| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 |
| Report ofthe Independent Auditors |
4 | to | 6 |
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Cash Flow Statement | |||
| Notes tothe Cash Flow Statement | 10 | ||
| Notes to the Financial Statements | 11 | to | 15 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | E | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
55,000 | 33,639 | |||
| Investment income |
592 273 | 610679 | |||
| Total | 6477273 | 644,318 | |||
| EXPENDITURE | ON | ||||
| Raising funds | 9,870 | 9,223 | |||
| Charitable activities |
|||||
| Relief of poverty | 30,000 | 100,000 | |||
| Advancement of |
education | 155,000 | 240,000 | ||
| Other charitable | activities | 29,388 | 8,431 | ||
| Other | |||||
| Bad debts | 781742 | ||||
| Total | 1,006,000 | 357,654 | |||
| Net gains/(losses) | on investments | ~84 847) | ~24880) | ||
| NET INCOME/(EXPENDITURE) | (443,374) | 261,784 | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward | 8,928,444 | 8,666,660 | |||
| TOTAL FUNDS | CARRIED FORWARD | 8 485070 | 8 928444 |
| 2021 | 2020 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | E | ||
| FIXEDASSETS | |||
| Investments | |||
| Investments | 11 | 495,189 | 4983236 |
| Investment property |
12 | 8 ODO 000 | 9 D30 ODO |
| 8949S5189 | 8528 236 | ||
| CURRENT ASSETS | |||
| Debtors | 13 | 54,000 | 'le,881 |
| Investments | 14l | 759000 | 100000 |
| Cash at bank | 80518 | 20 726 | |
| 209,518 | 595,607 | ||
| CREDITORS | |||
| Amounts falling due within one year |
15 | (2195637) | (195,399) |
| NET CURRENT ASSETS | ~30339) | 400 208 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 89485I070 | 8928444 | |
| NET ASSETS | 8485 020 | 8,928 444 | |
| FUNDS | |||
| Unrestricted funds |
8485 090 | 8928 444 | |
| TOTAL FUNDS | 8485 070 | 8928 444 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | E | E | |||
| Cash flows from operating | activities | ||||
| Cash generated from operations |
1 | 94402 | ~4) 061) | ||
| Net cash provided by/(used |
in) operating | activities | 94402 | ~41061) | |
| Cash flows from investing | activities | ||||
| Purchase of investment property |
(51,600) | ||||
| Sale of fixed asset investments | 25,000 | ||||
| Interest received | 1,975 | 2,923 | |||
| Dividends received |
15 | ||||
| Net cash (used in)/provided | by investing | activities | ~24610) | 2923 | |
| Change in cash and cash |
equivalents | in | |||
| the reporting period |
69,792 | (38,138) | |||
| Cash and cash equivalents | at the | ||||
| beginning of the reporting |
period | 10726 | 48 864 | ||
| Cash and cash equivalents | at the end of | ||||
| the reporting period |
80 618 | 10726 |
| RECONCILIATION ACTIVITIES |
OF NET | (EXPENDITURE)/I | NCOME TO NET CA |
SH FLO | W FROM OPERA | TING |
|---|---|---|---|---|---|---|
| 2021 f |
2020 E |
|||||
| Net (expenditure)/income | for the reporting | period (as per the | ||||
| Statement of Financial Activities) | (443,374) | 261,784 | ||||
| Adjustments for: |
||||||
| Losses on investments | 847647 | 24,880 | ||||
| Interest received Dividends received |
(1,975) (15) |
(2,923) | ||||
| Decrease/(increase) | in debtors | 430,881 | (441,374) | |||
| Increase in creditors |
24 230 | 116672 | ||||
| Net cash provided | by/(used | in) operations | 94402 | ~42 061) | ||
| ANALYSIS OF CHANGES IN | NET FUNDS | |||||
| At 1.10.20 | Cash flow | At 30.9.21 | ||||
| E | E | E | ||||
| Net cash | ||||||
| Cash at bank | 10726 | 69792 | 80518 | |||
| 10726 | 69792 | 00510 | ||||
| Liquid resources | ||||||
| Deposits included in cash Current asset investments |
100 | 000 | ~25000) | 75000 | ||
| 100 | 000 | ~25000) | 75000 | |||
| Total | 110726 | 44 792 | 155518 |
| DONATIONS AND LE |
GACIES | ||
|---|---|---|---|
| 2021 E |
2020f | ||
| Donations | 55000 | ~33 639 | |
| INVESTMENT INCOME | |||
| 2021 | 2020 | ||
| E | E | ||
| Rents received | 590,283 | 607,756 | |
| Shares in group undertakings |
15 | ||
| Deposit account interest | 22 | ||
| Interest from subsidiary | loan | 1975 | 2 901 |
| 592273 | 610679 |
| 2021 f |
2020 E |
||||||
|---|---|---|---|---|---|---|---|
| Management | fees | ~9870 | ~9223 | ||||
| CHARITABLE ACTIVITIES COSTS | |||||||
| Grant | |||||||
| funding | of | ||||||
| activities | Support | ||||||
| Direct | (see note | costs (see | |||||
| Costs f |
6)f | note 7) E |
Totals E |
||||
| Relief of poverty | 30,000 | 30,000 | |||||
| Advancement | ofeducation | 155,000 | 155,000 | ||||
| Other charitable | activities | 13399 | 15989 | 29388 | |||
| 13399 | 185000 | 15989 | 214 388 | ||||
| GRANTS PAYABLE | |||||||
| 2021 f |
2020 E |
||||||
| Relief of poverty | 30,000 | 100,000 | |||||
| Advancement | ofeducation | 155000 | 240 DDD | ||||
| 185000 | 34D DDD |
| A summary ofdonations |
A summary ofdonations |
A summary ofdonations |
made during | made during | the year is as follows: | |||
|---|---|---|---|---|---|---|---|---|
| Name ofcharitable | organisation | Amount (E) | ||||||
| Friends ofSoroh | Schneirer | 50,000 | ||||||
| Shimon Yehuda | Ltd | 40,000 | ||||||
| Yehuda 8L Moshe |
Ltd | 40,000 | ||||||
| Wlodowa Charity |
& | Rehabilitation | Trust | 30,000 | ||||
| Beis Ahaon Trust | 25,000 | |||||||
| Total | 185,000 | |||||||
| SUPPORT COSTS | ||||||||
| Governance | ||||||||
| Finance | costs | Totals | ||||||
| E | E | f | ||||||
| Other charitable | activities | 87 | 1~5902 | 1~5989 |
| Shares in |
||||
|---|---|---|---|---|
| group | Listed | |||
| undertakings | investments | Totals | ||
| E | E | E | ||
| MARKET VALUE | ||||
| At 1October 2020 | 494,965 | 3,271 | 498,236 | |
| Revaluations Impairments |
~354) | (2,693) | (2,693) ~354) |
|
| At 30September | 2021 | 494611 | 578 | 495 189 |
| NET BOOK VALUE | ||||
| At 30September | 2021 | 494611 | 57& | 495 189 |
| At 30September | 2020 | 494 969 | 3271 | 498 236 |
| 12. | INVESTMENT PROP | E | RT | Y | |||
|---|---|---|---|---|---|---|---|
| FAIR VALUE | |||||||
| At 1 October 2020 | 8,030,000 | ||||||
| Additions Revaluation |
51,600 ~83600) |
||||||
| At 30September 2021 | 8000000 | ||||||
| NET BOOK VALUE | |||||||
| At 30September 2021 | 8000 000 | ||||||
| At 30September 2020 | 8030000 | ||||||
| Fair value at 30September | 2021 is represented | by: | |||||
| E | |||||||
| Valuation in 2021 Cost |
(81,600) 8081600 |
||||||
| 8000000 | |||||||
| 13. | DEBTORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Trade debtors | 54000 | 484 881 | |||||
| 14. | CURRENT ASSET INVESTMENTS | ||||||
| 2021 | 2020 | ||||||
| E | |||||||
| Interest bearing loan |
75000 | 100000 | |||||
| 15. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Other creditors | 9,908 | 9,248 | |||||
| Rent deposits | 12,000 | 12,000 | |||||
| Accruals and deferred | income | 197729 | 174151 | ||||
| 219637 | 195399 |