| Contents | Page No | |||
|---|---|---|---|---|
| Trustees' report |
1-4 | |||
| Statement ofTrustees' | Responsibilities | and Trustees' | Approval | |
| Independent auditors' |
report to the Trustees | 6-9 | ||
| Statement of Financial | Activities | 10 | ||
| Balance Sheet | ||||
| Statement ofCash Flows | 12 | |||
| Notes to the Financial | Statements | 13-24 |
| Trustees | Jeremy Isaacs | ||
|---|---|---|---|
| Joanne Isaacs | |||
| Helen Eastick | |||
| Vincent lsaacs | |||
| Jack Louis Isaacs | |||
| Ellie Maya Isaacs | |||
| Bankers | HSBC Private Bank (IJK) Limited | ||
| 8Cork Street, | |||
| London, | |||
| W15 3LJ | |||
| Auditors | Saffery LLP | ||
| Mitre House | |||
| North Park Road | |||
| Harrogate | |||
| HG1 SRX | |||
| Registered | Office | Mutual House |
|
| 70Conduit Street | |||
| London | |||
| W15 2GF | |||
| Registered | Charity | Number | 1059865 |
| Unrestricted | Restricted | Total funds | Total funds | ||||
|---|---|---|---|---|---|---|---|
| Note | funds | funds | 2023 | 2022 | |||
| E | E | E | E | ||||
| Income from: | |||||||
| Charitable activities |
14,002 | ||||||
| Investments | 424,918 | 424,918 | 424,111 | ||||
| Total income | 424,918 | 424,918 | 438,113 | ||||
| Expenditure on: |
|||||||
| Charitable activities |
424,076 | 428,440 | 852,516 | 492,541 | |||
| Investment management |
|||||||
| costs | 100,957 | 100,957 | 76,625 | ||||
| Total expenditure | 525,033 | 428,440 | 953,473 | 569,166 | |||
| Net (losses)/income | prior to | (100,115) | (428,440) | (528,555) | (131,053) | ||
| gains and losses on | |||||||
| investments | |||||||
| Net (losses)/gains | on | 16 | 299,971 | 299,971 | 854,497 | ||
| investments | |||||||
| Net (expenditure)/income | 199,856 | (428,440) | (228,584) | 723,444 | |||
| Transfers between |
funds | (21,169) | 21,169 | ||||
| Net movement in |
funds | 178,687 | (407,271) | (228,584) | 723,444 | ||
| Reconciliation offunds |
|||||||
| Total funds brought | forward | 17 | 14,723,669 | 407,271 | 15,130,940 | 14,407,496 | |
| Total funds carried | forward | 17 | 14,902,356 | 14,902,356 | 15,130,940 |
| Note | 2023 | 2022 | |||
|---|---|---|---|---|---|
| 6 | 6 | ||||
| Fixed assets | |||||
| Investments | 14,498,264 | 14,255,024 | |||
| Total fixed assets | 14,498,264 | 14,255,024 | |||
| Current assets | |||||
| Debtors | 10 | 280,558 | 384,996 | ||
| Cash at bank | and in |
hand | 1,192,394 | 1,523,750 | |
| Total current | assets | 1,472,952 | 1,908,746 | ||
| Creditors: Amounts | falling due within one year | (208,860) | (172,830) | ||
| Net current | assets | 1,264,092 | 1,735,916 | ||
| Total assets | less current liabilities | 15,762,356 | 15,990,940 | ||
| Creditors: Amounts | falling due after one year | (860,000) | (860,000) | ||
| Net assets | 14,902,356 | 15,130,940 | |||
| Funds ofthe | Charity: | ||||
| Unrestricted | funds | 17 | 14,902,356 | 14,723,669 | |
| Restricted funds | 17 | 407,271 | |||
| 14,902,356 | 15,130,940 |
| Note | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|
| 6 | |||||||
| Cash flows from operating | activities | ||||||
| Net cash used in operating | activities | 15 | (813,004) | (520,664) | |||
| Cash flows from investing | activities | ||||||
| Purchase of investments | (898,607) | ||||||
| Redemptions | 135,657 | ||||||
| Investment income |
399,414 | 409,752 | |||||
| Interest received | 25,503 | 14,359 | |||||
| Net cash generated by investing |
activities | 424,917 | (338,839) | ||||
| Cash inflows from new borrowing | 860,000 | ||||||
| Net cash generated by financing |
activities | 860,000 | |||||
| Change in cash and cash equivalents | in the | year | (388,087) | 497 | |||
| Cash and cash equivalents | at the | beginning | ofthe | ||||
| year | 1,523,750 | 1,498,194 | |||||
| Change in cash and cash |
equivalents | due | to the | 56,731 | 25,059 | ||
| exchange rate movements | |||||||
| Cash and cash equivalents | at the | end | ofthe | year | 1,192,394 | 1,523,750 |
| Unrestricted | Restricted | Total funds | ||||
|---|---|---|---|---|---|---|
| funds | funds | 2022 | ||||
| E | f | E | ||||
| Income from: | ||||||
| Charitable activities |
14,002 | 14,002 | ||||
| Investments | 424,111 | 424,111 | ||||
| Total income | 438,113 | 438,113 | ||||
| Expenditure on: |
||||||
| Charitable activities |
474,957 | 17,584 | 492,541 | |||
| Investment management |
costs | 76,625 | 76,625 | |||
| Total expenditure | 551,582 | 17,584 | 569,166 | |||
| Net (losses)/income | prior | to gains and losses on | (113,469) | (17,584) | (131,053) | |
| investments | ||||||
| Net gains/(losses) | on investments | 834,217 | 20,280 | 854,497 | ||
| Net income | 720,748 | 2,696 | 723,444 | |||
| Transfers between |
funds | |||||
| Net movement in |
funds | 720,748 | 2,696 | 723,444 | ||
| Reconciliation offunds | ||||||
| Tota I funds brought |
forwa | rd | 14,002,921 | 404,575 | 14,407,496 | |
| Total funds carried | forward | 14,723,669 | 407,271 | 15,130,940 |
| 2023 | 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| E | f | ||||||||||
| Donations | received from | Trustees | 14,002 | ||||||||
| In 2023, Enil | ofdonations | (2022:Enil) | were attributable | to restricted funds. | |||||||
| nvestment | income | ||||||||||
| 2023 | 2022 | ||||||||||
| 6 | 6 | ||||||||||
| Investment | income | 399,414 | 409,752 | ||||||||
| Loan interest | received | 1,598 | 9,177 | ||||||||
| Bank interest | received | 23,906 | 5,182 | ||||||||
| Tota I | 424,918 | 424,111 | |||||||||
| nalysis of | charitable | expenditure | |||||||||
| he Charity | undertakes | its | charitable | activities through |
donations | to institutions in furtherance of |
|||||
| bjectives. | |||||||||||
| Donations | Support and | Total 2023 | Total 2022 | ||||||||
| activity | governance | costs | |||||||||
| (note 7) | |||||||||||
| E | |||||||||||
| Funded from | unrestricted | funds: | |||||||||
| Care for children | 85,000 | 3,897 | 88,897 | 122,098 | |||||||
| Education | 27,500 | 1,262 | 28,762 | 173,764 | |||||||
| Tolerance | in | our community | 71,000 | 3,255 | 74,255 | 21,707 | |||||
| Hea Ithca re | 172,150 | 7,893 | 180,043 | 154,675 | |||||||
| As hoc/other | 49,834 | 2,285 | 52,119 | 2,713 | |||||||
| Funded from | restricted | funds: | |||||||||
| Hea Ithca re | 428,440 | 428,440 | 17,584 | ||||||||
| Total | 833,924 | 18,592 | 852,516 | 492,541 |
| Included | in donations | are amounts | above E30,000 | paid to the following | charitable | causes; | |
|---|---|---|---|---|---|---|---|
| 6 | E | ||||||
| United | Jewish Israel | Appeal (unrestricted) | 48,990 | 48,990 | |||
| Noah's | Ark Children's | Hospice (unrestricted) | 107,750 | 107,750 | |||
| RSBC(unrestricted) | 50,000 | 50,000 | |||||
| Policy | Exchange (unrestricted) | 50,000 | |||||
| AWIS (unrestricted) | 49,834 | ||||||
| H J Stringer (restricted) | 428,440 | ||||||
| 685,014 | 256,740 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| 6 | E | |||
| Office costs | 178 | 115 | ||
| Bank charges | (133) | 98 | ||
| Total | 45 | 213 | ||
| Governance | costs | |||
| 2023 | 2022 | |||
| 6 | ||||
| Audit and accountancy | 17,210 | 25,098 | ||
| Other professional | fees | 1,337 | 11,920 | |
| Support costs | 107 | |||
| Total | 18,547 | 37,125 |
| 2023 | 2022 | |
|---|---|---|
| f | 6 | |
| Care for children | 3,897 | 9,598 |
| Education | 1,261 | 13,660 |
| Tolerance in our community |
3,255 | 1,707 |
| Healthcare | 7,893 | 12,159 |
| Adhoc/other | 2,286 | 214 |
| Total allocated | 18,592 | 37,338 |
| vestment Costs |
|||
|---|---|---|---|
| 2023 | 2022 | ||
| E | E | ||
| Cost ofmaintaining | fine art | (231) | |
| Interest on the bank | loan | 36,845 | |
| Property service charges | 64,112 | 76,856 | |
| Total | 100,957 | 76,625 |
| vestments | at carrying value: |
||
|---|---|---|---|
| 2023 | 2022 | ||
| 6 | 6 | ||
| Fine Art | 2,500,000 | 2,500,000 | |
| Investment | property | 6,000,000 | 6,800,000 |
| Private equity funds —UK | 5,554,385 | 4,537,610 | |
| Private equity funds —non-UK | 443,879 | 417,414 | |
| Total | 14,498,264 | 14,255,024 |
| ll ofthe C | harity's investments are non-listed and are held to |
provide investment retu |
rns for the Char |
|---|---|---|---|
| 2023 | 2022 | ||
| 6 | 6 | ||
| Valuation | as at 31March 2022 and 31March 2021 | 14,255,024 | 12,733,500 |
| Surplus of | valuation over cost |
(2,720,217) | (1,893,003) |
| Cost as at | 31March 2022 and 31March 2021 | 11,534,807 | 10,840,497 |
| Movements during the year: |
|||
| Additions | 898,607 | ||
| Transfer | |||
| Disposals/Redemptions | (204,297) | ||
| Cost as at | 31March 2023 and 31March 2022 | 11,534,807 | 11,534,807 |
| Surplus of | valuation over cost |
2,963,457 | 2,720,217 |
| Valuation | as at 31March 2023 and 31March 2022 | 14,498,264 | 14,255,024 |
| stments held |
at th | e ye | ar end in excess of61,000,000 | ||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| 6 | 6 | ||||
| JRJ Investor 1 | Limited | Partnership | 3,477,149 | 2,695,697 | |
| JRJ Partner 2 LP | 1,048,044 | ||||
| Iproov Limited | 1,029,190 | 1,029,190 | |||
| Fine art | 2,500,000 | 2,500,000 | |||
| Investment property |
6,000,000 | 6,800,000 | |||
| Total | 14,054,383 | 13,024,887 | |||
| Debtors | |||||
| 2023 | 2022 | ||||
| 6 | 6 | ||||
| Trade debtors | 60,000 | ||||
| Other debtors | 160,636 | 148,695 | |||
| Prepayments | and | accrued income | 119,922 | 176,301 | |
| Total | 280,558 | 384,996 | |||
| Other debtors | includes | 687510(2022:f80039) due after more than one year, | |||
| Creditors: Amounts | falling due within one year | ||||
| 2023 | 2022 | ||||
| f | f | ||||
| Accruals and deferred | income | 199,060 | 163,030 | ||
| Other creditors | 9,800 | 9,800 | |||
| Total | 208,860 | 172,830 | |||
| Creditors: Amounts | falling due after one year | ||||
| 2023 | 2022 | ||||
| 6 | 6 | ||||
| Bank Loan | 860,000 | 860,000 | |||
| Total | 860,000 | 860,000 |
| Deferred | Income at | 1April 2022 | 92,745 |
|---|---|---|---|
| Resources deferred | in year | 96,857 | |
| Amount | released from prior year | (92,745) | |
| Deferred | Income at | 31March 2023 | 96,857 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Financial | assets | f | 6 | |||||
| Financialassets | measured | at | amortised | cost/deemed | cost | 1,633,706 | 1,658,633 | |
| Financialassets | measured | at | fair value | 13.025,194 | 12,808,420 | |||
| 14,658,900 | 14,467,053 | |||||||
| 2023 | 2022 | |||||||
| Financial | liabilities | 6 | f | |||||
| Financial | liabilities measured | at amortised cost | 962,203 | 930,302 | ||||
| 962,203 | 930,302 |
| 2023 | 2022 | |
|---|---|---|
| 6 | 6 | |
| Audit | 17,210 | 15,450 |
| Tax | ||
| Total | 17,210 | 15,450 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| f | f | |||||||
| Net movement in funds |
(228,584) | 723,444 | ||||||
| Adjustments for: |
||||||||
| Interest received | (25,503) | (14,359) | ||||||
| Investment income |
(399,414) | (409,752) | ||||||
| Net fair value movements | (299,971) | (854,497) | ||||||
| Disposal ofinvestments | 68,640 | |||||||
| Decrease/(Increase) in debtors |
104,438 | (62,357) | ||||||
| (Decrease)/Increase in creditors |
36,030 | 28,217 | ||||||
| Net cash used in operating activities |
(813,004) | (520,664) | ||||||
| 16 | Net gains/(losses) on investments |
|||||||
| 2023 | 2022 | |||||||
| f | f | |||||||
| Foreign exchange gains/(losses) | on conversion | 248,905 | 172,733 | |||||
| Foreign exchange gains/(losses) | on cash | balances | 56,731 | 25,059 | ||||
| Foreign exchange gains on debtors balances | 2,225 | |||||||
| Net realised and unrealised |
(losses)/ | gains | on | fair | value | (5,665) | 654,480 | |
| movements | ||||||||
| 299,971 | 854,497 | |||||||
| 17 | Analysis ofcharitable funds |
|||||||
| As 1April | Income | Expenditure | Investment | Transfers | 31March | |||
| 2022 f |
f | gains/losses f |
f | 2023 f |
||||
| Restricted 407,271 |
(428,440) | 21,169 | ||||||
| funds | ||||||||
| Unrestricted 14,723,669 |
424,918 | (525,033) | 299,971 | (21,169) | 14,902,356 | |||
| funds | ||||||||
| 15,130,940 | 424,918 | {953,473) | 299,971 | 14,902,356 |
| Unrestricted | Restricted | Tota I funds | |||
|---|---|---|---|---|---|
| funds | funds | E | |||
| E | E | ||||
| Fixed Assets | 14,498,264 | 14,498,264 | |||
| Current | Assets | 1,472,952 | 1,472,952 | ||
| Current | Liabilities | (208,860) | (208,860) | ||
| Non-Current Liabilities |
(860,000) | (860,000) | |||
| Total net assets | 14,902,356 | 14,902,356 | |||
| mparative | information | in respect ofthe preceding | period is as follows: | ||
| Unrestricted | Restricted | Tota I funds | |||
| funds | funds | f | |||
| f | E | ||||
| Fixed Assets | 14,255,024 | 14,255,024 | |||
| Current | Assets | 1,501,475 | 407,271 | 1,908,746 | |
| Current | Liabilities | (172,830) | (172,830) | ||
| Non-Current Liabilities |
(860,000) | (860,000) | |||
| Total net assets | 14,723,669 | 407,271 | 15,130,940 |
| xt five | years, which are sum | marised below: |
||||
|---|---|---|---|---|---|---|
| Original | Commitment | «1yr | &1yr | |||
| commitment | brought | |||||
| forward | ||||||
| Activities in relation to: |
||||||
| e | CST3Year Pledge | E90,000 | E60,000 | E30,000 | E30,000 | |
| (2021) | ||||||
| ~ | Medical School | E195,960 | E48,900 | |||
| Scholarships | ||||||
| ~ | Hope's fund | E1,164,103 | E407,271 | |||
| ~ | Noah's Ark |
E300,000 | E200,000 | E100,000 | E100,000 | |
| e | Noa Girls | E30,000 | E10,000 | |||
| ~ | Langdon | E30,000 | E10,000 | |||
| ~ | JLC | E45,000 | E15,000 | |||
| ~ | Royal Society for | E100,000 | E50,000 | |||
| Blind Children | ||||||
| ~ | Hypothalmic | E3,000 | E3,000 | |||
| Hope | ||||||
| Hamartomas |