| Page | ||
|---|---|---|
| Annual Report |
1-2 | |
| Independent Examiner's |
Report | |
| Receipts and Payments | Account | |
| Statement ofAssets and | Liabilities | |
| Notes to the Accounts | 6-8 |
| ers and agents are:— |
ers and agents are:— |
||
|---|---|---|---|
| General Secretary and Administrator | Mr S M Fleming | ||
| Bankers | Lloyds Bank Plc | ||
| Investment | Managers | Rathbones Investment |
Management |
| Independent | Examiner | Mr P Venter FCA CA | (SA) |
| Notes | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| f. | f. | ||||||
| Receipts | |||||||
| Grant from Daisy Bank Playing | Field | 50,000 | |||||
| Investment income |
|||||||
| Dividends and |
interest from investments | 9,042 | 7,356 | ||||
| Interest on bank deposits | 34 | 9,076 | 47 | 7,403 | |||
| Sub total | 59,076 | 7,403 | |||||
| Investment | sales | 77,026 | 152,137 | ||||
| Movement in |
equity | 70 | |||||
| Sub total | 77,026 | 152,207 | |||||
| Total receipts | 136,102 | 159,610 | |||||
| Payments | |||||||
| Grants paid | 82,750 | ||||||
| Administration | costs | ||||||
| Investment management |
charges | 3,686 | 3,504 | ||||
| Independent examiner's |
fee | 960 | 900 | ||||
| Sundries | 90 | ||||||
| Room rent | 4,646 | 100 | 4,594 | ||||
| Sub total | 87,396 | 4,594 | |||||
| Investments | purchased | 76,008 | 194,383 | ||||
| Total payments | 163,404 | 198,977 | |||||
| Net payments | for the year | (27,302) | (39,367) | ||||
| Paid from investment capital account |
2,668 | 44,784 | |||||
| Bank balances | at start ofyear | 52,380 | 46,963 | ||||
| Bank balances | at end of | year | 27,746 | 52,380 |
| Monetary | Assets | Assets | Assets | Note | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| f. | f. | ||||||||
| Bank balances | |||||||||
| Current and |
Investment | Accounts | 26,245 | 50,879 | |||||
| Capital Account | (Initial | Investment | Fund) | 1,501 | 1,501 | ||||
| 27,746 | 52,380 | ||||||||
| Investments | 2021 | 2020 | |||||||
| Cost | Market | Cost | Market | ||||||
| Value | Value | ||||||||
| f. | f. | ||||||||
| Investments | 379,187 | 463,693 | 375,989 | 436,475 | |||||
| Liabilities | 2021 | 2020 | |||||||
| f. | f. | ||||||||
| Accountancy | fees | 1,020 | 960 | ||||||
| Uncleared | grants | paid | 8,764 | 0 | |||||
| 9,784 | 960 |
| Note | 2021 | 2020 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Market | Market | |||||||||
| Cost | Value | Cost | Value | ||||||||
| Securities | |||||||||||
| Ishares Plc | 11,540 | 21,185 | 11,540 | 20,355 | |||||||
| Aberdeen Standard |
Fund Mgrs | 16,075 | 17,680 | ||||||||
| Aberdeen Standard |
Fund Mgrs Ov | erseas | 7,616 | 8,968 | 16,379 | 18,699 | |||||
| Aberdeen Standard |
Fund Mgrs Hig | her | 16,781 | 16,509 | 16,781 | 17,334 | |||||
| Artemis Fund Mgrs |
16,819 | 17,940 | 16,819 | 18,429 | |||||||
| Twentyfour Global |
Funds | 19,745 | 19,504 | 8,413 | 8,790 | ||||||
| Muzinich Funds |
7,017 | 7,001 | 4,013 | 4,332 | |||||||
| Rightmove PLC |
8,447 | 11,488 | |||||||||
| Royal Dutch Shell | 6,997 | 12,006 | 6,997 | 9,320 | |||||||
| B H P Billiton | 4,354 | 11,877 | 4,354 | 10,395 | |||||||
| Babcock Int Group | 3,818 | 2,065 | 3,818 | 1,814 | |||||||
| Experian PLC | 6,665 | 10,714 | 6,665 | 8,192 | |||||||
| Diageo PLC | 7,797 | 12,512 | 7,797 | 8,922 | |||||||
| Unilever PLC | 5,269 | 7,496 | 5,269 | 8,345 | |||||||
| Reckitt Benckiser | 2,498 | 6,976 | 2,498 | 7,196 | |||||||
| Smith 8 Nephew | PLC | 4,087 | 4,876 | 4,087 | 5,693 | ||||||
| Glaxosmithkline | 4,226 | 6,426 | 4,226 | 5,368 | |||||||
| Tesco PLC | 7,907 | 8,273 | |||||||||
| Compass Group |
PLC | 7,813 | 9,213 | 7,813 | 7,606 | ||||||
| Vodafone Group | 10,804 | 8,387 | |||||||||
| Lloyds Banking | 6,843 | 2,592 | 6,843 | 1,976 | |||||||
| London Stock Exchange | Group PLC | 6,144 | 5,128 | 6,144 | 6,666 | ||||||
| Accenture PLC |
6,999 | 12,243 | 6,999 | 7,644 | |||||||
| Alphabet Inc |
7,735 | 17,111 | 7,735 | 10,257 | |||||||
| AT 8 T lnc | 7,898 | 6,838 | |||||||||
| Brown Advisory | Funds | 3,874 | 11,743 | ||||||||
| Coca-Cola Co | 7,978 | 9,617 | 7,978 | 8,826 | |||||||
| Fidelity National | Information | 6,183 | 4,835 | 6,183 | 6,209 | ||||||
| Microsoft Corp | 7,258 | 14,650 | 7,258 | 9,600 | |||||||
| Pfizer Inc | 7,791 | 7,271 | |||||||||
| Qualcomm Inc |
8,191 | 11,611 | 8,191 | 9,584 | |||||||
| Viatris Inc | 425 | 330 | 425 | 452 | |||||||
| Visa Inc | 8,104 | 9,280 | 8,104 | 9,281 | |||||||
| Infineon Technologies | AG | 8,747 | 9,728 | ||||||||
| Umicore | 8,282 | 6,904 | 8,282 | 8,089 | |||||||
| J P Morgan Asset | Mgrs | 3,509 | 3,778 | ||||||||
| JP Morgan Japanese | lnv | Trust | 11,198 | 16,725 | 11,198 | 18,385 | |||||
| Schroder Japan | Growth | Fund | 4,615 | 5,425 | 4,615 | 5,257 | |||||
| JP Morgan Emerg |
Mkts lnv Trust | 8,837 | 8,435 | ||||||||
| First Trust | 12,874 | 14,450 | |||||||||
| Ishares PLC | 16,676 | 23,157 | 16,676 | 23,830 | |||||||
| Janus Henderson | Global | Investors | 14,459 | 15,138 | 14,459 | 14,526 | |||||
| Link Fund Solutions | 15,724 | 16,583 | |||||||||
| M 8 G Investment | Mgmt | 16,443 | 17,063 | 16,441 | 17,986 | ||||||
| Personal Asset Trust | PLC | 13,380 | 15,060 | 16,948 | 17,233 | ||||||
| Cash | 37,094 | 37,094 | 39,692 | 39,692 | |||||||
| 379,187 | 463,693 | 375,989 | 436,475 |
| Movements in Invest |
ments (at cost) |
||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Cost at start ofyear | 375,989 | 372,841 | |||
| Additions during year |
76,008 | 194,383 | |||
| Adjustment on original |
list | ||||
| 451,997 | 567,224 | ||||
| Sales during year | 77,026 | 152,137 | |||
| Costs deducted from |
cash held | 3,686 | (2,609) | ||
| (Loss)/profit on sales |
(6,884) | (1,547) | |||
| Profit/(loss) on non market transactions |
0 | (73,828) | 1,008 | (148,989) | |
| Purchases from cash |
held | (76,008) | (194,383) | ||
| Additions from cash held |
77,026 | 152,137 | |||
| Cost at end ofyear | 379,187 | 375,989 |
| 3 | Grant Payments | Grant Payments | 2021 | 2020 | |
|---|---|---|---|---|---|
| Bradford | Talking | Telegraph | 750 | ||
| Baildon Methodist | Church | 3,500 | |||
| Bradford | Christian | School | 3,500 | ||
| Bingley Little Theatre | 20,000 | ||||
| Bingley Amateur | Operatic Society | 30,000 | |||
| Dockroyd | Graveyard Trust |
11,000 | |||
| Red Letter Project | 2,000 | ||||
| Fountains | Church | Grace Box | 5,000 | ||
| Bradford | Cathedral | 7,000 | |||
| 82,750 | |||||
| Donations | agreed | to be paid | |||
| Bradford | Christian | School | 3,764 | ||
| Emmaus | Bradford | 5,000 | |||
| 8,764 |