OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Annual
Report
1-2
Independent
Examiner's
Report
Receipts and Payments Account
Statement ofAssets and Liabilities
Notes to the Accounts 6-8

ers
and agents are:—
ers
and agents are:—
General Secretary and Administrator Mr S M Fleming
Bankers Lloyds Bank Plc
Investment Managers Rathbones
Investment
Management
Independent Examiner Mr P Venter FCA CA (SA)

Notes 2021 2020
f. f.
Receipts
Grant from Daisy Bank Playing Field 50,000
Investment
income
Dividends
and
interest from investments 9,042 7,356
Interest on bank deposits 34 9,076 47 7,403
Sub total 59,076 7,403
Investment sales 77,026 152,137
Movement
in
equity 70
Sub total 77,026 152,207
Total receipts 136,102 159,610
Payments
Grants paid 82,750
Administration costs
Investment
management
charges 3,686 3,504
Independent
examiner's
fee 960 900
Sundries 90
Room rent 4,646 100 4,594
Sub total 87,396 4,594
Investments purchased 76,008 194,383
Total payments 163,404 198,977
Net payments for the year (27,302) (39,367)
Paid from investment
capital account
2,668 44,784
Bank balances at start ofyear 52,380 46,963
Bank balances at end of year 27,746 52,380

Monetary Assets Assets Assets Note
2021 2020
f. f.
Bank balances
Current
and
Investment Accounts 26,245 50,879
Capital Account (Initial Investment Fund) 1,501 1,501
27,746 52,380
Investments 2021 2020
Cost Market Cost Market
Value Value
f. f.
Investments 379,187 463,693 375,989 436,475
Liabilities 2021 2020
f. f.
Accountancy fees 1,020 960
Uncleared grants paid 8,764 0
9,784 960

Note 2021 2020 2020
1 Market Market
Cost Value Cost Value
Securities
Ishares Plc 11,540 21,185 11,540 20,355
Aberdeen
Standard
Fund Mgrs 16,075 17,680
Aberdeen
Standard
Fund Mgrs Ov erseas 7,616 8,968 16,379 18,699
Aberdeen
Standard
Fund Mgrs Hig her 16,781 16,509 16,781 17,334
Artemis
Fund Mgrs
16,819 17,940 16,819 18,429
Twentyfour
Global
Funds 19,745 19,504 8,413 8,790
Muzinich
Funds
7,017 7,001 4,013 4,332
Rightmove
PLC
8,447 11,488
Royal Dutch Shell 6,997 12,006 6,997 9,320
B H P Billiton 4,354 11,877 4,354 10,395
Babcock Int Group 3,818 2,065 3,818 1,814
Experian PLC 6,665 10,714 6,665 8,192
Diageo PLC 7,797 12,512 7,797 8,922
Unilever PLC 5,269 7,496 5,269 8,345
Reckitt Benckiser 2,498 6,976 2,498 7,196
Smith 8 Nephew PLC 4,087 4,876 4,087 5,693
Glaxosmithkline 4,226 6,426 4,226 5,368
Tesco PLC 7,907 8,273
Compass
Group
PLC 7,813 9,213 7,813 7,606
Vodafone Group 10,804 8,387
Lloyds Banking 6,843 2,592 6,843 1,976
London Stock Exchange Group PLC 6,144 5,128 6,144 6,666
Accenture
PLC
6,999 12,243 6,999 7,644
Alphabet
Inc
7,735 17,111 7,735 10,257
AT 8 T lnc 7,898 6,838
Brown Advisory Funds 3,874 11,743
Coca-Cola Co 7,978 9,617 7,978 8,826
Fidelity National Information 6,183 4,835 6,183 6,209
Microsoft Corp 7,258 14,650 7,258 9,600
Pfizer Inc 7,791 7,271
Qualcomm
Inc
8,191 11,611 8,191 9,584
Viatris Inc 425 330 425 452
Visa Inc 8,104 9,280 8,104 9,281
Infineon Technologies AG 8,747 9,728
Umicore 8,282 6,904 8,282 8,089
J P Morgan Asset Mgrs 3,509 3,778
JP Morgan Japanese lnv Trust 11,198 16,725 11,198 18,385
Schroder Japan Growth Fund 4,615 5,425 4,615 5,257
JP Morgan
Emerg
Mkts lnv Trust 8,837 8,435
First Trust 12,874 14,450
Ishares PLC 16,676 23,157 16,676 23,830
Janus Henderson Global Investors 14,459 15,138 14,459 14,526
Link Fund Solutions 15,724 16,583
M 8 G Investment Mgmt 16,443 17,063 16,441 17,986
Personal Asset Trust PLC 13,380 15,060 16,948 17,233
Cash 37,094 37,094 39,692 39,692
379,187 463,693 375,989 436,475

Movements
in Invest
ments
(at cost)
2021 2020
Cost at start ofyear 375,989 372,841
Additions
during year
76,008 194,383
Adjustment
on original
list
451,997 567,224
Sales during year 77,026 152,137
Costs deducted
from
cash held 3,686 (2,609)
(Loss)/profit
on sales
(6,884) (1,547)
Profit/(loss)
on non market transactions
0 (73,828) 1,008 (148,989)
Purchases
from cash
held (76,008) (194,383)
Additions
from cash held
77,026 152,137
Cost at end ofyear 379,187 375,989

3 Grant Payments Grant Payments 2021 2020
Bradford Talking Telegraph 750
Baildon Methodist Church 3,500
Bradford Christian School 3,500
Bingley Little Theatre 20,000
Bingley Amateur Operatic Society 30,000
Dockroyd Graveyard
Trust
11,000
Red Letter Project 2,000
Fountains Church Grace Box 5,000
Bradford Cathedral 7,000
82,750
Donations agreed to be paid
Bradford Christian School 3,764
Emmaus Bradford 5,000
8,764