OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

REGISTERED COMPANY NUMBER: 03208721 (England and Wales) REGISTERED CHARITY NUMBER: 1059761

REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

FOR

THE GLENDALE GATEWAY TRUST

Greaves Grindle Chartered Accountants Victoria House Bondgate Within Alnwick Northumberland NE66 1TA

THE GLENDALE GATEWAY TRUST

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

Page
Chair's Report 1
Report of the Trustees 2 to 6
Independent Examiner's Report 7
Statement of Financial Activities 8
Balance Sheet 9 to 10
Notes to the Financial Statements 11 to 25
Detailed Statement of Financial Activities 26 to 27

THE GLENDALE GATEWAY TRUST

CHAIR'S REPORT FOR THE YEAR ENDED 31 MARCH 2021

One of the advantages of being a relatively small organisation is that the Glendale Gateway Trust can be fleet of foot and react quickly to events as they happen. The COVID-19 pandemic has prompted change in many areas of life, and the Trust is not immune to that, but our response has been swift.

I am pleased to report that thus far we have survived and thrived despite the challenges that we have faced. Staff and Trustees have responded with an enthusiasm, flexibility and commitment that is extremely encouraging. Our priorities have remained the same throughout the pandemic: to protect the Trust, to support our tenants and to facilitate recovery in the community.

The Trust remains in a strong financial position, as the report on the accounts demonstrates. Decisive action by staff (who accepted furlough arrangements with good grace) and Trustees, coupled with successful grant applications locally and nationally mean that we have been able to support our commercial tenants who have largely continued their businesses. Residential tenants have been less directly affected, but have also been well supported by staff.

Community involvement has been enhanced by the adoption of the foodbank, which is open to all and continues to meet needs across the area. Social meetings in the Cheviot Centre have perhaps been the area hit hardest. Whilst some have been able to restart, other groups are still not comfortable to do so, or have started and then stopped again. We continue to be flexible in our arrangements in order to facilitate groups meeting safely once again - the hidden harm of isolation and loneliness will be with us for some considerable time.

At the end of the 20/21 financial year we said farewell to Tom Johnston, our CEO for the past 21 years. Tributes to Tom have been paid elsewhere, but it is largely his strength of leadership and commitment to the Trust and the Glendale community that has resulted in us being where we are today. Members and residents alike owe him a great debt of gratitude. We have appointed a new CEO, Karen Froggatt, and we look forward to working with her on the new opportunities and challenges which will undoubtedly occur in the years ahead.

This is my last Chair's report, as having completed the prescribed 3-year term (plus a small extension…) I step down from that position in January 2022. I would like to place on record my sincere thanks to the staff and Trustee team who perform their duties with dedication and integrity. They have taken the many changes and challenges of the past year in their stride, which means we can look forward with confidence and optimism. The work continues.

Patrick Sheard Chair - Glendale Gateway Trust

Page 1

THE GLENDALE GATEWAY TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

The Trust was established to benefit the community of Glendale, in particular through:

Education, in both historical and architectural heritage, and the natural environment.

The provision of facilities for recreation and leisure time occupation.

The improvement of infrastructure and in particular road services in order to improve road safety.

The provision of affordable housing.

Co-operation with other persons or organisations with similar aims.

Under the umbrella of education are listed:

Within the "Objects" are also listed: The maintenance and management of a multi-purpose community centre, Direct provision of affordable housing accommodation and

The provision of youth hostels or other accommodation to promote health, recreation and education.

Summary of the main activities

The Cheviot Centre: This is the Trust's multi-purpose community centre. Housing: We now have and let out three houses and seventeen flats. The Youth Hostel: Other Activities include:

The annual Glendale Festival, and Farmers Markets

The funding of a Glendale Middle School educational outing/event,

The letting of properties to Hospice Care North Northumberland and to the Wooler Drop-in Centre and

The operation of the Wooler and Glendale food bank.

Charity Commission public benefit guidance

We are required to state that we have paid due regard to the Charity Commission's public benefit guidance. We have done this by our reporting above and below on our charity's purposes, activities and achievements.

Page 2

THE GLENDALE GATEWAY TRUST REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021

ACHIEVEMENT AND PERFORMANCE Cheviot Centre:

The centre provides both office space and halls for day to day hiring.

Current use includes the library, the tourist information centre, the Newcastle building society, the police office, tuition for school children, Savills estate agency, complimentary therapies, the Royal Voluntary Services.

The halls are used for a variety of educational and leisure activities including Yoga, Tai Chi, art and reading for pleasure. (These activities have been greatly curtailed during the last year but we hope are now slowly returning.)

Work is underway to provide a "remote learning suite".

A small "attend anywhere" room has now been added where people can come to access online services for medical consultations.

We have particular regard to the educational offerings at the centre. These include:

lectures to the local history society, seminars for the camera club , classes for the University of the Third Age, tutors offering direct services to local youngsters, workshops and lectures in association with the Northumberland National Park Authority school holiday activities in association with the library service, business courses and workshops in association with Advance Northumberland, live music and theatre with and from the Highlights Rural Touring Scheme and

the materials for sale at the Tourist Information which include local maps and detailed walking and local history information.

Housing:

The three houses and seventeen flats are let at "social rent".

In our lettings of some of the properties we give preference to those aged 55 and over, and for some we give preference to the young. In the year to March we have had only one change of tenants suggesting a level of satisfaction with the provision.

Youth Hostel:

In 2006 the hostel was due for closure by the Youth Hostel Association. Grants from the Northern Rock Foundation and from Northumberland County Council enabled the trust to purchase and to continue to run the hostel.

In 2018 the decision was made that the hostel could be better run independently. The hostel is now run by a Wooler couple and we jointly attempt gradually to improve the facility.

Other Activities

The annual - free of charge - Glendale Festival is run and organised by an entirely voluntary group. This has been a festival of music and performing arts on Wooler High Street. Last year it did not take place during the Covid restrictions.

The same voluntary group has established and run "Farmers Markets".

The annually funded Glendale Middle School educational outing is due to go ahead this year after a pause last year.

Early on last year we became part of the response team coordinating volunteers and taking on the management of Wooler and Glendale food bank. We have worked with health professionals and the North Food Group network to achieve food deliveries in the area.

Page 3

THE GLENDALE GATEWAY TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021

FINANCIAL REVIEW

A simplified summary of the Trust's net assets is as follows:

Fixed Assets
Loans to fund these fixed assets
Net Current Assets (largely cash funds)
Restricted Funds
Unrestricted Funds
Total Funds
The above loans are:
Unity Trust bank
Quaker Trust
Community Bonds
Total Loans		 £
2,753,000
(179,000)
59,000
268,000
2,901,000
54,000
49,000
76,000
179,000

The loan repayments which we are committed to pay the 2021/22 year total £7,000. In the following year we are committed to pay £82,000 (this includes the Community Bonds).

As anticipated income from assets was substantially reduced in 2020/2021 as a result of the ongoing pandemic. However, grants (see below), coupled with the flexibility of our staff and the furlough scheme have mitigated any effect on our unrestricted reserves.

At the end of March 2021 the Trust held £268,000 in unrestricted funds.

Reserves Policy

The trust wishes to continue to increase it's reserves in order to:

Meet its liabilities.

Fund the repair and rejuvenation of its assets.

Modify its activities without undue haste and cost, should its income unexpectantly fall. Take any appropriate opportunities in support of the community of Glendale.

The charity's principal sources of funds

Historically the trust has received significant grant funding which has largely provided the housing and other property stock.

The annual income of the trust is now mainly from its housing rents, the Cheviot Centre income, the Youth Hostel rent and other property rents.

In the year to 31 March 2021 grants and private donations have been a major factor.

The food bank, the "remote learning suite" and the "attend anywhere" room (referred to above) have all been funded by grants and donations.

Grants have been received from Northumberland County Council, the Government (the furlough scheme), the Rank Foundation, and donations have been received from other private sources.

Page 4

THE GLENDALE GATEWAY TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021

STRUCTURE, GOVERNANCE AND MANAGEMENT Constitution

The trust is a company limited by guarantee and not having share capital.

Governing documents

The trust's governing documents are the Memorandum of Association and the Articles of Association.

Committee of Management.

The Company is managed by the Committee of Management.

The maximum number of Committee members ("trustees") is 12.

The minimum number is 5.

The Committee members are elected for a period of three years by the members of the Company at the Annual General Meeting. Committee members will have a maximum of three terms (9 years) with an additional one year in exceptional circumstances.

There are provisions within the Articles of Association for Committee members to be appointed by the Committee.

Page 5

THE GLENDALE GATEWAY TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021

REFERENCE AND ADMINISTRATIVE DETAILS Charity Number: 1059761

Company Number: 3208721

Registered Office and operational address

Cheviot Centre, 12 Padgepool Place, Wooler, Northumberland, NE71 6BL

Independent Examiners

Greaves Grindle, Victoria House, Bondgate Within, Alnwick, Northumberland, NE66 1TA

Bankers

Unity Trust Bank, 9 Brindley Place, 4 Oozells Square, Birmingham Barclays Bank, Leicester, LE87 2BB

Trustees who have served from 1 April 2020 until the date this report was approved

Chair: Patrick Sheard (Elected member) Vice Chair: Julian Bales (Elected member) Treasurer: Julian Bales

Other Elected and Co-opted Trustees: David Bull (Resigned 13.10.20) Bill Eugster (Resigned 20.01.21) Shirley Mills Cindy Wait Mark Robson (Resigned 22.03.21) Becci Murray (Co-opted 26.10.20 and elected 20.01.21) Siobhan Younger (Elected 20.01.21) Susan Welch (Co-opted 26.05.21) Amanda Worlock (Co-opted 26.05.21) David Hughes (Co-opted 30.05.21)

Employed Staff who served during the course of the year

Tom Johnston (Chief Executive) (retired in May 2021). Rachel Sinton (Administrator and Cheviot Centre Manager) Gemma Douglas (Project Management and Development Officer) Shauna Goulbourne (Caretaker) Mike Hetherington (Accountant)

Staff newly appointed

Susan Mitchell (Projects and administration assistant, appointed July 2021) Karen Froggatt (Chief Executive appointed November 2021)

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 9 December 2021 and signed on its behalf by:

J B Bales - Trustee

Page 6

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE GLENDALE GATEWAY TRUST

Independent examiner's report to the trustees of The Glendale Gateway Trust ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2021.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner's statement

Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of Institute of Chartered Accountants in England and Wales which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Alan Clark F.C.A. Institute of Chartered Accountants in England and Wales Greaves Grindle Chartered Accountants Victoria House Bondgate Within Alnwick Northumberland NE66 1TA

16 December 2021

Page 7

THE GLENDALE GATEWAY TRUST

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2021

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
Charitable activities
Glendale Gateway Trust activities
Investment income
2
Total
EXPENDITURE ON
Charitable activities
Glendale Gateway Trust activities
NET INCOME/(EXPENDITURE)
Transfers between funds
13
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD		 Unrestricted
funds
£
7,365
215,264
1
222,630
100,978
121,652
(37,481)
84,171
184,204
268,375		 Restricted
funds
£
60,944
1,893
-
62,837
119,988
(57,151)
37,481
(19,670)
2,652,919
2,633,249		 2021
Total
funds
£
68,309
217,157
1
285,467
220,966
64,501
-
64,501
2,837,123
2,901,624		 2020
Total
funds
£
297,784
201,259
3
499,046
266,197
232,849
-
232,849
2,604,274
2,837,123

The notes form part of these financial statements

Page 8

THE GLENDALE GATEWAY TRUST

BALANCE SHEET 31 MARCH 2021

Notes
FIXED ASSETS
Tangible assets
7
CURRENT ASSETS
Stocks
8
Debtors
9
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
10
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
CREDITORS
Amounts falling due after more than one year
11
NET ASSETS
FUNDS
13
Unrestricted funds
Restricted funds
TOTAL FUNDS		 Unrestricted
funds
£
13
2,623
15,634
279,159
297,416
(29,054)
268,362
268,375
-
268,375		 Restricted
funds
£
2,753,309
-
-
59,012
59,012
(6,704)
52,308
2,805,617
(172,368)
2,633,249		 2021
Total
funds
£
2,753,322
2,623
15,634
338,171
356,428
(35,758)
320,670
3,073,992
(172,368)
2,901,624
268,375
2,633,249
2,901,624		 2020
Total
funds
£
2,777,564
3,035
113,437
217,307
333,779
(96,372)
237,407
3,014,971
(177,848)
2,837,123
184,204
2,652,919
2,837,123

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

The notes form part of these financial statements

continued...

Page 9

THE GLENDALE GATEWAY TRUST

BALANCE SHEET - continued 31 MARCH 2021

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 9 December 2021 and were signed on its behalf by:

J B Bales - Trustee

The notes form part of these financial statements

Page 10

THE GLENDALE GATEWAY TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

On 1st December 2011 the charity registered with the Tenant Services Authority as a Social Housing Provider. The financial statements should therefore also be prepared in accordance with the provisions of the Statement of Recommended Practice for Social Housing Providers 2014 and with the Accounting Direction for private registered providers of social housing in England 2015.

In the year to 31 March 2020 and during the years to 31 March 2015, grants were received to assist with the development of social housing units. The Trustees have chosen to continue to prepare the financial statements using the accounting conventions applicable to charities and these grants are and were included in incoming resources within the Statement of Financial Activities. Under the accounting conventions applicable to Registered Social Housing Providers such grants should be amortised over the useful lives of the housing properties with the unamortised amount being held within creditors as deferred grant income.

Next year the accounting convention with respect to the reporting of social housing transactions will be reviewed again, including a review of the status and treatment of existing housing properties. It is estimated that if grants received on existing housing units were to be re-stated in accordance with the Registered Social Housing Providers accounting conventions, amortisation would be £20,000 per annum and the net assets at 31 March 2021 would be reduced by £891,000.

Financial reporting standard 102 - reduced disclosure exemptions

The charitable company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.

Support costs allocation

Support costs are those costs that assist the work of the charity but do not directly represent charitable activities. They include governance costs which are allocated to expenditure on charitable activities.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property - 2% on cost
Long leasehold - 2% on cost
Plant and machinery - 15% on reducing balance

continued...

Page 11

THE GLENDALE GATEWAY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021

1. ACCOUNTING POLICIES - continued

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Basic financial instruments

The charity accounts for basic financial instruments on initial recognition as per paragraph 11.7 Charities SORP (FRS 102). Subsequent measurement is as per paragraphs 11.17 to 11.19, Charities SORP (FRS 102).

Debtors

Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.

Creditors

The charity has creditors which are measured at settlement amounts less any trade discount.

Redundancy payments

Redundancy payments are included within expenditure in the year in which employees leave.

2. INVESTMENT INCOME

INVESTMENT INCOME
2021 2020
£ £
Bank interest receivable 1 3

continued...

Page 12

THE GLENDALE GATEWAY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021

3. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

Independent examiners' remuneration for examining accounts
Independent examiners' remuneration for accountancy services
Auditors' remuneration for auditing accounts
Auditors' remuneration for accountancy services
Depreciation - owned assets		 2021
£
900
1,682
-
-
72,607		 2020
£
-
-
2,100
1,862
66,504

4. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2021 nor for the year ended 31 March 2020.

Trustees' expenses

There were no trustees' expenses paid in the year ended 31 March 2021 (2020: two trustees were reimbursed travel expenses totalling £66).

5. STAFF COSTS

The average monthly number of employees during the year was as follows:

Management
Administration		 2021
2
3
5		 2020
2
3
5

No employees received emoluments in excess of £60,000.

In addition to salaries and social security there were other employee costs of £399 (2020: £1,697).

The total of key management personnel remuneration in the year was £33,194.

6. 2019/20 COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

INCOME AND ENDOWMENTS FROM
Donations and legacies
Charitable activities
Glendale Gateway Trust activities
Investment income
Total		 Unrestricted
funds
£
742
193,666
3
194,411		 Restricted
funds
£
297,042
7,593
-
304,635		 Total
funds
£
297,784
201,259
3
499,046

EXPENDITURE ON

continued...

Page 13

THE GLENDALE GATEWAY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021

6. 2019/20 COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued

7.

Charitable activities
Glendale Gateway Trust activities
NET INCOME
Transfers between funds
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
TANGIBLE FIXED ASSETS
COST
At 1 April 2020
Additions
At 31 March 2021
DEPRECIATION
At 1 April 2020
Charge for year
At 31 March 2021
NET BOOK VALUE
At 31 March 2021
At 31 March 2020		 Freehold
property
£
3,151,188
47,936
3,199,124
692,204
64,000
756,204
2,442,920
2,458,984		 Unrestricted
funds
£
156,078
38,333
(7,278)
31,055
153,149
184,204
Long
leasehold
£
350,255
-
350,255
41,983
7,006
48,989
301,266
308,272		 Restricted
funds
£
110,119
194,516
7,278
201,794
2,451,125
2,652,919
Plant and
machinery
£
72,555
429
72,984
62,247
1,601
63,848
9,136
10,308		 Total
funds
£
266,197
232,849
-
232,849
2,604,274
2,837,123
Totals
£
3,573,998
48,365
3,622,363
796,434
72,607
869,041
2,753,322
2,777,564

The leasehold property is five flats above the Co-op building at the end of Wooler High Street.

Freehold property includes:

The Cheviot Centre.

The Wooler Youth Hostel.

Fifteen residential properties (under three of these are two spaces let as a bakery and a cafe).

The Mechanics Institute Building used by the Drop-in Centre.

Premises used by Hospice Care North Northumberland (also under two residential flats).

continued...

Page 14

THE GLENDALE GATEWAY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021

7. TANGIBLE FIXED ASSETS - continued

The Trustees consider that it would not be practicable to analyse accurately the carrying value of freehold property between those properties let as social housing and other property. The carrying values of freehold property shown above may be different from the market values of these properties. The Trustees do not consider that it would be worthwhile to obtain professional valuations in order to quantify these differences. Consideration continues to be given as to whether provisions for impairment are required.

8. STOCKS

9.

10.

Stocks
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Grant and other debtors
VAT
Prepayments
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Bank loans and overdrafts (see note 12)
Other loans (see note 12)
Trade creditors
VAT
Other creditors
Accrued expenses

Page 15

continued...

THE GLENDALE GATEWAY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021

11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Bank loans (see note 12)
Other loans (see note 12)		 2021
£
50,868
121,500
172,368		 2020
£
53,848
124,000
177,848

12. LOANS

An analysis of the maturity of loans is given below:
Amounts falling due within one year on demand:
Unity Trust loan
Quaker Housing Trust loan
Wooler Parish Council (Archbold Memorial Hall) loan
Amounts falling between one and two years:
Unity Trust loan
Quaker Housing Trust loan
Community bonds
Amounts falling due between two and five years:
Unity Trust loan
Community bonds
Quaker Housing Trust loan
Amounts falling due in more than five years:
Repayable by instalments:
Unity Trust loan
Quaker Housing Trust loan		 2021
£
3,204
3,500
-
6,704
3,101
3,500
75,000
81,601
10,081
1,000
10,500
21,581
37,686
31,500
69,186		 2020
£
3,128
3,500
30,000
36,628
2,980
3,500
-
6,480
9,686
75,000
10,500
95,186
41,182
35,000
76,182

Page 16

continued...

THE GLENDALE GATEWAY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021

13. MOVEMENT IN FUNDS

Unrestricted funds
General fund
Designated Housing Maintenance fund
Designated Commercial Property Maintenance
fund
Designated Cheviot Centre Maintenance fund
Designated Youth Hostel Maintenance fund
Restricted funds
Cheviot Centre
Cheviot Centre - Foyer
Cheviot Centre - Library Extension
Cheviot Centre - Sensory Garden
Cheviot Centre - Library Fitting Out
Cheviot Centre - Pre-development costs of
2012/13
Cheviot Centre - Performance Room
Developments
Cheviot Centre - Pods and Offices (RGN
Funds)
Remote Learning Hub
Mechanics Institute
Town Centre Regeneration
Youth Hostel
31 High Street
Old Library
12a Church Street
Roddam Dene House
Communal Garden at Roddam Dene House
Former Barclays Bank
Wheatsheaf
Robson Patterson Ancrum Endowment (Capital)
Robson Patterson Ancrum Endowment
(Revenue)
Glendale Festival
Hugonin Arts
Spring Clean in Wooler
Twin Towns Project
Wooler Community Housing Scheme
Glendale Festival Farmers Markets
Window Replacement Cheviot Centre
E-Learning Room
Food Bank
Glendale Agricultural Society
Remote Access Room "Attend anywhere"
TOTAL FUNDS		 At 1.4.20
£
108,232
38,376
7,678
16,126
13,792
184,204
336,128
18,928
37,415
4,782
47,580
12,534
33,873
156,627
5,601
167
278,720
301,950
366,019
171,667
35,667
350,617
1,957
258,334
186,047
26,706
1,068
6,701
842
113
1,263
1,520
2,093
3,000
5,000
-
-
-
2,652,919
2,837,123		 Net
movement
in funds
£
121,652
-
-
-
-
121,652
(11,080)
(491)
(911)
(143)
(1,161)
(299)
(789)
(3,637)
(646)
(6)
(8,168)
(8,541)
(9,378)
(4,109)
(829)
(9,058)
(43)
(4,954)
(7,006)
-
-
1,101
-
-
(179)
(600)
749
(2,925)
7,161
6,322
125
2,344
(57,151)
64,501		 Transfers
between
funds
£
(61,326)
8,953
2,782
4,110
8,000
(37,481)
-
-
-
9
-
-
-
-
-
-
-
-
-
-
-
17,251
-
-
19,153
-
1,068
-
-
-
-
-
-
-
-
-
-
-
37,481
-		 At
31.3.21
£
168,558
47,329
10,460
20,236
21,792
268,375
325,048
18,437
36,504
4,648
46,419
12,235
33,084
152,990
4,955
161
270,552
293,409
356,641
167,558
34,838
358,810
1,914
253,380
198,194
26,706
2,136
7,802
842
113
1,084
920
2,842
75
12,161
6,322
125
2,344
2,633,249
2,901,624

continued...

Page 17

THE GLENDALE GATEWAY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021

13. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Cheviot Centre
Cheviot Centre - Foyer
Cheviot Centre - Library Extension
Cheviot Centre - Sensory Garden
Cheviot Centre - Library Fitting Out
Cheviot Centre - Pre-development costs of
2012/13
Cheviot Centre - Performance Room
Developments
Cheviot Centre - Pods and Offices (RGN
Funds)
Remote Learning Hub
Mechanics Institute
Town Centre Regeneration
Youth Hostel
31 High Street
Old Library
12a Church Street
Roddam Dene House
Communal Garden at Roddam Dene House
Former Barclays Bank
Wheatsheaf
Glendale Festival
Twin Towns Project
Wooler Community Housing Scheme
Glendale Festival Farmers Markets
Window Replacement Cheviot Centre
E-Learning Room
Food Bank
Glendale Agricultural Society
Parish Council Covid Support
Project Management Course
Rank Foundation fund
Remote Access Room "Attend anywhere"
TOTAL FUNDS		 Incoming
resources
£
222,630
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,358
-
1,501
-
-
1,977
-
9,338
17,488
625
1,000
1,350
25,000
3,200
62,837
**285,467 **		 Resources
Movement
expended
in funds
£
£
(100,978)
121,652
(11,080)
(11,080)
(491)
(491)
(911)
(911)
(143)
(143)
(1,161)
(1,161)
(299)
(299)
(789)
(789)
(3,637)
(3,637)
(646)
(646)
(6)
(6)
(8,168)
(8,168)
(8,541)
(8,541)
(9,378)
(9,378)
(4,109)
(4,109)
(829)
(829)
(9,058)
(9,058)
(43)
(43)
(6,312)
(4,954)
(7,006)
(7,006)
(400)
1,101
(179)
(179)
(600)
(600)
(1,228)
749
(2,925)
(2,925)
(2,177)
7,161
(11,166)
6,322
(500)
125
(1,000)
-
(1,350)
-
(25,000)
-
(856)
2,344
(119,988)
(57,151)
(220,966)
**64,501 **

continued...

Page 18

THE GLENDALE GATEWAY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021

13. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
General fund
Designated Housing Maintenance fund
Designated Commercial Property Maintenance
fund
Designated Cheviot Centre Maintenance fund
Designated Youth Hostel Maintenance fund
Restricted funds
Cheviot Centre
Cheviot Centre - Foyer
Cheviot Centre - Library Extension
Cheviot Centre - Sensory Garden
Cheviot Centre - Library Fitting Out
Cheviot Centre - Pre-development costs of
2012/13
Cheviot Centre - Performance Room
Developments
Cheviot Centre - Pods and Offices (RGN
Funds)
Remote Learning Hub
Mechanics Institute
Town Centre Regeneration
Youth Hostel
31 High Street
Old Library
12a Church Street
Roddam Dene House
Communal Garden at Roddam Dene House
Former Barclays Bank
Wheatsheaf
Robson Patterson Ancrum Endowment (Capital)
Robson Patterson Ancrum Endowment
(Revenue)
Glendale Festival
Hugonin Repairs
Hugonin Arts
Exchange Visits
Spring Clean in Wooler
Twin Towns Project
Wooler Community Housing Scheme
Where the Waters Meet
Glendale Festival Farmers Markets
LED Light Fittings for Cheviot Centre
Window Replacement Cheviot Centre
E-Learning Room		 At 1.4.19
£
100,588
30,413
5,303
10,845
6,000
153,149
347,273
19,419
38,326
4,895
48,741
12,833
34,662
160,264
6,322
173
286,888
310,590
375,395
175,776
36,496
359,675
2,000
-
186,843
26,706
-
5,930
863
842
450
113
3,378
1,520
1,366
1,286
2,100
-
-
2,451,125		 Net
movement
in funds
£
38,333
-
-
-
-
38,333
(11,145)
(491)
(911)
(113)
(1,161)
(299)
(789)
(3,637)
(721)
(6)
(8,168)
(8,640)
(9,376)
(4,109)
(829)
(9,058)
(43)
258,334
(7,006)
-
-
771
(863)
-
(450)
-
(2,115)
-
(1,366)
807
(2,100)
3,000
5,000
194,516		 Transfers
between
funds
£
(30,689)
7,963
2,375
5,281
7,792
(7,278)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
6,210
-
1,068
-
-
-
-
-
-
-
-
-
-
-
-
7,278		 At
31.3.20
£
108,232
38,376
7,678
16,126
13,792
184,204
336,128
18,928
37,415
4,782
47,580
12,534
33,873
156,627
5,601
167
278,720
301,950
366,019
171,667
35,667
350,617
1,957
258,334
186,047
26,706
1,068
6,701
-
842
-
113
1,263
1,520
-
2,093
-
3,000
5,000
2,652,919

continued...

Page 19

THE GLENDALE GATEWAY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021

13.
MOVEMENT IN FUNDS - continued
TOTAL FUNDS
2,604,274
Comparative net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
Restricted funds
Cheviot Centre
Cheviot Centre - Foyer
Cheviot Centre - Library Extension
Cheviot Centre - Sensory Garden
Cheviot Centre - Library Fitting Out
Cheviot Centre - Pre-development costs of
2012/13
Cheviot Centre - Performance Room
Developments
Cheviot Centre - Pods and Offices (RGN
Funds)
Remote Learning Hub
Mechanics Institute
Town Centre Regeneration
Youth Hostel
31 High Street
Old Library
12a Church Street
Roddam Dene House
Communal Garden at Roddam Dene House
Former Barclays Bank
Wheatsheaf
Glendale Festival
Hugonin Repairs
Exchange Visits
Twin Towns Project
Children's Fun Day
Where the Waters Meet
Glendale Festival Farmers Markets
LED Light Fittings for Cheviot Centre
Two New Websites
Cheviot Centre Kitchen
Window Replacement Cheviot Centre
E-Learning Room
Former Barclays Bank Pre-development
Consultation and Project Management
Cheviot Centre Foyer Repairs
TOTAL FUNDS		 232,849

Incoming
resources
£
194,411
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
258,334
-
8,432
-
-
-
2,100
261
2,360
-
1,500
4,970
3,000
5,000
3,678
15,000
304,635
499,046		 -
Resources
expended
£
(156,078)
(11,145)
(491)
(911)
(113)
(1,161)
(299)
(789)
(3,637)
(721)
(6)
(8,168)
(8,640)
(9,376)
(4,109)
(829)
(9,058)
(43)
-
(7,006)
(7,661)
(863)
(450)
(2,115)
(2,100)
(1,627)
(1,553)
(2,100)
(1,500)
(4,970)
-
-
(3,678)
(15,000)
(110,119)
(266,197)		 2,837,123
Movement
in funds
£
38,333
(11,145)
(491)
(911)
(113)
(1,161)
(299)
(789)
(3,637)
(721)
(6)
(8,168)
(8,640)
(9,376)
(4,109)
(829)
(9,058)
(43)
258,334
(7,006)
771
(863)
(450)
(2,115)
-
(1,366)
807
(2,100)
-
-
3,000
5,000
-
-
194,516
232,849

continued...

Page 20

THE GLENDALE GATEWAY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021

13. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Unrestricted funds
General fund
Designated Housing Maintenance fund
Designated Commercial Property Maintenance
fund
Designated Cheviot Centre Maintenance fund
Designated Youth Hostel Maintenance fund
Restricted funds
Cheviot Centre
Cheviot Centre - Foyer
Cheviot Centre - Library Extension
Cheviot Centre - Sensory Garden
Cheviot Centre - Library Fitting Out
Cheviot Centre - Pre-development costs of
2012/13
Cheviot Centre - Performance Room
Developments
Cheviot Centre - Pods and Offices (RGN
Funds)
Remote Learning Hub
Mechanics Institute
Town Centre Regeneration
Youth Hostel
31 High Street
Old Library
12a Church Street
Roddam Dene House
Communal Garden at Roddam Dene House
Former Barclays Bank
Wheatsheaf
Robson Patterson Ancrum Endowment (Capital)
Robson Patterson Ancrum Endowment
(Revenue)
Glendale Festival
Hugonin Repairs
Hugonin Arts
Exchange Visits
Spring Clean in Wooler
Twin Towns Project
Wooler Community Housing Scheme
Where the Waters Meet
Glendale Festival Farmers Markets
LED Light Fittings for Cheviot Centre
Window Replacement Cheviot Centre
E-Learning Room
Food Bank
Glendale Agricultural Society		 At 1.4.19
£
100,588
30,413
5,303
10,845
6,000
153,149
347,273
19,419
38,326
4,895
48,741
12,833
34,662
160,264
6,322
173
286,888
310,590
375,395
175,776
36,496
359,675
2,000
-
186,843
26,706
-
5,930
863
842
450
113
3,378
1,520
1,366
1,286
2,100
-
-
-
-		 Net
movement
in funds
£
159,985
-
-
-
-
159,985
(22,225)
(982)
(1,822)
(256)
(2,322)
(598)
(1,578)
(7,274)
(1,367)
(12)
(16,336)
(17,181)
(18,754)
(8,218)
(1,658)
(18,116)
(86)
253,380
(14,012)
-
-
1,872
(863)
-
(450)
-
(2,294)
(600)
(1,366)
1,556
(2,100)
75
12,161
6,322
125		 Transfers
between
funds
£
(92,015)
16,916
5,157
9,391
15,792
(44,759)
-
-
-
9
-
-
-
-
-
-
-
-
-
-
-
17,251
-
-
25,363
-
2,136
-
-
-
-
-
-
-
-
-
-
-
-
-
-		 At
31.3.21
£
168,558
47,329
10,460
20,236
21,792
268,375
325,048
18,437
36,504
4,648
46,419
12,235
33,084
152,990
4,955
161
270,552
293,409
356,641
167,558
34,838
358,810
1,914
253,380
198,194
26,706
2,136
7,802
-
842
-
113
1,084
920
-
2,842
-
75
12,161
6,322
125

continued...

Page 21

THE GLENDALE GATEWAY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021

13.
MOVEMENT IN FUNDS - continued
Remote Access Room "Attend anywhere"
TOTAL FUNDS		 -
2,451,125
2,604,274		 2,344
137,365
297,350		 -
44,759
-		 2,344
2,633,249
2,901,624

continued...

Page 22

THE GLENDALE GATEWAY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021

13. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Cheviot Centre
Cheviot Centre - Foyer
Cheviot Centre - Library Extension
Cheviot Centre - Sensory Garden
Cheviot Centre - Library Fitting Out
Cheviot Centre - Pre-development costs of
2012/13
Cheviot Centre - Performance Room
Developments
Cheviot Centre - Pods and Offices (RGN
Funds)
Remote Learning Hub
Mechanics Institute
Town Centre Regeneration
Youth Hostel
31 High Street
Old Library
12a Church Street
Roddam Dene House
Communal Garden at Roddam Dene House
Former Barclays Bank
Wheatsheaf
Glendale Festival
Hugonin Repairs
Exchange Visits
Twin Towns Project
Wooler Community Housing Scheme
Children's Fun Day
Where the Waters Meet
Glendale Festival Farmers Markets
LED Light Fittings for Cheviot Centre
Two New Websites
Cheviot Centre Kitchen
Window Replacement Cheviot Centre
E-Learning Room
Former Barclays Bank Pre-development
Consultation and Project Management
Cheviot Centre Foyer Repairs
Food Bank
Glendale Agricultural Society
Parish Council Covid Support
Project Management Course
Rank Foundation fund
Remote Access Room "Attend anywhere"		 Incoming
resources
£
417,041
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
259,692
-
9,933
-
-
-
-
2,100
261
4,337
-
1,500
4,970
3,000
14,338
3,678
15,000
17,488
625
1,000
1,350
25,000
3,200
367,472		 Resources
Movement
expended
in funds
£
£
(257,056)
159,985
(22,225)
(22,225)
(982)
(982)
(1,822)
(1,822)
(256)
(256)
(2,322)
(2,322)
(598)
(598)
(1,578)
(1,578)
(7,274)
(7,274)
(1,367)
(1,367)
(12)
(12)
(16,336)
(16,336)
(17,181)
(17,181)
(18,754)
(18,754)
(8,218)
(8,218)
(1,658)
(1,658)
(18,116)
(18,116)
(86)
(86)
(6,312)
253,380
(14,012)
(14,012)
(8,061)
1,872
(863)
(863)
(450)
(450)
(2,294)
(2,294)
(600)
(600)
(2,100)
-
(1,627)
(1,366)
(2,781)
1,556
(2,100)
(2,100)
(1,500)
-
(4,970)
-
(2,925)
75
(2,177)
12,161
(3,678)
-
(15,000)
-
(11,166)
6,322
(500)
125
(1,000)
-
(1,350)
-
(25,000)
-
(856)
2,344
(230,107)
137,365

continued...

Page 23

THE GLENDALE GATEWAY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021

13.
MOVEMENT IN FUNDS - continued
TOTAL FUNDS		 784,513 (487,163) 297,350

14. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2021.

continued...

Page 24

THE GLENDALE GATEWAY TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021

15. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Unrestricted funds
General fund
Designated funds
Housing Maintenance fund
Commercial Property Maintenance fund
Cheviot Centre Maintenance fund
Youth Hostel Maintenance fund
Total unrestricted funds
Restricted funds
Cheviot Centre
Cheviot Centre - Foyer
Cheviot Centre - Library Extension
Cheviot Centre - Sensory Garden
Cheviot Centre - Library Fitting Out
Cheviot Centre - Pre-development Costs of
2012/13
Cheviot Centre - Performance Room
Developments
Cheviot - Pods and Offices (RGN Funds)
Remote Learning Hub
Mechanics Institute
Town Centre Regeneration
Youth Hostel
31 High Street
Old Library
12a Church Street
Roddam Dene House
Communal Garden at Roddam Dene House
Former Barclays Bank
Wheatsheaf
Robson Patterson Ancrum Endowment (Capital)
Robson Patterson Ancrum Endowment (Revenue)
Glendale Festival
Hugonin Arts
Spring Clean in Wooler
Twin Towns Project
Wooler Community Housing Scheme
Glendale Festival Farmers Markets
Window Replacement Cheviot Centre
E-Learning Room
Food Bank
Glendale Agricultural Society
Remote Access Room "Attend anywhere"
Total restricted funds
Total funds		 Fixed assets
£
13
-
-
-
-
13
324,175
18,437
36,504
4,468
46,419
12,235
33,084
152,990
3,685
161
270,552
293,409
356,641
167,558
34,838
358,810
1,914
309,277
301,266
26,706
-
-
-
-
-
-
-
-
-
-
-
-
2,753,309
2,753,322		 Current
assets
£
197,599
47,329
10,460
20,236
21,792
297,416
873
-
-
-
-
-
-
-
1,270
-
-
-
-
-
-
-
-
20,103
-
-
2,136
7,802
842
113
1,084
920
2,842
75
12,161
6,322
125
2,344
59,012
356,428		 Current
liabilities
£
(29,054)
-
-
-
-
(29,054)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(6,704)
-
-
-
-
-
-
-
-
-
-
-
-
-
(6,704)
(35,758)		 Long term
liabilities
£

-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(76,000)

(96,368)
-
-
-
-
-
-
-
-
-
-
-
-
-

(172,368)

(172,368)		 Total
2021
£
168,558
47,329
10,460
20,236
21,792
268,375
325,048
18,437
36,504
4,648
46,419
12,235
33,084
152,990
4,955
161
270,552
293,409
356,641
167,558
34,838
358,810
1,914

253,380

198,194
26,706
2,136
7,802
842
113
1,084
920
2,842
75
12,161
6,322
125
2,344

2,633,249

2,901,624

Page 25

THE GLENDALE GATEWAY TRUST

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021

INCOME AND ENDOWMENTS
Donations and legacies
Donations and Grants
Gift Aid
Northumberland National Park Authority
Duncan Davidson
Duncan and Sarah Davidson Fund
Sir James Knott Trust
Nigel Vinson Charitable Trust
Hugonin Trust
Homes England
Newcastle Building Society Community Fund
Charities Aid Foundation
The Architectural Heritage Fund
Bernard Sunley Foundation
Rank Foundation
Northumbria Healthcare
National Lottery
Catherine Cookson Trust
Community Foundation
Berwick Community Trust
Northumberland County Council
Investment income
Bank interest receivable
Charitable activities
Rental income
Room hire
Sale of goods or services
Northumberland County Council Coronavirus grants
Coronavirus job retention scheme
Total incoming resources
EXPENDITURE
Charitable activities
Wages and salaries
Social security
Pensions
Other employee costs
Carried forward		 2021
£
9,125
4,308
-
-
4,000
-
-
-
-
-
-
-
-
25,000
3,200
8,880
-
6,350
-
7,446
68,309
1
157,399
929
9,592
22,238
26,999
217,157
285,467
79,194
1,576
1,439
399
82,608		 2020
£
4,583
-
2,444
10,000
1,000
10,000
2,100
2,000
145,875
15,000
2,000
25,000
10,000
-
-
-
500
9,970
3,000
54,312
297,784
3
156,767
15,000
29,492
-
-
201,259
499,046
90,507
4,167
1,778
1,697
98,149

This page does not form part of the statutory financial statements

Page 26

THE GLENDALE GATEWAY TRUST

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021

Charitable activities
Brought forward
Cheviot Centre
Youth hostel
Residential properties
Town centre non residential property
Other costs including administration of all projects
Glendale Festival
Depreciation: Freehold property
Depreciation: Long leasehold property
Depreciation: Plant and machinery
Loan interest
Grants to institutions
Support costs
Governance costs
Independent examiners' remuneration
Auditors' remuneration
Total resources expended
Net income		 2021
£
82,608
20,576
9,135
8,620
2,782
17,363
1,116
64,000
7,006
1,601
2,677
900
218,384
2,582
-
2,582
220,966
64,501		 2020
£
98,149
50,806
2,526
8,797
4,681
18,865
8,075
57,686
7,006
1,812
3,832
-
262,235
-
3,962
3,962
266,197
232,849

This page does not form part of the statutory financial statements

Page 27