OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

NOAH;; ANNUAL REPORT & ACCOUNTS

Contents

Statement from the Chair of the Board of Trustees ................................................................ 3
Statement from the Chair of the Board of Trustees
3
Message from David Morris ..................................................................................................... 4
Message from David Morris
4
Report of the trustees for the year ended 31 March 2024 ..................................................... 6
Structure, governance, and management ....................................................................................... 6
Report of the trustees for the year ended 31 March 2024
6
Structure, governance, and management
6
Objectives and activities
8
Objectives and activities ................................................................................................................. 8
Annual Review
10
Annual Review ........................................................................................................................ 10
Safeguarding
10
Welfare and Training Services
10
Safeguarding ................................................................................................................................ 10
Fundraising
12
Welfare and Training Services....................................................................................................... 10
Retail
14
Fundraising .................................................................................................................................. 12
Operations
16
HR – Our People
16
Retail ........................................................................................................................................... 14
Finance
19
Operations ................................................................................................................................... 16
HR – Our People ........................................................................................................................... 16
Reference & administrative details for the year ended 31 March 2024
22
Trustees’ responsibilities statement
23
Independant auditors report for the year ended 31 March 2024
24
Finance ........................................................................................................................................ 19
Statement of financial activities (Incorporating income and expenditure accounts) for
Reference & administrative details for the year ended 31 March 2024 ............................ 22
the year ended 31 March 2024
27
Balance sheet 31 March 2024
28
Trustees’ responsibilities statement ....................................................................................... 23
Statement of Cashflows 31 March 2024
29
Independant auditors report for the year ended 31 March 2024 ..................................... 234
Notes to the financial statements - year ended 31 March 2024
30-45

Statement of financial activities (Incorporating income and expenditure accounts) for the year ended 31 March 2024………………………………………………………………….….27 Balance sheet 31 March 2024………………………………………………………………...…….28 Statement of Cashflows 31 March 2024………………………………………………………...…29 Notes to the financial statements - year ended 31 March 2024 ................................. 310-45

NOAH Enterprise 141 Park Street Luton LU1 3HG Tel: 01582 728416 Registered charity no: 1059672 Registered company no: 03248392

To protect people’s identities, some photographs used in this report are stock images.

Front cover photography: Stock photo

Page 2 of 45

NOAH ENTERPRISE

Statement from the Chair of the Board of Trustees

It was my honour to become Chair of NOAH in November 2022. I would like to thank Dr Peter Ward for all his years of service as Chair of NOAH. His expertise, commitment and passion towards challenging homelessness and poverty in our community has been outstanding. I will do my best to continue with this legacy.

Working across Bedfordshire over the past fifteen years and based in Luton, I was aware of the tremendous work of NOAH. My background is in sport, leisure, recreation, and health and wellbeing. I had previously carried out some partnership work with NOAH, using physical activity as a tool to improve people’s lives.

Care, Compassion, and Commitment is at the core of all we do. These have their roots in the teachings of Saint Vincent de Paul, whose life was the inspiration behind the founding of NOAH. I am determined to ensure that the work of NOAH is built on these principles and is then progressive and forward thinking with strong community partnerships.

We all have a lot to do to support our community with the many significant issues and challenges it is facing. NOAH’s staff, volunteers and supporters often care more than others think is wise, risk more than others think is safe, dream more than others think is practical, and expect more than others think is possible. These characteristics are crucial if we are to continue to deliver for our community.

Many thanks to all our partners, without you all we would not be able to deliver and make life better for those in need. Congratulations to the NOAH team for all they have achieved during this past year.

Lloyd Conaway

Page 3 of 45

NOAH ENTERPRISE

Message from David Morris

Chief Executive Officer

Thank you for taking the time to read NOAH’s Annual Report for 2023-2024.

NOAH is a charity which lives by the Christian principles of care, compassion, and commitment; inspired by the life of Saint Vincent de Paul. We exist to create a fairer and more equitable society, where the immense value and potential of people experiencing poverty and disadvantage is realised.

At NOAH, we are tremendously proud to be part of a global movement of over four million people, who take inspiration from St Vincent de Paul to support people experiencing acute challenges. For our part, NOAH prevent and relieve homelessness, specialising in supporting people facing multiple disadvantages, who often find it difficult to trust others. NOAH are trusted by those who find it hard to trust, because we put our values into practice.

The challenges affecting the UK are interwoven with several complex global trends.

NOAH are responding to these challenges by investing for the future. We have created regular prevention clinics across the East and South-East of England for non-UK nationals at risk of homelessness and established a permanent base in Bedford. NOAH are also accelerating our diversification of income streams, investing in new retail stores and infrastructure to create income stability, which will enable NOAH to make a lasting difference.

Looking ahead, charities and the support environments they operate in will have to adapt quickly to meet the challenges of our time.

Page 4 of 45

NOAH ENTERPRISE

Last year, NOAH responded to increased demand and supported over 850 people into more stable housing – some of whom you can get to know throughout this report. This was a team effort. I am deeply grateful to NOAH’s wonderful staff and volunteers, who support people experiencing homelessness in so many ways, and collaborate so effectively with local partners, who we are also indebted to. And of course, NOAH could do nothing without support from our funders, who we see as partners in addressing some of the key issues of our time. Thank you to you all.

I hope you enjoy reading more about NOAH’s work throughout this report.

David Morris

Page 5 of 45

NOAH ENTERPRISE

REPORT OF THE TRUSTEES

FOR THE YEAR ENDED 31 MARCH 2024

The trustees are pleased to present their annual trustees’ report together with the financial statements of the charity for the year ending 31st March 2024 which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to Charities preparing their Accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102).

Structure, governance, and management

Organisational structure and decision making

The Board of Trustees is responsible for the strategic management of the organisation and may co-opt new Members between General Meetings at which time their appointment is ratified.

The Trustee Board hold business meetings four times per annum, with the addition of two further meetings solely dedicated to strategic development. In addition, the Chair meets with the Chief Executive frequently to discuss longer-range agenda items as well as strategic implementation and short-term issues or constraints. There are two Board Committees which meet regularly prior to each Board meeting to scrutinise respectively finance and safeguarding.

Our Board Terms of Reference states that members are expected to attend two-thirds of meetings. For the year 2023 to 2024, the aggregated attendance rate for all trustees across all meetings was 66%.

The Board collectively undertakes an annual review of their overall effectiveness in fulfilling their responsibilities, as set out in the Board Terms of Reference. In addition, the Chair and Vice-Chair lead an annual review of individual trustees’ contribution, based on the Trustee Role Description.

Board of Trustees

The Board of Trustees who served during the year and up to the date of signing these financial statements were as follows:

L Conaway (Chair) L Bailey (Vice Chair) O Bloor resigned October 2024 P Christmas P Mills S Gill appointed April 2023 D Parkhouse appointed December 2023 P Ward resigned January 2024 C Egbutah appointed April 2024 C Morris appointed April 2024

Company Secretary

S Gill resigned July 2023 T Aldwin appointed July 2023

Page 6 of 45

NOAH ENTERPRISE

Constitution

As the charitable company (“charity”) is limited by guarantee, no shares are held in the charity. The governing document of the charity is the Memorandum and Articles of Association. The charity was incorporated on 11 September 1996. Charity registration was given on 12 December 1996, charity number 1059672.

Members’ liability

Each member of the charitable company undertakes to contribute to the assets of the charitable company in the event of it being wound up while they are a member, or within one year after they cease to be a member, such amount as may be required, not exceeding £1, for the debts and liabilities contracted before they ceased to be a member.

Trustees’ indemnities

Trustees benefit from indemnity insurance to cover the liability of the Trustees which by virtue of any rule of law would otherwise attach to them in respect of any negligence, default or breach of charitable company or breach of duty of which they may be guilty in relation to the charitable company.

Method of appointment or election of trustees

The management of the company is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed. Trustees are recruited via an open recruitment process, and trustees receive a structured induction. Ongoing training is by input from the Chief Executive and Company Secretary, as well as by attendance at relevant and appropriate events and courses. Trustees are appointed for a minimum term of three years, up to a maximum of nine years.

Pay policy for senior staff

Salaries for members of the senior management team are set and agreed by the Board. The salaries are benchmarked against local authority NJC salary scales adjusted to the affordability of the charity.

Risk Management

The Board of Trustees has examined the major strategic, business and operational risks which the charity faces and confirms that systems are in place to minimise these risks. The Board of Trustees examines long-term trends at least annually, reviews organisational risks and opportunities quarterly, and delegates regular horizon scanning and risk review to the management team. The Board of Trustees has established adequate reserves to ensure that the work of the Charity can continue, and to avoid disruption of the service to beneficiaries which could happen because of the volatile and uncertain nature of charity income.

Governance Review

The Board of Trustees commissioned an external evaluation of governance in 2022, as recommended within the Charity Governance Code. Conducted by Bayes Business School, the review found that NOAH’s governance is sound, noting several areas of success, and making constructive recommendations which are being taken forward by the board and tracked at each board meeting. A governance development plan was initiated by Trustees to implement the recommendations over a two-year period from 2023, which is ahead of schedule with 75% of recommendations complete.

Page 7 of 45

NOAH ENTERPRISE

Equity, Diversity and Inclusion

The board is committed to EDI and bringing about wider diversity within the board itself. NOAH works within particularly diverse areas, and it is important that our board is representative of the communities that we serve. Future trustee recruitment will have a focus on looking for applications from local people from ethnic minorities, and / or people who have lived experience of homelessness or poverty, or any other issue that would enable deeper understanding of the challenges the people we work with face, and how we can best meet their needs.

Social Impact

NOAH developed a Theory of Change in 2020, which underpins our 2021-26 strategy and is tracked at each board meeting. Comparing 2022-23 with 2023-24, Brexit-related decreases in adult education funding led to 19% fewer people supported overall (2,041 total). However, against a backdrop of a national rise in rough sleeping of 18%, NOAH supported 37% more people into more stable housing (856 total), with this growth largely enabled by increasing expertise and capacity in supporting non-UK nationals.

Objectives and activities

Policies and Objectives

NOAH support those who are in the most acute need – many of whom have experienced multiple traumas in their lives and continue to experience complex post-traumatic stress. Those who NOAH support has often been failed by professionals, loved ones, and themselves throughout their lives, and therefore find it difficult to trust. NOAH’s values of care, compassion and commitment enable us to earn the trust of people who rarely trust, and they are the reason that we can effectively support those who are in the most acute need.

Client-facing staff and volunteers make several critical decisions each day, and it is important that these decisions are fair, consistent, and in keeping with best practice. A ‘transformative balance’ must be struck, avoiding being too harsh, or too naïve. The way decisions are made within NOAH’s services can be summarised as follows:

Page 8 of 45

NOAH ENTERPRISE

Strategies for achieving objectives

Whilst we at NOAH are proud of our past achievements, we understand the magnitude of the changes affecting society at present, and the need to adapt.

NOAH’s 2021–26 strategic plan tracks six key strands:

Activities for achieving strategies

The positive changes that NOAH makes within society can be summarised into five key outcomes:

NOAH’s portfolio of services is designed to add value to local and central government strategies for addressing poverty, and to complement the valuable services available from partner organisations.

NOAH’s Trustees have complied with the duty in Part 1, Chapter 1, Section 4 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission. The Trustees believe that the projects listed above, and the achievements and outcomes recorded in this report, demonstrate that NOAH Enterprise prevents and relieves poverty, and advances education, health, community development, human rights, and environmental protection through its holistic approach to meeting the needs of disadvantaged members of society.

Page 9 of 45

NOAH ENTERPRISE

Annual Review

Safeguarding

Achievements and Performance

At NOAH, we're committed to safeguarding our clients and promoting a safe culture. Over the past year, we've made significant strides in improving our practices to better protect vulnerable individuals. Specifically, we've:

These efforts have resulted in 40 safeguarding concerns reported and addressed through our Inform system, covering 25 individual cases. Our commitment to continuous improvement ensures we strive to provide a safer and more supportive environment for those we serve.

Future Plans

Welfare and Training Services

Homelessness in Our Region

The rate of rough sleeping in our region is 16 per 100k residents, with the highest rates in Bedford, West Northampton, and Luton. NOAH is committed to addressing homelessness through outreach services in Luton and Central Bedfordshire, working closely with local government.

Page 10 of 45

NOAH ENTERPRISE

Key Challenges

Our research shows that lack of affordable housing, trauma, relationship breakdown, and mental health issues are the main drivers of rough sleeping. We're particularly concerned about the struggles faced by new refugees, who often struggle to secure housing due to short notice periods, paperwork requirements, and limited options.

Our Response

To address these issues, we're partnering with organizations like Luton Council's Rough Sleeping team, the British Red Cross, and other charities to provide support for UK as well as non-UK nationals facing homelessness.

Additionally, we're collaborating with the University of Bedfordshire Institute of Applied Social Research and local healthcare organizations to tackle poverty more broadly. Despite funding changes, we continue to offer free ESOL and digital courses in Bedford and Central Bedfordshire through our partnership with BESA. These courses aim to empower residents with new skills and improve their life chances.

Regional levels of Rough Sleeping

----- Start of picture text -----
60
51
50 47
43
41
39
40 37
36 36
35
30
29
30
25
24
20 18 17 18 1818 17
16 16
15 15
13 13 13 13
11 11
9
10 7 8 7 8
6 6 6 6
5 5
4
3 3 3
2 2 2 2
0
2018 2019 2020 2021 2022 2023
----- End of picture text -----

New Services at NOAH

We've introduced several innovative services to support our clients. Our co-produced pantry model with Luton Food Bank and Luton Council Food First Partnership offers affordable groceries to clients, reducing reliance on free services and minimizing food waste. Since launching in

Page 11 of 45

NOAH ENTERPRISE

September 2023, we've had 65 visits, providing 1,415 grocery ingredients at 10% of their normal retail value, saving clients £14,150.

Our immigration service has expanded with a second advisor, allowing us to reach clients in Hertfordshire and Buckinghamshire. We've also developed a winter support service using Bunkabin cabins, providing a safe and comfortable space for 15 clients over 408 bed spaces during the coldest nights. Preliminary results suggest the project had a positive impact, offering clients a safe space to engage with support and move towards independence.

Future Plans

NOAH is piloting three new community-based services to deliver support, advice, and care to clients.

As we expand to new locations and partner with host organizations, we'll refine and adapt our services to better meet the needs of our community. Our goal is to relocate from our current site at 141 Park St. to a higher-quality environment that benefits staff, volunteers, and clients. This move will enable us to provide better services and achieve our vision for welfare support.

Fundraising

Challenges and Achievements

Despite a tough year for small charity fundraising, NOAH continued to face challenges such as inflation, cost of living crisis, and decreased income from trusts and foundations. However, we're proud of our achievements:

Page 12 of 45

NOAH ENTERPRISE

Mark Crowther at Tottenham Hotspur Stadium with club legend Ossie Ardiles

Gratitude and Support

We thank everyone who supported our work, including local companies, trusts, and foundations. We're grateful for their help in raising funds and awareness for our cause.

Funding Support

We continued to receive excellent financial support from Luton Rising, Luton Borough Council, and various trusts and grant-making foundations, even in the face of an increasingly challenging economic climate for these organizations. We are extremely grateful to have received funding support from a diverse range of grant-makers, including the National Lottery Community Fund, London Luton Airport, BLCF, the Irish Government, Wixamtree Foundation, Souter Charitable Trust, B&Q Foundation, 29th May 1961 Charity, Steel Charitable Trust, Nationwide, Blakemore Foundation, Co-op Local Community Fund, The Benefact Trust, and Sir Harold Hood's Charitable Trust. The Joseph Rank Trust also provided valuable support. This vital funding enables us to continue providing our welfare services and plan for our future development, ultimately enabling us to help even more people in the years to come.

Key Stats

Page 13 of 45

NOAH ENTERPRISE

Guests at the Luton V Spurs dinner that raised £5,000 for NOAH. L to R: Steve Abbott, Cerys Matthews, Ossie Ardiles, Adam Woodyatt, Gary Mabbutt, Lloyd Conaway, Andy Williamson, Mick Harford

Future Plans

We're laying the groundwork for long-term sustainability by focusing on core community support, building relationships, and our key objective is to diversify income and build a regular core income for NOAH, making more funds available for additional services, meeting core costs, and investing in the future. We're making progress on this goal, with a focus on:

By achieving these objectives, we'll be able to plan with more confidence, reduce reliance on other areas of income, and make a greater impact in the lives of those we serve.

Retail

Achievements and Performance

Our retail operations have had a mixed year, with some successes and challenges. Here are the key highlights:

Page 14 of 45

NOAH ENTERPRISE

Eastenders star Michelle Collins opening our new shop in Hitchin

Key Stats

Key Stats
23/24 22/23
Lewsey Farm sales from 1 April 23 to 31 March 24 = £101,554
97,203
Hightown Sales from 1 April 23 to 31 March 24 = £101,418 101,288
Wellington Street sales from July 23 to 31 March 24 = £33,907 N/A
Hitchin Sales 20 December to 31 March 24 = £27,247 N/A

Future Plans

Our goal is to double our number of active shops from three to six by March 2024, pending suitable site availability and infrastructure investment. To achieve this, we plan to expand our

Page 15 of 45

NOAH ENTERPRISE

retail chain in Hertfordshire, targeting Letchworth, Knebworth, Welwyn Garden City, Harpenden, St Albans, and a second site in Hitchin. This will be a phased approach, with a focus on building a strong foundation in Hertfordshire before considering expansion into Buckinghamshire and other areas in the future.

Retail is a key focus for NOAH's growth and development, offering numerous benefits. It provides regular weekly income and healthy profits, increases awareness on high streets and in communities, attracts volunteers and community engagement, and serves as another channel for general donations. Our shops will run events and campaigns, participate in community and charity activities, and serve as ambassadors for our organization. Every shop manager and volunteer is committed to providing excellent customer service and building a local NOAH community, making our shops a hub for community engagement.

Operations

As part of our ongoing commitment to improvement, NOAH continuously reviews and refines our general operations, updating processes, procedures, and policies to ensure they are effective, efficient, and compliant.

We have also made significant strides in enhancing our operational security, having deployed Cyber Essentials certification, which verifies that we have implemented essential cybersecurity controls.

Additionally, we have maintained our ISO9001 certification, demonstrating our dedication to quality internally and externally.

Looking ahead, we plan to leverage AI-enabled software to streamline and automate our operational processes, freeing up resources to focus on activities that directly benefit our beneficiaries.

HR – Our People

People are the Everything of What We Do

Last year, we took significant steps to refocus our service offerings, assess our progress against our core Values, and gain a deeper understanding of the size, shape, and design of our organization. We also scrutinized our approach to EDI (equality, diversity, and inclusion). While we still have work to do, we have made a strong start and are on the right path.

Page 16 of 45

NOAH ENTERPRISE

Becoming a Value-Led Organization

At NOAH, our success is largely due to the compassion, care, and commitment of our people, who work tirelessly to deliver the best possible outcomes for our service users. While it's challenging to measure progress towards our Values, we're fortunate to see evidence of transformation throughout our organization, regardless of employment status or role. From our warehouse to our community programs, we've captured many beautiful moments that showcase our growth as a Value-Led organization.

Organizational Size, Shape & Design

Our organization's size, shape, and design have served us well thus far, but given the current political and financial environment, it was essential to assess what changes we needed to make to ensure a sustainable future.

We've made a positive start by streamlining our Training & Employment services without compromising our service user experience. This involved saying goodbye to our Luton Academy Team, but our Bedford Academy continues to excel, providing short courses that foster confidence, community integration, alleviate loneliness, and enhance employability – essential for personal growth and community development.

We've also restructured our Senior Leadership Team (SLT), with a new Head of Finance and Operations joining in February 2024, and additional new members set to start in the new financial year.

While these are significant steps forward, there is more work to be done in 2024-2025.

Equality, Diversity & Inclusion (EDI)

We launched our new EDI training for all NOAH employees to foster a shared understanding and sense of urgency around normalizing discussions, identifying unconscious bias, and addressing disparities. The goal is to ensure that our services acknowledge and address the everyday EDI issues faced by our service users. For example, many learners have chaotic lifestyles due to factors such as migrant status, low confidence, or poor mental health. To address this, we offer

Page 17 of 45

NOAH ENTERPRISE

short courses in small classes, allowing tutors to tailor their approach to each individual's needs. Our courses focus on providing practical new skills and strategies that learners can apply in their daily lives.

Future Plans

The HR team will prioritize developing a new People Strategy that aligns with our goals and guides us in achieving our desired organization over the next 3-5 years. The strategy will focus on:

We will review and improve how we compensate and reward our people, ensuring fairness, equity, and motivation. We will consider market data and affordability in our decisions.

Our performance management approach will shift from traditional annual appraisals to ongoing conversations that support continuous improvement, skills development, and behaviours that benefit both individuals and NOAH. We will upskill our people where needed to facilitate this change.

Our EDI agenda will undergo significant evolution, focusing on several key areas:

Page 18 of 45

NOAH ENTERPRISE

18 months.

Finance

Review

The financial year 2023-2024 closed with a deficit of £211,292, a significant increase from the previous year's deficit of £48,775. This year includes £128,412 of grants received and not yet spent, whereas the comparable figure for last year was £127,517.

The main contributors to the deficit were the Luton Academy's struggles that had roots in Brexit and the substantial losses incurred by a new shop on Wellington Street in central Luton, which was ultimately wound down by the end of the financial year.

On a positive note, our welfare activities had a strong year, driven by increased income from statutory contracts for hospital discharge services and winter cabins for the homeless. However, this was offset by lower-than-expected income from grants and trusts.

Our retail operation also expanded in 2023-2024, with two new shops opened in Luton and Hitchin. The Hitchin shop has been a success, generating surplus revenue from an early stage and is part of Noah's strategy to grow in high-end locations across Bedfordshire and Buckinghamshire. The relocation of our store support centre to a permanent location has improved our distribution capabilities and increased the volume of high-quality donated items.

The efforts invested in our Fundraising Team last year have also paid off, with increased income from company donations and events.

However, the increased investments in delivering welfare projects and academy services at a larger scale led to higher personnel-related expenditure in 2023-2024 compared to the

Page 19 of 45

NOAH ENTERPRISE

previous year. Additionally, there were significant increases in premises expenditure due to new shop openings.

In summary:

Income
Expenditure
Net (deficit)/income for the year
Total funds		 2024
£
2,192,920
2,404,212
(211,292)
945,616		 2023
£
2,129,421
2,178,196
(
 (48,775)
1,156,908

NOAH Enterprise sets annual budgets, which are regularly reviewed and analysed monthly against actual results and previous year's actuals. This ongoing monitoring process enables us to track progress and identify areas for improvement. The financial reports are presented to the Board of Trustees at each of their four regular meetings per annum. Before presenting to the Board, our Finance Committee thoroughly scrutinizes the reports to ensure accuracy and transparency.

NOAH Enterprise relies on a diverse range of funding sources, including statutory funding from central and local governments, charitable trusts, grants from the Department of Foreign Affairs and Trade of the Irish Government, donations from individual businesses, churches, and community groups, as well as revenue generated from our social enterprise activities. These activities not only contribute to our financial sustainability but also provide tangible benefits to our target beneficiary group.

A breakdown of NOAH's expenditure is provided in note 8 to the accounts, detailing the amounts spent under each of our main charitable activities.

Reserves Policy

In line with its governing policy, the Board of Trustees maintains reserves in the form of net working capital, i.e. current assets less current liabilities, to cover three months of payroll costs and ensure temporary continuity of essential services. As of March 31, 2024, this reserve amounts to £468,661. At the end of the year, our net working capital stood at £580,235, compared to £785,565 in 2023. Meanwhile, our restricted fund balance was £128,412 (compared to £127,517 in 2023). The reserves are established to enable NOAH to pursue its charitable objectives by ensuring the continuous operation of its programs and making provision for unforeseen or uninsurable organizational obligations.

Additionally, NOAH aims to respond promptly to a dynamic funding environment and the evolving needs of its clients through innovative and development work. This flexibility is crucial in fulfilling our charitable aims.

Principal risks and uncertainties

While there are no immediate threats to NOAH's ongoing operations, the organization is proactively addressing several key challenges. One pressing issue is the need to replace our existing Luton Welfare Centre premises, which we currently own. To address this, we are exploring various options, including short-term repairs to extend the life of the existing building, purchasing or renting alternative premises, and evaluating different locations for different days. We are also assessing our precise needs to ensure the best solution.

Page 20 of 45

NOAH ENTERPRISE

Another significant challenge is reducing our reliance on Government and Local Authority contracts for funding our charitable activities. To achieve this, we are investing in our retail operations and fundraising team to increase our engagement with the local community, including individuals, businesses, educational institutions, and religious groups.

Going concern

Following a thorough review, the trustees have concluded that the company has sufficient resources to continue operating without significant concern for the foreseeable future. As a result, they have maintained their assumption that the company will continue to operate in the ordinary course of business, adopting the going concern principle in preparing the financial statements.

Page 21 of 45

NOAH ENTERPRISE

REFERENCE & ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31 MARCH 2024

Registered charity no: 1059672 Registered company no: 03248392

Trustees

L Conway (Chair) - appointed October 2022

L Bailey (Vice Chair) – appointed January 2023

O Bloor – resigned October 2024

P Christmas

P Mills

S Gill

P Ward – resigned January 2024

D Parkhouse – appointed December 2023

C Egbutah – appointed April 2024

C Morris – appointed April 2024

Company Secretary

S Gill – resigned July 2023

T Aldwin – appointed July 2023

Chief Executive

D Morris – stepped down August 2024

A Williamson – appointed Interim CEO September 2024

Key Management Personnel

A O’Neill – resigned December 2023

A Williamson - appointed Interim CEO September 2024

B Bell – resigned July 2024

D Waterson – resigned February 2024, re-appointed August 2024

M Babra – appointed February 2024, resigned August 2024

P Prosser – resigned March 2024

R Bamisaye – appointed December 2023, resigned March 2024

J Anderson – appointed June 2024

Registered office

260-270 Butterfield Great Marlings, Luton, Bedfordshire, England, LU2 8DL

Independent Auditors

Price Bailey LLP, 24 Old Bond Street, London, W1S 4AP

Bankers

The Co-operative Bank, 80 Cornhill, London, EC3V 3NJ

Page 22 of 45

Noah Enterprise

TRUSTEES’ RESPONSIBILITIES STATEMENT

FOR THE YEAR ENDED 31 MARCH 2024

Trustees’ Responsibilities Statement

The Trustees (who are also directors of NOAH Enterprise for the purposes of company law) are responsible for preparing the Trustees’ report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:

· select suitable accounting policies and then apply them consistently

· observe the methods and principles in the Charities SORP (FRS102)

· make judgments and accounting estimates that are reasonable and prudent

· prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DISCLOSURE OF INFORMATION TO AUDITOR

Insofar as the trustees are aware:

· there is no relevant audit information of which the charitable company’s auditor is unaware

· the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information

In preparing this report, the Trustees have taken advantage of the small companies' exemptions provided by Section 415A of the Companies Act 2006. The Trustees’ Annual Report, incorporating the Trustees’ Annual Report, incorporating a strategic report, was approved by order of the Board of Trustees, as the company directors, on 28 November 2024 and signed on the Board’s behalf by:

Uadliw 4

Lloyd Conaway (Tue, 10th Dec 2024 L. Conaway 14:43:19 GMT)

Chair

Page 23 of 45

INDEPENDENT AUDITORS REPORT FOR THE YEAR ENDED 31 MARCH 2024

Page 24 of 45

Page 25 of 45

11 December 2024

Page 26 of 45

Noah Enterprise

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2024

Notes
INCOME FROM
Donations and legacies
4
Charitable activities
5
Investments
6
Total income
EXPENDITURE ON
Raising funds
7
Charitable activities
8
Total expenditure
Net (expenditure)/income for
the year being net movement
in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED
FORWARD		 2024
Unrestricted
funds
£
135,601
1,347,498
9,339
1,492,438
160,731
1,543,894
1,704,625
(212,187)
1,029,391
817,204		 2024
Restricted
funds
£
-
700,482
-
700,482
-
699,587
699,587
895
127,517
128,412		 2024
Total
funds
£
135,601
2,047,980
9,339
2,192,920
160,731
2,243,481
2,404,212
(211,292)
1,156,908
945,616		 2023
Total
funds
£
123,450
2,003,892
2,079
2,129,421
187,764
1,990,432
2,178,196
(48,775)
1,205,683
1,156,908

The statement of financial activities includes all gains and losses recognised in the year.

Page 27 of 45

Noah Enterprise

BALANCE SHEET 31 MARCH 2024 REGISTERED NUMBER 03248392

2024 2023
Notes
£ £ £ £
FIXED ASSETS
Tangible assets 13 365,381 371,343
365,381 371,343
CURRENT ASSETS
Stocks 14 - 215
Debtors 15 204,152 99,052
Cash at bank and in hand 23 525,536 841,355
729,688 940,622
Creditors: Amounts falling
due within one year 16 (149,453) (155,057)
NET CURRENT ASSETS 580,235 785,565
TOTAL NET ASSETS 945,616 1,156,908
CHARITY FUNDS
Restricted funds 17 128,412 127,517
Unrestricted funds 17 817,204 1,029,391
TOTAL FUNDS 945,616 1,156,908

The entity was entitled to exemption from audit under section 477 of the Companies Act 2006. The members have not required the entity to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

However, an audit is required in accordance with section 144 of the Charities Act 2011.

The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the trustees and are signed on their behalf by:

Uadliw 5 ~~Lloyd Conaway (Chair of Trustees~~ ) Lloyd Conaway (Tue, 10th Dec 2024 14:43:19 GMT)

Date: 28 November 2024

Page 28 of 45

Noah Enterprise

STATEMENT OF CASH FLOWS

31 MARCH 2024

Cash Flows from operating activities
Net cash used in operating activities
Cash flows from investing activities
Dividends, interests and rents from investments
Purchase of tangible fixed assets
Proceeds from sale of fixed assets
Net cash used in investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year		 2024
£
(322,635)
9,339
(2,523)
-
6,815
(315,819)
841,355
525,536		 2023
£
178,088
2,079
(8,100)
-
(6,021)
172,067
669,288
841,355

The notes on pages 30 to 45 form part of these financial statements.

Page 29 of 45

Noah Enterprise

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2024

1. GENERAL INFORMATION

The charitable company is a company limited by guarantee. The members of the company are the Trustees named on page 22. In the event of the company being wound up, the liability in respect of the guarantee is limited to £1 per member of the company. The registered office is as listed on page 23.

2. ACCOUNTING POLICIES

2.1 Basis of preparing the financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The NOAH Enterprise meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

2.2 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charitable company and which have not been designated for other purposes. Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charitable company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

2.3 Going concern

The Trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charitable company to continue as a going concern. The Trustees make this assessment in respect of a period of one year from the date of approval of the financial statements. The Trustees have made this assessment and do not consider there to be any material implications on the going concern status of the charitable company.

2.4 Income

All income is recognised once the charitable company has entitlement to the income, it is probable that the income will be received, and the amount of income receivable can be measured reliably.

The recognition of income from legacies is dependent on establishing entitlement, the probability of receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of entitlement to a legacy exists when the charitable company has sufficient evidence that a gift has been left to them (through knowledge of the existence of a valid will and the death of the benefactor) and the executor is satisfied that the property in question will not be required to satisfy claims in the estate. Receipt of a legacy must be recognised when it is probable that it will be received and the fair value of the amount receivable, which will generally be the expected cash amount to be distributed to the charitable company, can be reliably measured.

Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet.

Page 30 of 45

Noah Enterprise

NOTES TO THE FINANCIAL STATEMENTS - Continued

YEAR ENDED 31 MARCH 2024

Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Gifts in kind donated for distribution are included at valuation and recognised as income when they are distributed to the projects. Gifts donated for resale are included as income when they are sold.

Where the donated good is a fixed asset, it is measured at fair value, unless it is impractical to measure this reliably, in which case the cost of the item to the donor should be used. The gain is recognised as income from donations and a corresponding amount is included in the appropriate fixed asset class and depreciated over the useful economic life in accordance with the charitable company's accounting policies.

On receipt, donated professional services and facilities are recognised on the basis of the value of the gift to the charitable company which is the amount it would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

Gifts donated for resale are included when sold at the price they are sold for.

Lottery income is accounted for in respect of the draws that have taken place during the year.

Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

2.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Expenditure on raising funds includes all expenditure incurred by the charitable company to raise funds for its charitable purposes and includes costs of all fundraising activities events and non- charitable trading.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the charitable company's objectives, as well as any associated support costs. All expenditure is inclusive of irrecoverable VAT.

2.6 Government grants

Government grants relating to tangible fixed assets are treated as deferred income and released to the Statement of financial activities over the expected useful lives of the assets concerned. Other grants are credited to the Statement of financial activities as the related expenditure is incurred.

2.7 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charitable company; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

Page 31 of 45

Noah Enterprise

NOTES TO THE FINANCIAL STATEMENTS - Continued YEAR END 31 MARCH 2024

2.8 Tangible fixed assets and depreciation

Tangible fixed assets costing £1,000 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following bases:

Freeholdproperty (land) Not depreciated
Longterm lease-holdproperty 25% to 33% straight line
Motor vehicles 25% straight line
Fixtures,fittings and computer equipment 25% to 33% straight line
Bespoke computer software 33% straight line

2.9 Operating leases

Rentals paid under operating leases are charged to the Statement of financial activities on a straight line basis over the lease term.

2.10 Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slowmoving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

2.11 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due

2.12 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.13 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the charitable company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.

2.14 Pensions

The charitable company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the charitable company to the fund in respect of the year.

Page 32 of 45

Noah Enterprise

NOTES TO THE FINANCIAL STATEMENTS - Continued YEAR END 31 MARCH 2024

2.15 Financial instruments

The charitable company only has financial assets and financial liabilities of a kind that qualify as basic financial

instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value except for bank loans which are subsequently measured at amortised cost using the

effective interest method

3. CRITICAL ACCOUNTING ESTIMATES AND AREAS OF JUDGEMENT

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical accounting estimates and assumptions:

The trustees do not consider there to be any material estimates applied in the preparation of the financial statements.

4. INCOME FROM DONATIONS AND LEGACIES

Donations and Legacies
Donations and Legacies		 Unrestricted
Funds
2024
£
135,601
135,601
Unrestricted
Funds
2023
£
123,450
123,450		 Restricted
Funds
2024
£
-
-
Restricted
Funds
2023
£
-
-		 Total
Funds
2024
£
135,601
135,601
Total
Funds
2023
£
123,450
123,450

5. INCOME FROM CHARITABLE ACTIVITIES

Welfare services
Social enterprise
Training and employment
Total 2024		 Unrestricted
Funds
2024
£
809,291
275,873
262,334
1,347,498		 Restricted
Funds
2024
£
615,978
-
84,504
700,482		 Total
Funds
2024
£
1,425,269
275,873
346,838
2,047,980

Page 33 of 45

Noah Enterprise

NOTES TO THE FINANCIAL STATEMENTS - Continued YEAR END 31 MARCH 2024

INCOME FROM CHARITABLE ACTIVITIES CONT.
Welfare services
Social enterprise
Training and employment
Total 2023
6.
INVESTMENT INCOME
Investment income
7.
EXPENDITURE ON RAISING FUNDS
Cost of raising voluntary income
Raising funds
Staff cost		 Unrestricted
Funds
2023
£
795,326
203,023
404,738		 Unrestricted
Funds
2023
£
795,326
203,023
404,738		 Restricted
Funds
2023
£
458,082
-
142,723		 Restricted
Funds
2023
£
458,082
-
142,723		 Total
Funds
2023
£
1,253,408
203,023
547,461
1,403,087 600,805 2,003,892
Unrestricted
Funds
2024
£
109,916
50,815
160,731		 2024
£
9,339
9,339
Total
Funds
2024
£
109,916
50,815		 2023
£
2,079
2,079






Total
Funds
2023
£
85,104
102,660
160,731 187,764

The expenditure in 2023 was all unrestricted.

8. ANALYSIS OF EXPENDITURE ON CHARITABLE ACTIVITES

Summary by fund type

Welfare services
Social enterprise
Training and employment
Total 2024		 Unrestricted
Funds
2024
£
793,709
351,087
399,098
1,543,894		 Restricted
Funds
2024
£
579,262
-
120,325
699,587		 Total
Funds
2024
£
1,372,971
351,087
519,423
2,243,481

Page 34 of 45

Noah Enterprise

NOTES TO THE FINANCIAL STATEMENTS - Continued YEAR END 31 MARCH 2024

ANALYSIS OF EXPENDITURE ON CHARITABLE ACTIVITES CONT

Welfare services
Social enterprise
Training and employment
Total 2023		 Unrestricted
Funds
2023
£
631,873
208,448
589,360
1,429,681		 Restricted
Funds
2023
£
446,164
-
114,587
560,751		 Total
Funds
2023
£
1,078,037
208,448
703,947
1,990,432

8. ANALYSIS OF EXPENDITURE ON CHARITABLE ACTIVITES - continued Summary by expenditure type

Welfare services
Social enterprise
Training and employment
Welfare services
Social enterprise
Training and employment		 Staff Costs
2024
£
857,003
191,057
320,578
1,368,638
Staff Costs
2023
£
704,676
110,063
455,426
1,270,165		 Depreciation
2024
£
998
965
6,522
8,485
Depreciation
2023
£
10,578
1,663
8,669
20,911		 Other Cost
2024
£
514,970
159,065
192,323
866,358
Other Cost
2023
£
362,782
96,722
239,853
699,356		 Total
2024
£
1,372,971
351,087
519,423
2,243,481
Total
2023
£
1,078,037
208,448
703,947
1,990,432

9. ANALYSIS OF CHARITABLE EXPENDITURE BY ACTIVITIES

Welfare services
Social enterprise
Training and employment		 Activities
Undertaken
Directly
2024
£
1,121,799
309,482
426,967
1,858,248		 Support
Costs
2024
£
251,172
41,605
92,456
385,233		 Total
Funds
2024
£
1,372,971
351,087
519,423
2,243,481

Page 35 of 45

Noah Enterprise

NOTES TO THE FINANCIAL STATEMENTS - Continued YEAR END 31 MARCH 2024

ANALYSIS OF CHARITABLE EXPENDITURE BY ACTIVITIES CONT

Welfare services
Social enterprise
Training and employment		 Activities
Undertaken
Directly
2023
£
878,888
180,568
587,112
1,646,568		 Support
Costs
2023
£
199,149
27,881
116,835
343,865		 Total
Funds
2023
£
1,078,037
208,448
703,947
1,990,432

9. ANALYSIS OF EXPENDITURE BY ACTIVITIES - continued

Analysis of direct costs

Staff costs
Depreciation
Direct costs
Premises
Finance charges
Marketing and promotion
Office facilities
Agency staff
Other staff costs
Professional fees
Staff costs
Depreciation
Direct costs
Premises
Finance charges
Marketing and promotion
Office facilities
Agency staff
Other staff costs
Professional fees		 Welfare
Services
2024
£
689,027
549
227,600
53,813
179
567
31,242
62,977
43,139
12,706
1,121,799
Welfare
Services
2023
£
573,127
10,180
120,735
91,982
34
361
29,010
23,732
29,247
479
878,888		 Social
Enterprise
2024
£
163,233
891
19,176
92,002
15,913
1,479
9,941
-
3,147
3,700
309,482
Social
Enterprise
2023
£
91,646
1,608
9,202
43,335
10,210
1,497
8,452
4,723
5,737
4,158
180,568		 Training &
employment
2024
£
258,746
6,357
12,535
46,432
5
504
15,278
68,563
12,084
6,463
426,967
Training &
employment
2023
£
378,249
8,435
5,390
65,078
-
1,183
22,375
99,076
8,320
(995)
587,112		 Total
Funds
2024
£
1,111,006
7,797
259,311
192,247
16,097
2,550
56,461
131,540
58,370
22,869
1,858,248
Total
Funds
2023
£
1,043,023
20,223
135,327
200,395
10,244
3,042
59,838
127,531
43,304
3,642
1,646,567

Page 36 of 45

Noah Enterprise

NOTES TO THE FINANCIAL STATEMENTS - Continued YEAR END 31 MARCH 2024

9. ANALYSIS OF EXPENDITURE BY ACTIVITIES - continued

Analysis of support costs

Staff costs
Depreciation
Premises
Office facilities
Finance charges
Insurance
Marketing and promotion
Professional and legal fees
Miscellaneous
Governance (note 10)
Agency Staff
Other staff and volunteer costs
Staff costs
Depreciation
Premises
Office facilities
Finance charges
Insurance
Marketing and promotion
Professional and legal fees
Miscellaneous
Governance (note 10)
Agency Staff
Other staff and volunteer costs		 Welfare
Services
2024
£
167,976
449
3,188
20,406
1,713
941
361
6,940
6,159
12,325
5,047
25,667
251,172
Welfare
Services
2023
£
131,549
399
4,606
10,619
1,576
5,993
668
4,520
9,549
17,624
2,863
9,183
199,149		 Social
Enterprise
2024
£
27,824
74
528
3,380
284
156
60
1,150
1,020
2,041
836
4,252
41,605
Social
Enterprise
2023
£
18,417
56
645
1,487
221
839
94
633
1,337
2,467
401
1,285
27,881		 Training &
employment
2024
£
61,832
165
1,174
7,511
631
347
132
2,555
2,267
4,537
1,858
9,447
92,456
Training &
employment
2023
£
77,176
234
2,702
6,230
925
3,516
392
2,652
5,602
10,339
1,680
5,387
116,835		 Total
Funds
2024
£
257,632
688
4,890
31,297
2,628
1,444
553
10,645
9,446
18,903
7,741
39,366
385,233
Total
Funds
2023
£
227,142
689
7,953
18,336
2,722
10,347
1,154
7,805
16,488
30,430
4,944
15,855
343,865

Support costs are allocated based on headcount to each charitable activity on the following basis: Welfare services – 65.3% (2023 - 55.2%), Social enterprise – 10.8% ( 2023 – 24.8%) Training and employment – 24.0% (2023 – 20%).

Page 37 of 45

Noah Enterprise

NOTES TO THE FINANCIAL STATEMENTS - Continued

YEAR END 31 MARCH 2024

10. GOVERNANCE COSTS

Auditors remuneration (see below)
Meetings and Refreshments
Subscriptions
Training/Reporting/Recruitment
AUDITORS REMUNERATION
Fees payable to the charitable company’s auditor for
the audit of the charitable company’s annual accounts
Fees payable to the charitable company’s Auditor in
respect of:
Under provision for previous years audit
All non –audit services not included above
11.
STAFF COSTS
Wages and salaries
Social security costs
Contribution to defined contribution pension schemes		 2024
£
17,378
933
-
592
18,903
2024
£
16,308
1,070
-
17,378
2024
£
1,260,053
117,046
42,354
1,419,453		 2023
£
19,591
736
469
9,634
30,430
2023
£
15,240
4,351
1,181
20,772
2023
£
1,214,052
115,150
43,623
1,372,825

The average number of persons employed by the charitable company during the year was as follows:

Training and employment
Welfare services
Social enterprise		 2024
Number
10
27
13
50		 2023
Number
15
25
12
52

Number of employees who received emoluments of £60,000 - £70,000: 1 (2023: 0)

Key management personnel include the following positions – CEO, Heads of department for Academy, Finance, Fundraising and Community Engagement and the Senior Operations manager. Remuneration and benefits received by key management personnel was £344,207 (2023: £348,466).

Page 38 of 45

Noah Enterprise

NOTES TO THE FINANCIAL STATEMENTS - Continued YEAR END 31 MARCH 2024

12. TRUSTEES’ REMUNERATION AND EXPENSES

During the year, no trustees received any remuneration or other benefits (2023 - £Nil). During the year ended 31 March 2024, no expenses were reimbursed or paid directly to any trustee (2023 - £Nil) by the charity for costs incurred in carrying out their duties

13. TANGIBLE FIXED ASSETS

Cost or Valuation
At 1 April 2023
Additions
Disposals
At 31 March 2024
Depreciation
At 1 April 2023
Charge for the year
On Disposals
At 31 March 2024
Net book Value
At 31 March 2024
At 31 March 2023		 Freehold
Property
(Land)
Long- Term
Lease- Hold
Property
Motor
Vehicles
Fixtures,
Fittings &
Computer
Equipment
Computer
Software
Total
£
£
£
£
£
£
352,250
138,649
35,600
130,209
15,309
672,017
-
-
-
2,524
-
2,524
-
-
-
(7,300)
-
(7,300)
352,250
138,649
35,600
125,433
15,309
667,241
-
138,649
28,006
118,836
15,184
300,675
-
-
2,025
6,460
-
8,485
-
-
-
(7,300)
-
(7,300)
-
138,649
30,031
117,996
15,184
301,860
352,250
-
5,569
7,437
125
365,381
352,250
-
7,594
11,374
125
371,343

Included in freehold property is freehold land at valuation of £350,000 which is not depreciated.

The freehold property was valued as at I April 2015 by an external valuer, Kirkby Diamond, a regulated firm of Chartered Surveyors. The valuation was undertaken on a fair value basis assuming vacant possession.

Page 39 of 45

Noah Enterprise

NOTES TO THE FINANCIAL STATEMENTS - Continued YEAR END 31 MARCH 2024

14.
STOCKS
Finished goods and goods for resale
15.
DEBTORS
Due within one year
Trade debtors
Other debtors
Payments and accrued income
16.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade Creditors
Other taxation and social security
Other creditors
Accruals and deferred income
Deferred income at 1 April
Resources deferred during the year
Amounts released from previous periods		 2024
£
-
-
2024
£
87,502
6,568
110,082
204,152
2024
£
28,250
20,546
6,583
94,074
149,453
2024
£
1,361
34,032
(1,361)
34,032		 2023
£
215
215
2023
£
12,798
19,893
66,361
99,052
2023
£
46,000
25,694
14,239
69,124
155,057
2023
£
13,252
1,361
(13,252)
1,361

Deferred income relates to grants received in advance of entitlement to the income.

Page 40 of 45

Noah Enterprise

NOTES TO THE FINANCIAL STATEMENTS - Continued

YEAR END 31 MARCH 2024

17. STATEMENT OF FUNDS

Statement of funds – current year

Unrestricted Funds
General Funds – all funds
Revaluation Reserve
Restricted Funds
Big Lottey Fund
Awards For All
BPI – Project
EU Settlement Scheme
Night shelter Transformation Fund
Night shelter Transformation Fund
Wixamtree
Government of Ireland: Emigrant
support Programme
Grants for work with Homeless
Steel Charitable Trust
BLCF
B&Q Foundation
Joseph Rank Trust
Lottery - Cost of Living Grant
Garfield Weston
Nationwide
Sisters of the Holy Cross
LHP Co-Ordinator
Total Restricted Funds
Total Funds		 Balance at 1
April 2023
£
679,391
350,000
1,029,391
6,454
-
-
-
-
-
-
12,250
-
10,537
-
-
-
-
30,000
48,276
20,000
-
127,517
1,156,908		 Income
2024
£
1,492,438
-
1,492,438
84,504
20,000
100,815
49,701
99,000
59,245
12,000
49,000
19,628
18,400
76,000
10,000
15,000
66,356
-
-
-
20,833
700,482
2,192,920		 Expenditure
2024
£
(1,704,625)
-
(1,704,625)
(89,788)
-
(100,815)
(49,701)
(99,000)
(59,245)
-
(49,000)
(19,628)
(10,537)
(76,000)
-
-
(66,356)
(30,000)
(24,138)
(20,000)
(5,379)
(699,587)
(2,404,212)		 Balance at
31 March
2024
£
467,204
350,000
817,204
1,170
20,000
-
-
-
-
12,000
-
12,250
-
18,400
-
10,000
15,000
-
-
24,138
-
15,454
128,412
945,616

Page 41 of 45

Noah Enterprise

NOTES TO THE FINANCIAL STATEMENTS - Continued YEAR END 31 MARCH 2024

Statement of funds – prior year

Unrestricted Funds
General Funds – all funds
Revaluation Reserve
Restricted Funds
Grants for work with homeless
Government of Ireland: Emigrant
support Programme
Big Lottery fund
EU Settlement scheme
Awards for all
Compass WPP
BLCF
Night Shelter Transformation Fund
Compass Wellbeing
Garfield Weston
Nationwide
Morrsions
Steel
Sisters of the Holy Cross
Total Restricted Funds
Total Funds		 Balance at 1
April 2022
£
768,220
350,000
1,118,220
-
-
8,856
-
-
30,952
-
-
-
-
47,655
-
-
-
87,463
1,205,683		 Income
2023
£
1,528,616
-
1,528,616
61,800
60,250
82,042
41,725
10,000
-
76,000
41,000
99,032
30,000
48,276
15,680
15,000
20,000
600,805
2,129,421		 Expenditure
2023
£
(1,617,445)
-
(1,617,445)
(61,800)
(48,000)
(84,444)
(41,725)
(10,000)
(30,952)
(76,000)
(41,000)
(99,032)
-
(47,655)
(15,680)
(4,463)
-
(560,751)
(2,178,196)		 Balance at
31 March
2023
£
679,391
350,000
1,029,391
-
12,250
6,454
-
-
-
-
-
-
30,000
48,276
-
10,537
20,000
127,517
1,156,908

Unrestricted funds represent amounts expendable at the discretion of the Trustees in furtherance of the charity's objects. Although legally expendable at the discretion of the Trustees, not all unrestricted funds are available for immediate or general expenditure. Unrestricted funds in excess of the amount required by the reserves policy may also be designated by the Trustees from time to time. Of the £817,204 unrestricted funds, £365,381 is represented by fixed assets, leaving £451,823 of free reserves.

The revaluation reserve represents land and buildings held by the charitable company.

Where income is given for a specific purpose, the funds are classified as restricted, and are only expendable for that particular purpose.

Amounts which are committed to future expenditure, or invested in assets that cannot be realised in the normal course of events, and that are therefore unavailable for other purposes, are designated to distinguish them from general funds. Further information on the purposes for which restricted funds are given:

Luton Borough Council funds NOAH's Welfare Centre and resettlement programme.

Department of Communities and Local Government funds NOAH's welfare and social enterprise activities. The Department of Foreign Affairs and Trade (DFAT) acts on behalf of the Government of Ireland: Emigrant Support Programme and distributes funds to organisations involved in the provision of support and advisory services which benefit Irish people in Britain. The restricted revenue grant to NOAH is given for the running of the Welfare Centre while the capital grant was for project costs relating to the redevelopment or replacement of the Welfare Centre building.

Page 42 of 45

Noah Enterprise

NOTES TO THE FINANCIAL STATEMENTS - Continued

YEAR END 31 MARCH 2024

The Government has provided a grant through the EU Settlement Scheme to assist in helping EU citizens living in the UK to achieve settled status.

The Government provided 2 grants form the Night Shelter Transformation Fund. One funded both the provision of advice and part of the rental costs for housing for some of NOAH's welfare clients. The other grant enabled the provision of Pods (temporary sleeping accommodation units) for NOAH's clients to have somewhere to sleep under shelter during the winter months.

The remaining grants listed above enable NOAH to continue providing Welfare Services from our Centre in Park Street. Many of these grants are funding salaries for our welfare centre team. These services include but are not limited to providing Food, Showers, Clothing, assistance in finding accommodation and other advice. Training opportunities are provided in Luton mainly for ESOL.

18. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Analysis of net assets between funds – current year

Tangible fixed assets
Current assets
Creditors due within one year
Total		 Unrestricted
Funds
2024
£
365,381
729,688
(149,453)
945,616		 Restricted
Funds
2024
£
-
128,412
-
128,412		 Total
Funds
2024
£
365,381
601,276
(149,453)
817,204

Analysis of net assets between funds – prior year

Tangible fixed assets
Current assets
Creditors due within one year
Total		 Unrestricted
Funds
2023
£
371,343
813,105
(155,058)
1,029,390		 Restricted
Funds
2023
£
-
127,517
-
127,517		 Total
Funds
2023
£
371,343
940,622
(155,057)
1,156,908

19. PENSION COMMITMENTS

The charitable company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charitable company in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £42,354 (2023 - £43,623). £6,583(2023 - £7,086) were payable to the fund at the balance sheet date and are included in creditors.

Page 43 of 45

Noah Enterprise

NOTES TO THE FINANCIAL STATEMENTS - Continued

YEAR END 31 MARCH 2024

20. OPERATING LEASE COMMITMENTS

At 31 March 2024 the charitable company had commitments to make future minimum lease payments under non-cancellable operating leases as follows:

Not later than 1 year
Later than 1 year & not later than 5 years		 2024
£
94,974
124,125
219,099		 2023
£
62,331
108,813
171,144

The following lease payments have been recognised as an expense in the Statement of Financial Activities:

Operating lease rentals 2024
£
88,354
88,354		 2023
£
70,633
70,633

21. RELATED PARTY TRANSACTIONS

There were no related party transactions during the year (2023 - none).

22. RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATION ACTIVITIES

Net expenditure for the year (as per Statement of
Financial Activities)
Adjustments for:
Depreciation charges
Dividends, interest and rents from investments
(Increase)/ Decrease in stocks
(Increase)/ Decrease in debtors
Decrease in creditors
Net cash provided by/(used in) operating activities
23.
ANALYSIS OF CASH AND CASH EQUIVALENTS
Cash in hand		 2024
£
(211,292)
8,485
(9,339)
215
(105,100)
(5,604)
(322,635)
2024
£
525,536
525,536		 2023
£
(48,775)
20,911
(2,079)
(215)
249,458
(41,212)
178,088
2023
£
841,355
841,355

Page 44 of 45

Noah Enterprise

NOTES TO THE FINANCIAL STATEMENTS - Continued

YEAR END 31 MARCH 2024

24. ANALYSIS OF CHANGES IN NET DEBT

Cash at bank and in hand
Total		 At 1 April
2023
£
841,355
841,355		 Cash Flows
2024
£
(315,819)
(315,819)		 At 31 March
2024
£
525,536
525,536

Page 45 of 45