OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report o f the Trustees 1 to 2
Independent Examiner's Report 3
Statement of Financial Activities 4
Balance Sheet 5 to 6
Notes to the Financial Statements 7 to 9
Detailed Statement o f Financial Activities 10

31.3.21 31.3.20
Unrestricted Restricted Total funds Total funds
fund funds
Not
es
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary income 500 500 50
Investment income 2 3,250
Total incoming resources 500 500 3,300
RESOURCES EXPENDED
Costs of generating funds
Investment management costs 3 87
87
Net incoming/(outgoing) resources available
for charitable application 500 500 3,213
Charitable activities
In furtherance of objectives 2,323 2,323 4,053
Governance costs 258 258 414
Total resources expended 2,581 2,581 4,554
NET INCOME/(EXPENDITURE) FOR THE
YEAR (2,081) (2,081) (1,254)
RECONCILIATION OF FUNDS
Total funds brought forward 48,848 252,062 300,910 302,164
TOTAL FUNDS CARRIED FORWARD 46,767 252,062 298,829 300,910

31.3.21 31.3.20
Unrestricted Restricted Total funds Total funds
fund funds
Not
es
FIXED ASSETS
Tangible assets 7 35,880 264,640 300,520 300,578
CURRENT ASSETS
Cash at bank and in hand 1,209 1,208 1,732
1,209 1,208 1,732
CREDITORS
Amounts falling due within one year 8 (2,900) (2,900) (1,400)
NET CURRENT ASSETS/(LIABILITIES) (1,691) (1,691) 332
TOTAL ASSETS LESS CURRENT
LIABILITIES 34,189 264,640 298,829 300,910
NET ASSETS 34,189 264,640 298,829
•!I•11•.=.
300,910
FUNDS 9
Unrestricted funds:
General fund 46,767 48,848
Restricted funds:
RESTRICTED 252,062 252,062
TOTAL FUNDS 298,829 300,910

31.3.21 31.3.20
Wages and salaries 150

TANGIBLE FIXED ASSETS
Freehold Fixtures and Games
property fittings equipment Totals
COST
At 1 April 2020 and 31 March 2021 300,000 3,724 1,450 305,174
DEPRECIATION
At 1 April 2020 3,274 1,322 4,596
Charge for year 45 13 58
At 31 March 2021 3,319 1,335 4,654
NET BOOK VALUE
At 31 March 2021 ,00 000 405 115 l i 0 0520
_...−−−−−..−.
At 31 March 2020 300,000 450 128 300,578

31.3.21 31.3.20
Other creditors 2,900 1,400
2,900 1,400

Net movement
At 1.4.20 in funds At 31.3.21
Unrestricted funds
General fund 48,848 (2,081) 46,767
Restricted funds
RESTRICTED 252,062 252,062
TOTAL FUNDS 300,910 ...(2,al) 298,829
Net movement in funds, included in the above are as follows:
Incoming Resources Movement in
resources expended funds
Unrestricted funds
General fund 500 (2,581) (2,081)
Restricted funds
RESTRICTED
TOTAL FUNDS 500 (2,0281.)

31.3.21 31.3.20
INCOMING RESOURCES
Voluntary income
Donations, Membership and Nomination fees 500 50
500 50
Investment income
Rents received 3,250
Total incoming resources 300 3,300
RESOURCES EXPENDED
Investment management costs
General repairs and Maintenance 87
87
Charitable activities
Rates and water 279 1,041
Insurance 532 536
Light and heat 422 749
Telephone 446 430
Cleaning 629 1,147
Bank Charges 15
Miscellaneous 150
2,323 4,053
Governance costs
Wages 150
Accountancy 200 200
Fixtures and fittings 45 50
Computer equipment 13 14
258 414
Total resourcesexpended 2,581 4,554
Net income/(expenditure) (2.„(131,) (12_54)