined with an annual review of controls over key financial systems, will provide sufficient resources in the event of adverse conditions. The trustees have also examined other operational and business risks faced by the charity and confirm that they have established systems to mitigate the significant risks.
- 1 -
WHITEHAVEN COMMUNITY TRUST LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
Aims, Objectives and Public Benefit Activities
The charity and trustees aim to continue to provide a high quality service to the community. The Trust is seeking alternative funding for the Homeless hostels to provide a public service. In shaping our objectives for the year and planning our activities the trustees have considered the Charity Commission guidance on public benefit including the guidance ‘public benefit: running a charity
Achievements and Performance
Whitehaven Community Trust is a diverse and flexible charitable organisation that has been delivering socially relevant projects for the benefit of the local community for over thirty years. We are committed to tackling social disadvantage and reducing the impact associated with various related issues, including homelessness, poverty, and health and wellbeing, throughout the district of Copeland and beyond.
Over the years our core areas of expertise with young people aged 16 - 24 years has emerged. The Trust's flagship project, the Market Hall Cafe, which opened in 1993, provided training and work experience for 715 young people during its 20 years of operation. Building on the experience gained with the young people in the cafe and responding to the lack of supported accommodation in the Copeland area, the trust opened its first supported housing project, Bakewell House, in 1998, offering a stable, secure and comfortable living environment for 16 - 24 year olds, originally with 24 hour support but later reduced due to funding cut backs. Due to high demand for places a second young person's homeless hostel, 1 Lowther Street, opened in 2005. A further property, Smith House, was secured in 2011 with funding from Francis C Scott Trust and Copeland Community Fund. This was renovated and converted into four studio trainer flats known as our 'Move On Project' to benefit the young people of our Homeless Hostels. Over 700 young people were supported in the hostels until changes to the contract with Cumbria County Council led to the Trust withdrawing from the tender process in June 2016 and the subsequent closure of the hostels.
During the 2016/17 year the Trust worked tirelessly to secure alternative funding to re-open the Hostels. Bakewell House re-opened in October 2017 as a "Mother and Baby" Unit and Lowther Street re-opened in December 2017 for homeless 16 - 24 year olds.
The Trust also owns the Senhouse Centre - "A place for Healthy Living" which opened in May 2000 with aim of promoting healthy living in the community. The centre has therapists, counsellors and community groups using the facilities who supply a range of treatments and services. The rental income from this enables the Trust to give free room hire to groups and counsellors offering free services to the local community. The centre provides employment for two part time staff, and one volunteer. For 7 years the Trust successfully ran the wellbeing programme from the Senhouse Centre, which was funded by The Big Lottery and provided free services in confidential listening, young person's anger and stress management, stress awareness workshops, support groups, self-esteem and selfconfidence workshops..
The site of the old Whitehaven Pottery is now the home of the Whitehaven Community Trust's main office. Previously purchased by the Trust and used as a commercial pottery offering bespoke ceramics to order, the building was refurbished in 2015 when the Trust relocated its main offices from the Market Hall. Situated in the town's market place, the building also offers affordable town centre office space for other local businesses and community groups.
Transactions and Financial Position
The statement of financial activities shows net income for the year of £77,550 and at the year end, the reserves stand at £1,687,395 in total. Included within the financial statements is the designated reserve for the Freehold and Leasehold properties which are included at valuation. It has been necessary to create the reserve in order to give a true representation of the level of reserves available for the charity use to meet its day to day charitable activities. The freehold and leasehold property reserve is £1,360,458.
Tangible Fixed Assets for use by the Charity
Details of movements in fixed assets are set out in note 11 to the accounts. The trustees have previously revalued various properties owned by the charity which led to a revaluation reserve of £579,450.
- 2 -
WHITEHAVEN COMMUNITY TRUST LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
Objectives and activities
Investment Policy and Returns
Any short term surplus cash is deposited with National Westminster Bank Plc. No medium or long term investments are held by the company.
Reserves
The trustees consider the current level of reserves as adequate, however when the freehold and leasehold property reserve and revaluation reserves are excluded, reserves stand at £326,937. Future delivery of activities is dependent upon receiving funding, however the charity has a good relationship with its funding agents and the trustees believe funding is expected to be maintained.
Future Plans
We have been working with Lloyds Foundation on a Trustee audit and a strategic plan for the future of the Trust, this should be completed in 2023. The directors have decided during 2022 that the trust will consolidate its position and projects with no expansion or new developments,
The engagement of our professional fundraiser will be continued.
We will continue to support staff with quality training and development.
We aim to provide our service users and clients with a quality service across all our projects.
The trustees' report was approved by the Board of Trustees.
Mr M Parlett
Trustee
22 August 2023
- 3 -
WHITEHAVEN COMMUNITY TRUST LIMITED
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF WHITEHAVEN COMMUNITY TRUST LIMITED
I report to the trustees on my examination of the financial statements of Whitehaven Community Trust Limited (the charitable company) for the year ended 31 December 2022.
Responsibilities and basis of report
As the trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charitable company’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charitable company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charitable company as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Tony Hindmoor FCA Gibbons Chartered Accountants 125 Queen Street Whitehaven Cumbria CA28 7QF
Dated: 8 September 2023
- 4 -
WHITEHAVEN COMMUNITY TRUST LIMITED
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
| Current financial year Unrestricted Designated Restricted funds funds funds 2022 2022 2022 Notes £ £ £ Income from: Donations and legacies 3 13,967 - 223,789 Charitable activities 4 206,940 - - Investments 5 852 - - Total income 221,759 - 223,789 Expenditure on: Charitable activities 6 169,463 - 198,535 Net incoming/(outgoing) resources before transfers 52,296 - 25,254 Gross transfers between funds 6,219 (6,219) - Net income/(expenditure) for the year/ Net movement in funds 58,515 (6,219) 25,254 Fund balances at 1 January 2022 903,016 585,669 121,160 Fund balances at 31 December 2022 961,531 579,450 146,414 |
Total 2022 £ 237,756 206,940 852 445,548 367,998 77,550 - 77,550 1,609,845 1,687,395 |
Total 2021 £ 196,925 161,710 135 358,770 400,361 (41,591) - (41,591) 1,651,436 1,609,845 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 5 -
WHITEHAVEN COMMUNITY TRUST LIMITED
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
| Prior financial year Unrestricted Designated Restricted funds funds funds 2021 2021 2021 Notes £ £ £ Income from: Donations and legacies 3 45,984 - 150,941 Charitable activities 4 161,710 - - Investments 5 135 - - Total income 207,829 - 150,941 Expenditure on: Charitable activities 6 254,229 - 146,132 Net incoming/(outgoing) resources before transfers (46,400) - 4,809 Gross transfers between funds 6,219 (6,219) - Net income/(expenditure) for the year/ Net movement in funds (40,181) (6,219) 4,809 Fund balances at 1 January 2021 943,197 591,888 116,351 Fund balances at 31 December 2021 903,016 585,669 121,160 |
Total 2021 £ 196,925 161,710 135 358,770 400,361 (41,591) - (41,591) 1,651,436 1,609,845 |
|---|---|
- 6 -
WHITEHAVEN COMMUNITY TRUST LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
| Notes Fixed assets Tangible assets 11 Current assets Debtors 12 Cash at bank and in hand Creditors: amounts falling due within one year 13 Net current assets Total assets less current liabilities Income funds Restricted funds 14 Designated funds Unrestricted funds |
2022 £ £ 1,360,832 4,180 326,967 331,147 (4,584) 326,563 1,687,395 146,414 579,450 961,531 1,687,395 |
2021 £ £ 1,375,836 1,942 236,082 238,024 (4,015) 234,009 1,609,845 121,160 585,669 903,016 1,609,845 |
2021 £ £ 1,375,836 1,942 236,082 238,024 (4,015) 234,009 1,609,845 121,160 585,669 903,016 1,609,845 |
|---|---|---|---|
| 1,609,845 | |||
| 121,160 585,669 903,016 |
|||
| 1,609,845 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2022.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on 22 August 2023
Mr M Parlett Trustee
Company registration number 03291380
- 7 -
WHITEHAVEN COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
Charity information
Whitehaven Community Trust Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is 13 - 15 Market Place, Whitehaven, Cumbria, CA28 7JB.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charitable company's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charitable company is a Public Benefit Entity as defined by FRS 102.
The charitable company has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charitable company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charitable company.
1.4 Income
Income is recognised when the charitable company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charitable company has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charitable company has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 8 -
WHITEHAVEN COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
(Continued)
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.
Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Governance costs include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees’s meetings and reimbursed expenses.
1.6 Tangible fixed assets
Tangible fixed assets costing £500 or more are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings 100 years straight line basis Furniture and equipment 4 years straight line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the charitable company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
- 9 -
WHITEHAVEN COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
(Continued)
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The charitable company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charitable company's balance sheet when the charitable company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charitable company’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charitable company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
- 10 -
WHITEHAVEN COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
(Continued)
1.11 Retirement benefits
The charitable company operates a defined contribution pension scheme which is a pension plan under which fixed contributions are paid into a pension fund and the charity has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
2 Critical accounting estimates and judgements
In the application of the charitable company’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 11 -
WHITEHAVEN COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
3 Donations and legacies
| Unrestricted Restricted funds funds 2022 2022 £ £ Donations and gifts 13,967 - Grants receivable - 223,789 13,967 223,789 Grants receivable for core activities Other - 223,789 - 223,789 |
Total Unrestricted Restricted funds funds 2022 2021 2021 £ £ £ 13,967 11,979 - 223,789 34,005 150,941 237,756 45,984 150,941 223,789 34,005 150,941 223,789 34,005 150,941 |
Total 2021 £ 11,979 184,946 |
|---|---|---|
| 196,925 | ||
| 184,946 | ||
| 184,946 |
- 12 -
WHITEHAVEN COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
4 Charitable activities
| Unrestricted | Unrestricted |
|
|---|---|---|
| funds | funds | |
| 2022 | 2021 | |
| £ | £ | |
| CBC - Housing benefit | 158,063 | 114,926 |
| Room hire and other | 48,877 | 46,784 |
| 206,940 | 161,710 |
5 Investments
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2022 | 2021 | |
| £ | £ | |
| Interest receivable | 852 | 135 |
- 13 -
WHITEHAVEN COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
6 Charitable activities
| Unrestricted funds Restricted funds 2022 2022 £ £ Staff costs 45,438 130,000 Depreciation and impairment 15,293 - Training costs - - Rent and rates 8,747 - Light, heat and power 8,983 5,000 Insurance 19,640 15,000 Repairs and renewals 9,206 16,535 Telephone 2,004 2,000 Printing, postage and stationary 1,226 - Security and other costs 28,755 30,000 Legal and professional fees 12,778 - Bank charges 420 - 152,490 198,535 Share of governance costs (see note 7) 16,973 - 169,463 198,535 Analysis by fund Unrestricted funds 169,463 - Restricted funds - 198,535 169,463 198,535 |
Total 2022 Unrestricted funds Restricted funds 2021 2021 £ £ £ 175,438 69,821 89,001 15,293 15,268 - - 1,814 - 8,747 13,685 - 13,983 13,937 - 34,640 15,398 4,167 25,741 38,723 20,200 4,004 4,932 - 1,226 755 - 58,755 51,607 32,764 12,778 11,853 - 420 406 - 351,025 238,199 146,132 16,973 16,030 - 367,998 254,229 146,132 169,463 254,229 - 198,535 - 146,132 367,998 254,229 146,132 |
Total 2021 £ 158,822 15,268 1,814 13,685 13,937 19,565 58,923 4,932 755 84,371 11,853 406 |
|---|---|---|
| 384,331 16,030 |
||
| 400,361 | ||
| 254,229 146,132 |
||
| 400,361 |
- 14 -
WHITEHAVEN COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
7 Governance costs
| Governance costs £ Staff costs 11,595 Legal and professional 4,178 Other governance costs 1,200 16,973 Analysed between Charitable activities 16,973 |
2022 Governance costs £ £ 11,595 10,731 4,178 4,049 1,200 1,250 16,973 16,030 16,973 16,030 |
2021 £ 10,731 4,049 1,250 |
|---|---|---|
| 16,030 | ||
| 16,030 |
8 Trustees
None of the trustees (or any persons connected with them) received any remuneration, expenses or other benefits from the charitable company during the year.
9 Employees
The average monthly number of employees during the year was:
| Chief executive and company secretary Direct charitable work Charitable administration and management Total Employment costs Wages and salaries Social security costs Other pension costs |
2022 Number 1 10 2 13 2022 £ 176,097 7,786 3,150 187,033 |
2021 Number 1 5 2 |
|---|---|---|
| 8 | ||
| 2021 £ 163,063 4,009 2,481 |
||
| 169,553 |
11 (2021 - 8) of the above employees participated in the Defined Contributions Pension Scheme.
Contributions to the employee pension scheme for the year totalled £3,150 (2021 - £2,481).
There were no employees whose annual remuneration was more than £60,000.
- 15 -
WHITEHAVEN COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
10 Taxation
The charitable company is a registered charity and is therefore exempt from taxation.
11 Tangible fixed assets
| Tangible fixed assets | |
|---|---|
| Freehold land and buildings Furniture and equipment £ £ Cost At 1 January 2022 1,514,628 38,353 Additions - 289 At 31 December 2022 1,514,628 38,642 Depreciation and impairment At 1 January 2022 139,024 38,121 Depreciation charged in the year 15,146 147 At 31 December 2022 154,170 38,268 Carrying amount At 31 December 2022 1,360,458 374 At 31 December 2021 1,375,604 232 |
Total £ 1,552,981 289 |
| 1,553,270 | |
| 177,145 15,293 |
|
| 192,438 | |
| 1,360,832 | |
| 1,375,836 |
- 16 -
WHITEHAVEN COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
| 11 | Tangible fixed assets | (Continued) | |
|---|---|---|---|
| The carrying value of land included in land and buildings comprises: | |||
| 2022 | 2021 | ||
| £ | £ | ||
| Freehold | 1,360,458 | 1,375,604 |
The charity owns the following freehold properties:
(a) Senhouse Centre, 3 Senhouse Street, Whitehaven
This property was acquired in 1999 at a cost of £60,000, for use as a healthy living centre. Refurbishment work was carried out and in 2003 the property was revalued at £300,000. Since then further work has been carried out on the property and as at 31 December 2022 the net book value is £344,768
(b) 1 Lowther Street, Whitehaven
This property was acquired in 2002 at a cost of £90,000, for the use as a hostel for teenage pregnancies and to provide support for young women through all stages of pregnancy. Renovation work has been carried out and in 2004 the property was revalued at £260,000. Since then further work has been carried out on the property and at 31 December 2022 the net book value is £225,250.
(c) Smith House, 14/14A Church Street, Whitehaven
This property was acquired in 2010 at a cost of £74,942, for the use as part of the "Move On Project" to help young people move out of hostels and take a step towards unsupported living. Renovation work has been carried out on the property to convert it into four flats. As at 31 December 2022 the net book value is £243,190.
(d) Bakewell House, 41 Lowther Street, Whitehaven
This property was acquired in 1997 with funds from the Big Lottery Fund for use as a hostel. The Fund previously held an interest in the property, however the liability period has now ended and the Big Lottery Fund have confirmed that they no longer have an interest in the property and there is no restriction on the title or any reference to a legal charge. The Trust is now free to deal with the property without requiring any consent from the Big Lottery Fund and during 2018 it carried out improvements to the property. As at 31 December 2022 the net book value is £204,250
(e) Whitehaven Pottery, 13-15 Market Place, Whitehaven
This property was acquired in 2001 with funds from the New Opportunities Fund, who held an interest in the property. It includes a pottery workshop, a shop and offices. The New Opportunities Fund have confirmed that they no longer have an interest in the property and there is no restriction on the title or any reference to a legal charge. The Trust is now free to deal with the property without requiring any consent from the New Opportunities Fund. As at 31 December 2022 the net book value is £343,000.
In addition to the revaluation of the Whitehaven Pottery property this year, during 2003 and 2004 the freehold properties at Senhouse Centre and 1 Lowther Street were revalued by the Trustees and in 2017 the property at Bakewell House was also revalued. The unrealised surplus on revaluation, which surplus primarily reflects a fair value on the properties, is included in the accounts at £579,450 as at 31 December 2022.
12 Debtors
| Debtors | ||
|---|---|---|
| 2022 | 2021 | |
| Amounts falling due within one year: | £ | £ |
| Prepayments and accrued income | 4,180 | 1,942 |
- 17 -
WHITEHAVEN COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
13 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||
|---|---|---|
| 2022 | 2021 | |
| £ | £ | |
| Accruals and deferred income | 4,584 | 4,015 |
14 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement in funds | Movement in funds | Movement in funds | Movement in funds | |||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Incoming | Resources | Balance at | ||
| 1 January 2021 | resources | expended | 1 | January 2022 | resources | expended | 31 December | |
| 2022 | ||||||||
| £ | £ | £ | £ | £ | £ | £ | ||
| Staffing and | ||||||||
| running costs | 93,151 | 140,091 | (120,515) | 112,727 | 219,897 | (193,709) | 138,915 | |
| Refurbishmen | ||||||||
| t | 23,200 | 10,850 | (25,617) | 8,433 | 3,892 | (4,826) | 7,499 | |
| 116,351 | 150,941 | (146,132) | 121,160 | 223,789 | (198,535) | 146,414 |
The restricted funds are as follows:
Staffing and running costs - Funding was received from multiple donors to help with the staffing and running costs of Bakewell House and Lowther Street which enabled the mother and baby unit and housing provision to carry on running.
Refurbishment and renewals - Funding was received from multiple donors to help with the kitchen refurbishment at Lowther street as well as other repairs and also to purchase items such as beds and furniture.
- 18 -
WHITEHAVEN COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
| 15 Analysis of net assets between funds Unrestricted funds Designated funds Restricted funds 2022 2022 2022 £ £ £ Fund balances at 31 December 2022 are represented by: Tangible assets 781,382 579,450 - Current assets/(liabilities) 180,149 - 146,414 961,531 579,450 146,414 |
Total Unrestricted funds Designated funds Restricted funds 2022 2021 2021 2021 £ £ £ £ 1,360,832 790,167 585,669 - 326,563 112,849 - 121,160 1,687,395 903,016 585,669 121,160 |
Total 2021 £ 1,375,836 234,009 |
|---|---|---|
| 1,609,845 |
- 19 -
WHITEHAVEN COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
16 Related party transactions
There were no disclosable related party transactions during the year (2021 - none).
- 20 -