OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Page
Report ofthe Trustees I to 3
Report ofthe Independent
Auditors
4 to 5
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement
Notes tothe Cash Flow Statement
Notes tothe Financial Statements l0 to i3

2020 2019
Unrestricted Total
Notes fund
E
fundsI
INCOME AND ENDOWMENTS FROM
Donations
and legacies
33,639 25,000
Investment
income
610,679 524,145
Total 644,318 549,145
EXPENDITURE ON
Raising funds 9,223 13,390
Charitable
activities
Relief of poverty 100,000 270,000
Advancement
of
education 240,000 449,000
Other charitable donations 10,000
Other charitable activities 8,431 12,115
Total 357,654 754,505
Net gains/(losses) on investments (24,880) (103,698)
NET INCOME/(EXPENDITURE) 261,784 (309,058)
RECONCILIATION
OF FUNDS
Total funds brought forward 8/666J660 8 975(718
TOTAL FUNDS CARRIED FORWARD 8,928,444 8,666,660

2020 2019
Unrestricted Total
fund funds
Notes E f
FIXEDASSETS
Investments
Investments 10 498,236 523,117
Investment
property
11 8/030t000 8g030 000
8,528,236 8,553,117
CURRENT ASSETS
Debtors 12 484,881 43,507
Investments 13 100,000 100,000
Cash at bank 10,726 48,864
595,607 192,371
CREDITORS
Amounts
falling due within one year
14 (195,399) (78,828)
NET CURRENT ASSETS 400,208 113,543
TOTAL ASSETS LESSCURRENT LIABILITIES 8,928,444 8,666,660
NET ASSETS 8,928,444 8,666,660
FUNDS
Unrestricted
funds
8~928~444 8,666,660
TOTAL FUNDS 8,928,444 8,666,660

2020 2019
Notes E 6
Cash flows from operating activities
Cash generated
from operations
(41,061) (211,907)
Net cash used
in operating
activities
(41,061) (211,907)
Cash flows from investing activities
Interest
received
2,923 3,299
Dividends
received
40
Net cash provided
by investing
activities 2,923 3,339
Change
in cash and cash equivalents
in
the reporting
period
(38,138) (208,568)
Cash and cash equivalents at the
beginning
ofthe reporting
period 48,864 257,432
Cash and cash equivalents at the end of
the reporting
period
10,726 48,864

RECONCILIATION
OF NET
ACTIVITIES
INCOME/(EXPEND ITURE)
TO NET CASH FLO
W FROM OPERA TING
2020 2019f
Net income/(expenditure) forthe reporting period (as per the
Statement ofFinancial Activities) 261,784 (309,058)
Adjustments
for:
Losses on investments 24,880 103,698
Interest
received
(2,923) (3,299)
Dividends
received
(40)
Increase
in debtors
Increase
in creditors
(441,374)
116,572
(5,920)
2.712
Net cash used in operations (41,061) (211,907)
ANALYSIS OF CHANGES IN NET FUNDS
At' 1.10.19 Cash flow At 30.9.20
6 I 6
Net cash
Cash at bank 48,864 (38,138) 10,726
48,864 (38,138) 10,726
Liquid resources
Deposits included
in cash
Current asset investments 100,000 100,000
100,000 100,000
Total 148,864 (38~138) 110g726

2020 2020 2019f
Rents received 607,756 520,806
Shares
in group
undertakings 40
Deposit account interest 22 49
Interest from subsidiary loan 2,901 3,250
610,679 524,145
4. RAISING FUNDS
Investment
management
costs
2020 2019
f
Management
fees
9,223 13,390
5. CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
(see note costs (see
6)f note 7) Totals
f
Relief of poverty 100,000 100,000
Advancement
of
education 240,000 240,000
Other charitable activities 8,431 8,431
340,000 8,431 348,431
6. GRANTS PAYABLE
2020 2019
f f
Relief of poverty 100,000 270,000
Advancement
of
education 240,000 449,000
Other charitable donations 10,000
340,000 729,000
A summary
of donations
made during the year is as follows:
Name of charitable organisation Amount (f)
Yehuda
8r Moshe
Ltd 85,000
Shimon Yehuda Ltd 85,000
Mercoz Hatorah Belz 50,000
One Heart 40,000
Wlodowa
Charity
Ik Rehabilitation Trust 30,000
Other 50,000
Total 340,000

SUPPORT COSTS
Governance
Finance costs Totals
f f f
Other charitable
activities
137 8,294 8,431
NET INCOME/(EXPEND1TURE)
Net income/(expenditure) is stated after charging/(crediting):
2020
f
2019
f
Auditors'
remuneration
3,600 3,600

Shares
in
gl'oup Listed
undertakings
f
investments
f
Totals
f
MARKET VALUE
At 1 October 2019 522,445 672 523,117
Revaluations 2,599 2,599
Impairments (27,480) (27,480)
At 30 September 2020 494,965 3,271 498,236
NET BOOK VALUE
At 30 September 2020 494,965 3,271 498,236
At 30 September 2019 522,445 672 523,117

11. INVESTMENT PROPERTY
FAIRVALUE
At 1 October 2019
and 30 September
2020
8,030,000
NET BOOK VALUE
At 30 September 2020 8,030,000
At 30 September 2019 8,030,000
12. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Trade debtors 484,881 43,507
13. CURRENT ASSET INVESTMENTS
2020 2019
E E
Interest
bearing
loan 100,000 100,000
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
E E
Other creditors 9,248 15,757
Rent deposits 1.2,000 12,000
Accruals and deferred income 174,151 51,071
195,399 78,828