| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | ||
| Independent | Examiner's | Report | |||
| Statement | of Financial | Activities | |||
| Statement | ofFinancial | Position | |||
| Notes to the Financial Statements | 6 | to | 10 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | F | f | F | 6 | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Other trading activities |
2 | 32,527 | 32,527 | 68,472 | |||
| Other income | 10,463 | 10,463 | |||||
| Total | 42,990 | 42,990 | 68,472 | ||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Club activities | 58,797 | 58,797 | 63,030 | ||||
| NET INCOME/(EXPENDITURE) | (15,807) | (15,807) | 5,442 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 63,834 | 63,834 | 58,392 | |||
| TOTAL FUNDS CARRIED FORWARD | 48,027 | 48,027 | 63,834 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | E | F | F | E | ||
| FIXEDASSETS | ||||||
| Tangible assets | 6 | 519 | 519 | 649 | ||
| CURRENT ASSETS | ||||||
| Debtors | 7 | 2,059 | 2,059 | 1,830 | ||
| Cash at bank and | in hand | 49,790 | 49,790 | 67,851 | ||
| 51,849 | 51,849 | 69,681 | ||||
| CREDITORS | ||||||
| Amounts falling due within one year |
8 | (4,341) | (4,341) | (6,496) | ||
| NET CURRENT ASSETS | 47,508 | 47,508 | 63,185 | |||
| TOTAL ASSETS | LESSCURRENT | |||||
| LIABILITIES | 48,027 | 48,027 | 63,834 | |||
| NET ASSETS | 48,027 | 48,027 | 63,834 | |||
| FUNDS | ||||||
| Unrestricted funds |
48,027 | 63,834 | ||||
| TOTAL FUNDS | 48,027 | 63,834 |
| 2021 | 2020 |
|---|---|
| E | |
| 32,527 | 68,472 |
| The average monthly |
number o | femp | loyees during the year |
was as follows: | ||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Care and administration | 9 | 9 | ||||
| No employees received emoluments |
in excess ofF60,000. | |||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | |||||
| Unrestricted | Restricted | Total | ||||
| fund | fund | funds | ||||
| E | E | 6 | ||||
| INCOME AND ENDOWMENTS | FROII | |||||
| Other trading activities |
68,472 | 68,472 | ||||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Club activities | 63,030 | 63,030 | ||||
| NET INCOME | 5,442 | 5,442 | ||||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought | forward | 58,392 | 58,392 | |||
| TOTAL FUNDS CARRIED FORWARD | 63,834 | 63,834 |
| FOR T | FOR T | FOR T | HE YEAR ENDED 31 MARCH 2 | 021 | |||
|---|---|---|---|---|---|---|---|
| 6. | TANGIBLE FIXEDASSETS | Furniture | |||||
| and | |||||||
| equipment | |||||||
| etc | |||||||
| 8 | |||||||
| COST | |||||||
| At 1 April 2020 and 31 March 2021 | 4,103 | ||||||
| DEPRECIATION | |||||||
| At 1 April 2020 | 3,454 | ||||||
| Charge for year | 130 | ||||||
| At 31 March 2021 | 3,584 | ||||||
| NET BOOK VALUE | |||||||
| At 31 March 2021 | 519 | ||||||
| At 31 March 2020 | 649 | ||||||
| 7. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | ||||||
| E | 6 | ||||||
| Prepayments and accrued |
income | 2,059 | 1,830 | ||||
| 8. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | ||||||
| 8 | 8 | ||||||
| Other creditors | 4,341 | 6,496 | |||||
| 9. | MOVEMENT IN FUNDS |
||||||
| Net | |||||||
| movement | At | ||||||
| At | 1/4/20 | in funds | 31/3/21 | ||||
| 6 | 6 | ||||||
| Unrestricted funds |
|||||||
| General fund |
63,834 | (15,807) | 48,027 | ||||
| TOTAL FUNDS | 63,834 | (15,807) | 48,027 | ||||
| Net movement in funds, |
included | in the above are as follows: | |||||
| incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| 6 | F | ||||||
| Unrestricted funds |
|||||||
| General fund |
42,990 | (58,797) | (15,807) | ||||
| TOTAL FUNDS | 42,990 | (58,797) | (15,807) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1/4/19 | in funds | 31/3/20 | |||
| F | F | F | |||
| Unrestricted | funds | ||||
| General | fund | 58,392 | 5,442 | 63,834 | |
| TOTAL | FUNDS | 58,392 | 5,442 | 63,834 |
| Compara | tive | net movement in funds, inc |
luded in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources E |
expended 5 |
in funds f |
|||
| Unrestricted | funds | ||||
| General | fund | 68,472 | (63,030) | 5,442 | |
| TOTAL | FUNDS | 68,472 | (63,030) | 5,442 |
| A curren | t yea | r 12months and prior year |
12months combined position is |
as follows: | |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1/4/19 | in funds | 31/3/21 | |||
| E | 6 | ||||
| Unrestricted | funds | ||||
| General | fund | 58,392 | (10,365) | 48,027 | |
| TOTAL | FUNDS | 58,392 | (10,365) | 48,027 |
| above a | re as | follows: |
, |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | 6 | ||||
| Unrestricted | funds | ||||
| General | fund | 111,462 | (121,827) | (10,365) | |
| TOTAL | FUNDS | 111,462 | (121,827) | (10,365) |