TICKHILL ESTFELD PRIMARY SCHOOL FUND
INCOME & EXPENDITURE ACCOUNT 2024-25
| BALANCE B/FWD 2023/24 | BALANCE B/FWD 2023/24 | BALANCE B/FWD 2023/24 | 11,895.36 | ||||
|---|---|---|---|---|---|---|---|
| INCOME | EXPENDITURE | ||||||
| Commission - Christmas Cards | 523.83 | Badges - Wellbeing Ambassador | 20.50 | ||||
| Commission - School Lottery | 535.40 | Bank Charges | 72.66 | ||||
| Commission- School Photos | 308.31 | Christmas Expenses | 237.53 | ||||
| Summer Fayre (less expenses) | 1,223.03 | Gardening |
4.58 | ||||
Asda Cashpot |
422.61 | Class 1 Baking & Fruit | 21.68 | ||||
| Donation for School Chairs | 576.00 | World Book Day 2025 | 46.86 | ||||
| School Play (Infant)- Net income | 613.84 | Stickers |
158.52 | ||||
School Play(Junior) -Net income |
1,062.16 | Refreshments - Y6 Aspire Club (after school) | 7.66 | ||||
| School Council | 128.86 | DJ for Leavers Disco | 90.00 | ||||
| Tickhill United Charities (donation to reserves) | 500.00 | Reception Class Open Evening Refreshments | 12.04 | ||||
| Alpaca Visit (net income) | 45.68 | Popcorn & Prizes TT Rock Stars | 59.37 | ||||
Reception Class Baking Income |
79.79 | Reception Class Baking Expenditure |
42.35 | ||||
| Visitors (Scottys Heroes,William Petty, Y1 Toys)net | 46.18 | Leaving gifts for Governors | 19.12 | ||||
Residential Visits (net) (Y4 and Y5) |
162.35 | Class 4 Res Visit (refund from 2024) |
120.86 | ||||
| Day Visits KS2 (net) | 4.36 | Class 6 Residential Visit 2025 (net) | 83.51 | ||||
| Uniform (net) | 54.71 | Day Visits KS1 (invoice for coach to Gains 2023) | 350.00 | ||||
SJ2 Remission Claim Y4 Res 23-24 |
150.00 | Day Visits KS1 |
20.10 | ||||
| SJ2 Remission Claim Y5 Res 23-24 | 223.32 | Suitcase for Reading Books |
38.95 | ||||
| Donation from FOE for Costumes | 62.00 | Sing Up Subscription |
225.00 | ||||
| Donation from FOE for Sun Shelter | 2,000.00 | Acrylics - School Entrance | 148.60 | ||||
| Transfer from balance for KS2 Sun Shelter | 1,613.35 | Class 2 Pizza Making | 27.00 | ||||
| Glo Worm Festival Family Ticket - Raffle | 84.60 | Stopwatches | 52.78 | ||||
| Y6 Enterprise Funds | 1,150.00 | Outdoor Classroom Items | 75.27 | ||||
| Donation to Sensory Garden from Tickhill Lions | 463.91 | Rec 2025 Coffee Morning - Refreshments | 3.75 | ||||
| Donation from Parent | 250.00 | Plants for Sensory Garden | 128.90 | ||||
| D Collier Leaving Gift from Parents - Income | 221.83 | D Collier Leaving Gift from Parents -Expenditure | 216.66 | ||||
| Reception - Wooden Animals | 15.12 | ||||||
| Reception Class - Chinese New Year | 20.45 | ||||||
| Kindness Postcards | 22.32 | ||||||
| Drinking Jugs | 15.82 | ||||||
| Attendance Prizes | 5.90 | ||||||
| Flags & Bunting - VE Day | 38.83 | ||||||
| Residential Visit Transfer from Reserves | 353.59 | ||||||
| Water Feature for Sensory Garden | 499.17 | ||||||
| Y6 Leavers Trophies | 167.92 | ||||||
| Misc Items for Residential Visits | 80.62 | ||||||
| New T-Shirts for Cross Country | 146.91 | ||||||
| Sun Shelter KS2 Playground (including wicket fences) | 7,996.97 | ||||||
| Young Shakespeare | 59.44 | ||||||
| Young Voices Reg Fee 2026 | 100.00 | ||||||
| Reception Class Reptile Rendezvous | 3.41 | ||||||
| Y6 Sats Treats | 33.58 | ||||||
| Young Voices 24-25 Tickets and T Shirts | 235.23 | ||||||
| Piano Tuner | 40.00 | ||||||
| S Fund contribution to Sun Shelter | 1,613.35 | ||||||
| Clothing | 79.25 | ||||||
| Charities | Charities | ||||||
| KS2 Christmas Concert (proceeds) | 361.45 | St Mary's Church Tickhill | 160.72 | ||||
| (321.45 cash/40.00 half of contactless payments) | Ward 18- Doncaster Royal Infirmary | 200.73 | |||||
| Total Income | 12,867.57 | Total Expenses | 14,173.58 | ||||
| BALANCE C/F to 2025/26 | 10,589.35 |
TICKHILL ESTFELD PRIMARY SCHOOL FUND
INCOME & EXPENDITURE ACCOUNT 2024-25
| BALANCE B/FWD 2023/24 | BALANCE B/FWD 2023/24 | BALANCE B/FWD 2023/24 | 11,895.36 | ||||
|---|---|---|---|---|---|---|---|
| INCOME | EXPENDITURE | ||||||
| Commission - Christmas Cards | 523.83 | Badges - Wellbeing Ambassador | 20.50 | ||||
| Commission - School Lottery | 535.40 | Bank Charges | 72.66 | ||||
| Commission- School Photos | 308.31 | Christmas Expenses | 237.53 | ||||
| Summer Fayre (less expenses) | 1,223.03 | Gardening |
4.58 | ||||
Asda Cashpot |
422.61 | Class 1 Baking & Fruit | 21.68 | ||||
| Donation for School Chairs | 576.00 | World Book Day 2025 | 46.86 | ||||
| School Play (Infant)- Net income | 613.84 | Stickers |
158.52 | ||||
School Play(Junior) -Net income |
1,062.16 | Refreshments - Y6 Aspire Club (after school) | 7.66 | ||||
| School Council | 128.86 | DJ for Leavers Disco | 90.00 | ||||
| Tickhill United Charities (donation to reserves) | 500.00 | Reception Class Open Evening Refreshments | 12.04 | ||||
| Alpaca Visit (net income) | 45.68 | Popcorn & Prizes TT Rock Stars | 59.37 | ||||
Reception Class Baking Income |
79.79 | Reception Class Baking Expenditure |
42.35 | ||||
| Visitors (Scottys Heroes,William Petty, Y1 Toys)net | 46.18 | Leaving gifts for Governors | 19.12 | ||||
Residential Visits (net) (Y4 and Y5) |
162.35 | Class 4 Res Visit (refund from 2024) |
120.86 | ||||
| Day Visits KS2 (net) | 4.36 | Class 6 Residential Visit 2025 (net) | 83.51 | ||||
| Uniform (net) | 54.71 | Day Visits KS1 (invoice for coach to Gains 2023) | 350.00 | ||||
SJ2 Remission Claim Y4 Res 23-24 |
150.00 | Day Visits KS1 |
20.10 | ||||
| SJ2 Remission Claim Y5 Res 23-24 | 223.32 | Suitcase for Reading Books |
38.95 | ||||
| Donation from FOE for Costumes | 62.00 | Sing Up Subscription |
225.00 | ||||
| Donation from FOE for Sun Shelter | 2,000.00 | Acrylics - School Entrance | 148.60 | ||||
| Transfer from balance for KS2 Sun Shelter | 1,613.35 | Class 2 Pizza Making | 27.00 | ||||
| Glo Worm Festival Family Ticket - Raffle | 84.60 | Stopwatches | 52.78 | ||||
| Y6 Enterprise Funds | 1,150.00 | Outdoor Classroom Items | 75.27 | ||||
| Donation to Sensory Garden from Tickhill Lions | 463.91 | Rec 2025 Coffee Morning - Refreshments | 3.75 | ||||
| Donation from Parent | 250.00 | Plants for Sensory Garden | 128.90 | ||||
| D Collier Leaving Gift from Parents - Income | 221.83 | D Collier Leaving Gift from Parents -Expenditure | 216.66 | ||||
| Reception - Wooden Animals | 15.12 | ||||||
| Reception Class - Chinese New Year | 20.45 | ||||||
| Kindness Postcards | 22.32 | ||||||
| Drinking Jugs | 15.82 | ||||||
| Attendance Prizes | 5.90 | ||||||
| Flags & Bunting - VE Day | 38.83 | ||||||
| Residential Visit Transfer from Reserves | 353.59 | ||||||
| Water Feature for Sensory Garden | 499.17 | ||||||
| Y6 Leavers Trophies | 167.92 | ||||||
| Misc Items for Residential Visits | 80.62 | ||||||
| New T-Shirts for Cross Country | 146.91 | ||||||
| Sun Shelter KS2 Playground (including wicket fences) | 7,996.97 | ||||||
| Young Shakespeare | 59.44 | ||||||
| Young Voices Reg Fee 2026 | 100.00 | ||||||
| Reception Class Reptile Rendezvous | 3.41 | ||||||
| Y6 Sats Treats | 33.58 | ||||||
| Young Voices 24-25 Tickets and T Shirts | 235.23 | ||||||
| Piano Tuner | 40.00 | ||||||
| S Fund contribution to Sun Shelter | 1,613.35 | ||||||
| Clothing | 79.25 | ||||||
| Charities | Charities | ||||||
| KS2 Christmas Concert (proceeds) | 361.45 | St Mary's Church Tickhill | 160.72 | ||||
| (321.45 cash/40.00 half of contactless payments) | Ward 18- Doncaster Royal Infirmary | 200.73 | |||||
| Total Income | 12,867.57 | Total Expenses | 14,173.58 | ||||
| BALANCE C/F to 2025/26 | 10,589.35 |
aS x : B HE. aor 3 04 Ow! 2.e 2 Be s cE : g23fo st ct eeeo eo 55 isfJ is8 isiSs geaewv 9Z, : : : !| zpe (228 co og & & ee3 2om : : | BES OO & OQ 5 & BE 2 BE s oP[%] isa @3 wwQ 8gw ga & @ a[i] @ be rte TY @ =. Ss} ae & Come “eG g a a ug B< 6 @ A Sy a G25 [292 2 4 § 3 : ; : age [Bas 2B SE : eae Z| e | Bee |aeog @ 4\ rm |
chap aeft &a >oOB wd S s 38PaO w w =< | o at os =ee) ot Zz : | gee 5 Q So mr oO 7, Ka S © e ela2) 23 : 83ae 2e8o€¢ & @S S3° rer}fs: o *ale Melo || a s S|e Q|2/2] 2 ie53| ;| : zeae Boe SS a 3 § 4 : z SHE 33 g : ;: <8S go S SRoDee ” Og : : : > :
Be on& Qu9 ey© 2a> =3 s6oeek FE Ss2 76 econBa, tta oSh“ a£2aw 5a g = 2 OF B| BI > aF 3 poe ri fe : S B ya@ ales>olz al = * | oS go & Zz Oo bo oF s Ba“oe ge2ISSa/8l9 2% & |: oS 3 9 —a SSte & = —4© Yo 35 oO Oo 3 = ¥ ° me : : : : : Sweet a82, S a |b Pp y glmdlol & cee 6 28a“[a] & e " l5|s ) 2& § a) BS msems 5on & _ 2 = 2Jae: 3 2s 2. oo a 4 &4 Ae. ®%+ deoe ic)da’ Gb43355So = _RSES Z a < ! ES | as B @© eee | © me oy! 33 |ORa B48 BS as as | 5 : oO © 1th WO S66 = : 4 or B86 6S + 8. © adereee p a 24O21 maj6 os& || as g 288 2565 Bane > 219) BB : @ oh Zle Ss SB. oho w aos m8 2 8 | a >,5 «(Ul SieoD @» £§ 54g aAB ae) Spa} wm Sf | fio B O ig ie Zi ; Beme 6 | Sienis 3& PB. Bag > S): po Bel :a : See |S ZPRRmG e | Y ; ° | a n $eoO Fant AleoS3 gio & a = S § ZiéewRSG BISP| yS sKe B ||| Se | Be sess | 8 | |e | gegezele | > 8 3.5 8BBS8 g3 OV S SRS a8 IC 4g | ; azo a SES se , | Beeoo 3 o/25 ad : ae o 8 OFozpF@ GebG & BIE S Ss | (ea PK Bota & a OTS Sl > eo Q 4
; Z 2iOUl a Fe | Bg aay gZ AEFRIOR|a\o42a 315| x | us Sg nae Se S A/S Bo fs: aeq oO5 ODy wW e as o ; | 9 Py ot wn tay @xt so4am Q88 S =2 Ble; | & 2 Delal Ooa Qa i) eqsage ° : : — § 2 we - S : : | & | 22 . g = . ER = = Deo Se h w e+. 7 ooe 8 a & S S88 P = a | + 2 oO nN , ons — ta) : °°,rn? QS; A Be4.eo7og&2.8 _aeéa ° || Cc :ef z m8wn am b : : 8 A 3 | EE ES +1 y NR Oe RII —= +e nt tee —. A mm i