| Page | |||
|---|---|---|---|
| Report ofthe Trustees | I | to | 3 |
| Report ofthe Independent Auditors |
4 | to | 5 |
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Cash Flow Statement | |||
| Notes tothe Cash Flow Statement | |||
| Notes tothe Financial Statements | l0 | to | i3 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| Notes | fund E |
fundsI | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
33,639 | 25,000 | |||
| Investment income |
610,679 | 524,145 | |||
| Total | 644,318 | 549,145 | |||
| EXPENDITURE | ON | ||||
| Raising funds | 9,223 | 13,390 | |||
| Charitable activities |
|||||
| Relief of poverty | 100,000 | 270,000 | |||
| Advancement of |
education | 240,000 | 449,000 | ||
| Other charitable | donations | 10,000 | |||
| Other charitable | activities | 8,431 | 12,115 | ||
| Total | 357,654 | 754,505 | |||
| Net gains/(losses) | on investments | (24,880) | (103,698) | ||
| NET INCOME/(EXPENDITURE) | 261,784 | (309,058) | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward | 8/666J660 | 8 975(718 | |||
| TOTAL FUNDS | CARRIED FORWARD | 8,928,444 | 8,666,660 |
| 2020 | 2019 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | E | f | |
| FIXEDASSETS | |||
| Investments | |||
| Investments | 10 | 498,236 | 523,117 |
| Investment property |
11 | 8/030t000 | 8g030 000 |
| 8,528,236 | 8,553,117 | ||
| CURRENT ASSETS | |||
| Debtors | 12 | 484,881 | 43,507 |
| Investments | 13 | 100,000 | 100,000 |
| Cash at bank | 10,726 | 48,864 | |
| 595,607 | 192,371 | ||
| CREDITORS | |||
| Amounts falling due within one year |
14 | (195,399) | (78,828) |
| NET CURRENT ASSETS | 400,208 | 113,543 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 8,928,444 | 8,666,660 | |
| NET ASSETS | 8,928,444 | 8,666,660 | |
| FUNDS | |||
| Unrestricted funds |
8~928~444 | 8,666,660 | |
| TOTAL FUNDS | 8,928,444 | 8,666,660 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Notes | E | 6 | ||
| Cash flows from operating | activities | |||
| Cash generated from operations |
(41,061) | (211,907) | ||
| Net cash used in operating activities |
(41,061) | (211,907) | ||
| Cash flows from investing | activities | |||
| Interest received |
2,923 | 3,299 | ||
| Dividends received |
40 | |||
| Net cash provided by investing |
activities | 2,923 | 3,339 | |
| Change in cash and cash equivalents |
in | |||
| the reporting period |
(38,138) | (208,568) | ||
| Cash and cash equivalents | at the | |||
| beginning ofthe reporting |
period | 48,864 | 257,432 | |
| Cash and cash equivalents | at the end | of | ||
| the reporting period |
10,726 | 48,864 |
| RECONCILIATION OF NET ACTIVITIES |
INCOME/(EXPEND | ITURE) TO NET CASH FLO |
W FROM OPERA | TING |
|---|---|---|---|---|
| 2020 | 2019f | |||
| Net income/(expenditure) | forthe reporting | period (as per the | ||
| Statement ofFinancial Activities) | 261,784 | (309,058) | ||
| Adjustments for: |
||||
| Losses on investments | 24,880 | 103,698 | ||
| Interest received |
(2,923) | (3,299) | ||
| Dividends received |
(40) | |||
| Increase in debtors Increase in creditors |
(441,374) 116,572 |
(5,920) 2.712 |
||
| Net cash used in operations | (41,061) | (211,907) | ||
| ANALYSIS OF CHANGES IN | NET FUNDS | |||
| At' 1.10.19 | Cash flow | At 30.9.20 | ||
| 6 | I | 6 | ||
| Net cash | ||||
| Cash at bank | 48,864 | (38,138) | 10,726 | |
| 48,864 | (38,138) | 10,726 | ||
| Liquid resources | ||||
| Deposits included in cash |
||||
| Current asset investments | 100,000 | 100,000 | ||
| 100,000 | 100,000 | |||
| Total | 148,864 | (38~138) | 110g726 |
| 2020 | 2020 | 2019f | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rents received | 607,756 | 520,806 | ||||||||||
| Shares in group |
undertakings | 40 | ||||||||||
| Deposit account | interest | 22 | 49 | |||||||||
| Interest from subsidiary | loan | 2,901 | 3,250 | |||||||||
| 610,679 | 524,145 | |||||||||||
| 4. | RAISING FUNDS | |||||||||||
| Investment management |
costs | |||||||||||
| 2020 | 2019 | |||||||||||
| f | ||||||||||||
| Management fees |
9,223 | 13,390 | ||||||||||
| 5. | CHARITABLE ACTIVITIES | COSTS | ||||||||||
| Grant | ||||||||||||
| funding | of | |||||||||||
| activities | Support | |||||||||||
| (see note | costs | (see | ||||||||||
| 6)f | note | 7) | Totals f |
|||||||||
| Relief of poverty | 100,000 | 100,000 | ||||||||||
| Advancement of |
education | 240,000 | 240,000 | |||||||||
| Other charitable | activities | 8,431 | 8,431 | |||||||||
| 340,000 | 8,431 | 348,431 | ||||||||||
| 6. | GRANTS PAYABLE | |||||||||||
| 2020 | 2019 | |||||||||||
| f | f | |||||||||||
| Relief of poverty | 100,000 | 270,000 | ||||||||||
| Advancement of |
education | 240,000 | 449,000 | |||||||||
| Other charitable | donations | 10,000 | ||||||||||
| 340,000 | 729,000 | |||||||||||
| A summary of donations |
made during | the year is as follows: | ||||||||||
| Name of charitable | organisation | Amount (f) | ||||||||||
| Yehuda 8r Moshe |
Ltd | 85,000 | ||||||||||
| Shimon Yehuda | Ltd | 85,000 | ||||||||||
| Mercoz Hatorah | Belz | 50,000 | ||||||||||
| One Heart | 40,000 | |||||||||||
| Wlodowa Charity |
Ik | Rehabilitation | Trust | 30,000 | ||||||||
| Other | 50,000 | |||||||||||
| Total | 340,000 |
| SUPPORT COSTS | ||||
|---|---|---|---|---|
| Governance | ||||
| Finance | costs | Totals | ||
| f | f | f | ||
| Other charitable activities |
137 | 8,294 | 8,431 | |
| NET INCOME/(EXPEND1TURE) | ||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||
| 2020 f |
2019 f |
|||
| Auditors' remuneration |
3,600 | 3,600 |
| Shares in |
||||
|---|---|---|---|---|
| gl'oup | Listed | |||
| undertakings f |
investments f |
Totals f |
||
| MARKET VALUE | ||||
| At 1 October 2019 | 522,445 | 672 | 523,117 | |
| Revaluations | 2,599 | 2,599 | ||
| Impairments | (27,480) | (27,480) | ||
| At 30 September | 2020 | 494,965 | 3,271 | 498,236 |
| NET BOOK VALUE | ||||
| At 30 September | 2020 | 494,965 | 3,271 | 498,236 |
| At 30 September | 2019 | 522,445 | 672 | 523,117 |
| 11. | INVESTMENT | PROPERTY | |||||
| FAIRVALUE | |||||||
| At 1 October 2019 | |||||||
| and 30 September 2020 |
8,030,000 | ||||||
| NET BOOK VALUE | |||||||
| At 30 September | 2020 | 8,030,000 | |||||
| At 30 September | 2019 | 8,030,000 | |||||
| 12. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2020 | 2019 | ||||||
| Trade debtors | 484,881 | 43,507 | |||||
| 13. | CURRENT ASSET INVESTMENTS | ||||||
| 2020 | 2019 | ||||||
| E | E | ||||||
| Interest bearing |
loan | 100,000 | 100,000 | ||||
| 14. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2020 | 2019 | ||||||
| E | E | ||||||
| Other creditors | 9,248 | 15,757 | |||||
| Rent deposits | 1.2,000 | 12,000 | |||||
| Accruals and deferred | income | 174,151 | 51,071 | ||||
| 195,399 | 78,828 |