OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Report ofthe Trustees 1 to 3
Report ofthe Independent
Auditors
4 to 6
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement
Notes tothe Cash Flow Statement 10
Notes to the Financial Statements 11 to 15

2021 2020
Unrestricted Total
fund funds
Notes E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
55,000 33,639
Investment
income
592 273 610679
Total 6477273 644,318
EXPENDITURE ON
Raising funds 9,870 9,223
Charitable
activities
Relief of poverty 30,000 100,000
Advancement
of
education 155,000 240,000
Other charitable activities 29,388 8,431
Other
Bad debts 781742
Total 1,006,000 357,654
Net gains/(losses) on investments ~84 847) ~24880)
NET INCOME/(EXPENDITURE) (443,374) 261,784
RECONCILIATION
OF FUNDS
Total funds brought forward 8,928,444 8,666,660
TOTAL FUNDS CARRIED FORWARD 8 485070 8 928444

2021 2020
Unrestricted Total
fund funds
Notes E
FIXEDASSETS
Investments
Investments 11 495,189 4983236
Investment
property
12 8 ODO 000 9 D30 ODO
8949S5189 8528 236
CURRENT ASSETS
Debtors 13 54,000 'le,881
Investments 14l 759000 100000
Cash at bank 80518 20 726
209,518 595,607
CREDITORS
Amounts
falling due within one year
15 (2195637) (195,399)
NET CURRENT ASSETS ~30339) 400 208
TOTAL ASSETS LESSCURRENT LIABILITIES 89485I070 8928444
NET ASSETS 8485 020 8,928 444
FUNDS
Unrestricted
funds
8485 090 8928 444
TOTAL FUNDS 8485 070 8928 444

2021 2020
Notes E E
Cash flows from operating activities
Cash generated
from operations
1 94402 ~4) 061)
Net cash provided
by/(used
in) operating activities 94402 ~41061)
Cash flows from investing activities
Purchase of investment
property
(51,600)
Sale of fixed asset investments 25,000
Interest received 1,975 2,923
Dividends
received
15
Net cash (used in)/provided by investing activities ~24610) 2923
Change
in cash and cash
equivalents in
the reporting
period
69,792 (38,138)
Cash and cash equivalents at the
beginning
of the reporting
period 10726 48 864
Cash and cash equivalents at the end of
the reporting
period
80 618 10726

RECONCILIATION
ACTIVITIES
OF NET (EXPENDITURE)/I NCOME
TO NET CA
SH FLO W FROM OPERA TING
2021
f
2020
E
Net (expenditure)/income for the reporting period (as per the
Statement of Financial Activities) (443,374) 261,784
Adjustments
for:
Losses on investments 847647 24,880
Interest
received
Dividends
received
(1,975)
(15)
(2,923)
Decrease/(increase) in debtors 430,881 (441,374)
Increase
in creditors
24 230 116672
Net cash provided by/(used in) operations 94402 ~42 061)
ANALYSIS OF CHANGES IN NET FUNDS
At 1.10.20 Cash flow At 30.9.21
E E E
Net cash
Cash at bank 10726 69792 80518
10726 69792 00510
Liquid resources
Deposits included
in cash
Current asset investments
100 000 ~25000) 75000
100 000 ~25000) 75000
Total 110726 44 792 155518

DONATIONS
AND LE
GACIES
2021
E
2020f
Donations 55000 ~33 639
INVESTMENT INCOME
2021 2020
E E
Rents received 590,283 607,756
Shares
in group undertakings
15
Deposit account interest 22
Interest from subsidiary loan 1975 2 901
592273 610679

2021
f
2020
E
Management fees ~9870 ~9223
CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
Direct (see note costs (see
Costs
f
6)f note 7)
E
Totals
E
Relief of poverty 30,000 30,000
Advancement ofeducation 155,000 155,000
Other charitable activities 13399 15989 29388
13399 185000 15989 214 388
GRANTS PAYABLE
2021
f
2020
E
Relief of poverty 30,000 100,000
Advancement ofeducation 155000 240 DDD
185000 34D DDD

A summary
ofdonations
A summary
ofdonations
A summary
ofdonations
made during made during the year is as follows:
Name ofcharitable organisation Amount (E)
Friends ofSoroh Schneirer 50,000
Shimon Yehuda Ltd 40,000
Yehuda
8L Moshe
Ltd 40,000
Wlodowa
Charity
& Rehabilitation Trust 30,000
Beis Ahaon Trust 25,000
Total 185,000
SUPPORT COSTS
Governance
Finance costs Totals
E E f
Other charitable activities 87 1~5902 1~5989

Shares
in
group Listed
undertakings investments Totals
E E E
MARKET VALUE
At 1October 2020 494,965 3,271 498,236
Revaluations
Impairments
~354) (2,693) (2,693)
~354)
At 30September 2021 494611 578 495 189
NET BOOK VALUE
At 30September 2021 494611 57& 495 189
At 30September 2020 494 969 3271 498 236

12. INVESTMENT PROP E RT Y
FAIR VALUE
At 1 October 2020 8,030,000
Additions
Revaluation
51,600
~83600)
At 30September 2021 8000000
NET BOOK VALUE
At 30September 2021 8000 000
At 30September 2020 8030000
Fair value at 30September 2021 is represented by:
E
Valuation
in 2021
Cost
(81,600)
8081600
8000000
13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E E
Trade debtors 54000 484 881
14. CURRENT ASSET INVESTMENTS
2021 2020
E
Interest
bearing
loan
75000 100000
15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E E
Other creditors 9,908 9,248
Rent deposits 12,000 12,000
Accruals and deferred income 197729 174151
219637 195399