This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-03-31-accounts
|
Page |
| Report o f the Trustees |
1 to 2 |
| Independent Examiner's Report |
3 |
| Statement of Financial Activities |
4 |
| Balance Sheet |
5 to 6 |
| Notes to the Financial Statements |
7 to 9 |
| Detailed Statement o f Financial Activities |
10 |
|
|
|
|
31.3.21 |
31.3.20 |
|
|
Unrestricted |
Restricted |
Total funds |
Total funds |
|
|
fund |
funds |
|
|
|
Not |
|
|
|
|
|
es |
|
|
|
|
| INCOMING RESOURCES |
|
|
|
|
|
| Incoming resources from generated funds |
|
|
|
|
|
| Voluntary income |
|
500 |
|
500 |
50 |
| Investment income |
2 |
|
|
|
3,250 |
| Total incoming resources |
|
500 |
|
500 |
3,300 |
| RESOURCES EXPENDED |
|
|
|
|
|
| Costs of generating funds |
|
|
|
|
|
| Investment management costs |
3 |
|
|
|
87 |
|
|
|
|
|
87 |
| Net incoming/(outgoing) resources available |
|
|
|
|
|
| for charitable application |
|
500 |
|
500 |
3,213 |
| Charitable activities |
|
|
|
|
|
| In furtherance of objectives |
|
2,323 |
|
2,323 |
4,053 |
| Governance costs |
|
258 |
|
258 |
414 |
| Total resources expended |
|
2,581 |
|
2,581 |
4,554 |
| NET INCOME/(EXPENDITURE) FOR THE |
|
|
|
|
|
| YEAR |
|
(2,081) |
|
(2,081) |
(1,254) |
| RECONCILIATION OF FUNDS |
|
|
|
|
|
| Total funds brought forward |
|
48,848 |
252,062 |
300,910 |
302,164 |
| TOTAL FUNDS CARRIED FORWARD |
|
46,767 |
252,062 |
298,829 |
300,910 |
|
|
|
|
31.3.21 |
31.3.20 |
|
|
Unrestricted |
Restricted |
Total funds |
Total funds |
|
|
fund |
funds |
|
|
|
Not |
|
|
|
|
|
es |
|
|
|
|
| FIXED ASSETS |
|
|
|
|
|
| Tangible assets |
7 |
35,880 |
264,640 |
300,520 |
300,578 |
| CURRENT ASSETS |
|
|
|
|
|
| Cash at bank and in hand |
|
1,209 |
|
1,208 |
1,732 |
|
|
1,209 |
|
1,208 |
1,732 |
| CREDITORS |
|
|
|
|
|
| Amounts falling due within one year |
8 |
(2,900) |
|
(2,900) |
(1,400) |
| NET CURRENT ASSETS/(LIABILITIES) |
|
(1,691) |
|
(1,691) |
332 |
| TOTAL ASSETS LESS CURRENT |
|
|
|
|
|
| LIABILITIES |
|
34,189 |
264,640 |
298,829 |
300,910 |
| NET ASSETS |
|
34,189 |
264,640 |
298,829 •!I•11•.=. |
300,910 |
| FUNDS |
9 |
|
|
|
|
| Unrestricted funds: |
|
|
|
|
|
| General fund |
|
|
|
46,767 |
48,848 |
| Restricted funds: |
|
|
|
|
|
| RESTRICTED |
|
|
|
252,062 |
252,062 |
| TOTAL FUNDS |
|
|
|
298,829 |
300,910 |
|
|
|
31.3.21 |
31.3.20 |
| Wages |
and |
salaries |
|
150 |
| TANGIBLE FIXED ASSETS |
|
|
|
|
|
Freehold |
Fixtures and |
Games |
|
|
property |
fittings |
equipment |
Totals |
| COST |
|
|
|
|
| At 1 April 2020 and 31 March 2021 |
300,000 |
3,724 |
1,450 |
305,174 |
| DEPRECIATION |
|
|
|
|
| At 1 April 2020 |
|
3,274 |
1,322 |
4,596 |
| Charge for year |
|
45 |
13 |
58 |
| At 31 March 2021 |
|
3,319 |
1,335 |
4,654 |
| NET BOOK VALUE |
|
|
|
|
| At 31 March 2021 |
,00 000 |
405 |
115 |
l i 0 0520 |
|
_...−−−−−..−. |
|
|
|
| At 31 March 2020 |
300,000 |
450 |
128 |
300,578 |
|
31.3.21 |
31.3.20 |
| Other creditors |
2,900 |
1,400 |
|
2,900 |
1,400 |
|
|
Net movement |
|
|
At 1.4.20 |
in funds |
At 31.3.21 |
| Unrestricted funds |
|
|
|
| General fund |
48,848 |
(2,081) |
46,767 |
| Restricted funds |
|
|
|
| RESTRICTED |
252,062 |
|
252,062 |
| TOTAL FUNDS |
300,910 |
...(2,al) |
298,829 |
| Net movement in funds, included in the above are as follows: |
|
|
|
|
Incoming |
Resources |
Movement in |
|
resources |
expended |
funds |
| Unrestricted funds |
|
|
|
| General fund |
500 |
(2,581) |
(2,081) |
| Restricted funds |
|
|
|
| RESTRICTED |
|
|
|
| TOTAL FUNDS |
500 |
|
(2,0281.) |
|
31.3.21 |
31.3.20 |
| INCOMING RESOURCES |
|
|
| Voluntary income |
|
|
| Donations, Membership and Nomination fees |
500 |
50 |
|
500 |
50 |
| Investment income |
|
|
| Rents received |
|
3,250 |
| Total incoming resources |
300 |
3,300 |
| RESOURCES EXPENDED |
|
|
| Investment management costs |
|
|
| General repairs and Maintenance |
|
87 |
|
|
87 |
| Charitable activities |
|
|
| Rates and water |
279 |
1,041 |
| Insurance |
532 |
536 |
| Light and heat |
422 |
749 |
| Telephone |
446 |
430 |
| Cleaning |
629 |
1,147 |
| Bank Charges |
15 |
|
| Miscellaneous |
|
150 |
|
2,323 |
4,053 |
| Governance costs |
|
|
| Wages |
|
150 |
| Accountancy |
200 |
200 |
| Fixtures and fittings |
45 |
50 |
| Computer equipment |
13 |
14 |
|
258 |
414 |
| Total resourcesexpended |
2,581 |
4,554 |
| Net income/(expenditure) |
(2.„(131,) |
(12_54) |