OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-11-30-accounts

COMPANY NUMBER 3277365
1060070

DIRECTORS/TRUSTEES MrA JAdler
Mr LWaldman (appointed on 8a June 2020)
SECRETARY Mr AJAdler
REGISTERED OFFICE 9Limes Avenue
London NW11 9TJ
C~ADDRESS Arbiter House
Wilberforce Road
West Hendon
London NW9 6AX
AUDITORS Goldwins Limited
75Maygrove Road
West Hampstead
London NW6 2EG

Total Total
Unrestricted Funds Funds
Funds 2020 2019
Note
Income trom:
Donations 144,740 144,740 89,916
Charitable
activities:
School fees
Nursery vouchers
Government
grants
448,000
339,240
45,823
448,000
339,240
45,823
448,000
343,540
Coronavirus job retention scheme grants 88,014 88,014
Total income 1,065,817 1,065,817 881,456
Expenditure
on:
Charitable uc&itim:
Running ofthe primary school 1,149,042 1,149,042 927,743
Total expenditure 1,149,042 1,149,042 927,743
Net (expenditure)/ income
for the year (83,225) (83325) (46,287)
Funds brought
forward
(256,904) (256,904) (210,617)
Funds carried forward (340,129) (340,129) (256,904)

Cash flows from operating Note 2020 2019
activities:
Net cash provided by/ (used in)
operating
activities
30,104 3,757
Sale/(purchase)
offixed assets
(9,999)
Change in cash and cash
equivalents
in the year
30,104 (6442)
Cash and cash equivalents
at the
beginning ofthe year 33,707 39,949
Cash and cash equivalents
at the
end ofthe year 63,811 33,707
a) Reconciliation ofnet income/
(expenditure)
to net cash flow from
operating
activities
2020 2019
Net income / (expenditure)
forthe
reporting period (asper the
statement offinancial activities) (33325) (46,287)
Depreciation 2,143 2,465
(increase)/ decrease in debtors
Incraee/ (decresse) in creditors
Net cash provided by / (used in)
operating
activities
61,186
30,104
47,5793737,
b) Analysts ofcash and cash equivalents At
At 1 30
December Cash Other November
2019 flows changes 2020
f, 0
Cash at bank and in hand 33,707 30,104 63,$11
Total cash and cash equivalents 39~9 30104 63,$11

Charitable Governance 2020 2019
Adivities Costs Total Total
Staffcosts 585,951 65,106 651,057 461,338
StafFpension costs 4,156 462 4,618 2,015
Rent and rates
Light and heat
Bank charges and interest
193,899
28,323
666
21,544
3,147
74
215,443
31,470
740
228,270
20,484
988
Motor and tmvelling 23,320 2,591 25,911 28,912
Accountancy
Telephone
Depreciation
School supplies
3,780
25,204
1,929
81,678
420
2,801
214
9,075
4,200
28,005
2,143
90,753
7,020
17,949
2,465
53,421
Advertising
Insurance
478
15,260
53
1,696
531
16,956
3,311
21,097
Security 38,702 4,300 43,002 47,122
Repair and maintenance 30,792 3,421 34,213 33,351
1,034,138 114@04 1,149,042 927,743
Fixtures,
Fittings dt
FIXEDASSETS ~TO s Books Egu~ineut Total
COST
At 1December 2019 29,636 33,121 7,500 79,706
Additions
At 30November 2020 9,449 29,636 33,121 7,500 79,706
DEPRECIATION
At 1December 2019
Charge for the year
9,307
21
21+59
670
23,548
1,436
7,436
16
61,550
2,143
At 30November 2020 9,328 21,929 24,984 7,452 63,693
NETBOOKVALUES
At 30November 2020 121 7,707 8,137 48 16,013
At 30November 2019 142 8,377 9,573 64 18,156

3. CREDITORS: Amounts falling due within one year
2020 2019
Bank overdratts
Wages
Accruals
Beis Soroh Schneirer Building Fund
2,775
63,846
5,380
291,830
2,775
47,100
8,080
220,935
Other loans
Tax and social security
5,000
1,245
30,000
370,076 308,890
4. CREDITORS: Amounts falling due aller more than one year
2020 2019
Government
Bounce BackLoan
50,000
50,000