## **The Friends of St Monica’s School PTA** Period: October 21-September 22 AGM review Zoom Meeting, 10[th] November 2022 20:00 ## **Friends exec committee** |**Friends exec committee**|**Friends exec committee**| |---|---| |Breda Patterson|Co-chair| |Nacho Nieto Garcia|Co-chair| |Peachy Szell|Vice Chair| |Daniela Pizzi-Najada|Secretary| |Eorann Kavanagh|Treasurer| |Alex Farrugia|Treasurer| ## **Committee members** |**Committee members**|**Committee members**|**Committee members**| |---|---|---| |Karolina Cygan|Kelly Egan|Stacey Stoba| |Martina Wheeler|Christine McKinney|Denise McGowan| |Andy McDaid|Tony Martin|Ewe Talaga| |Jonathan Corcoran|Sheena Dunne|Sarah Mcgarvey| |Bruce Macmillan|Alan Cranny|Kate Baptiste| |Karolina Cygan|Kelly Egan|| ## **AGM 21-22 summary** ## Dear Parents, welcome to the Friends of St Monica’s AGM (Annual General Meeting). This meeting is needed as part of the Friends Charitable status but also a requirement set on our Constitution. It is a great opportunity to reflect on last year’s events and but to also to highlight the challenges we face on this new 22-23 school year. Current executive committee (Peachy, Eorann, Daniella, Breda, Alex & Nacho) was formed in September 2020 and as we say goodbye to our second year, we look forward to our last year to continue supporting with raising the well needed money for our children’s school. With school funding cuts, PTAs support has become critical to ensure that our kids have access to adequate resources to support their learning experience. 21-22 School year began under COVID restrictions followed by rules and guidelines uncertainty. Due to the ongoing climate, no large events took place at school grounds during Autumn & Winter terms. We slowly & happily started planning events for Spring and Summer terms under no restrictions but ensuring that events were safe to attend by all. It was great to organise our first Summer Fete after three years of absence. Friends Committee continues improving how money is raised and streamed from donation to Friends account until it reaches school to purchase resources. Virgin Giving platform was replaced with Invest on my Community due Virgin’s platform closure and we are increasing the usage of contactless readers to minimise cash handlings. For new parents and anyone else who might not be aware, ‘Invest on my Community’ is a not-for-profit fundraising platform with a mission statement aimed to help UK charities raise and collect funds. Here is a summary of main events and quantities raised (as profit): Friends started 21-22 fundraising year by volunteering at St Monica’s church by hosting tea, coffee, and cakes after mass. Such an event brought a lot participation in terms of amazing cakes, in addition to providing a service to our church community, it raised a total of £758. Happy bags school clothes collection, even though the price for KG went down due to pandemic. Collections raised around £1500 School teachers made possible one of the children favourite event, School discos. It is always great to see kids dancing, enjoying, and coming home exhausted ready to go to bed. School discos raised £3800 (95% profit). Due to restrictions, there was no Christmas Bazaar held in the school. St Monica’s church kindly offered their large hall (Theatre) to host a smaller event where the kids could come and enjoy themselves with some activities whilst parents try their luck at the bottle tombola stall. The event was extremely popular and well attended. Not only we did we celebrated the Bazaar but we also held our traditional Christmas raffle. Christmas celebration period raised close to £4000. Minor COVID restrictions continued during winter and early spring period. This resulted on no events held in the school. During this time, there were great initiatives such ‘Last One Standing’ for football lovers & ‘Tough Mudder’ for the active people. These events raised around £2500. Spring came along and all restrictions were finally lifted. The Friends brought back the ‘Golf’ and the beloved ‘Summer Fete’. Golf raised £2500. Summer Fete was also a success. It was great to see St Monica’s school community getting back together once again. What a great day for celebration it was. Event raised £7500 inclusive of raffle and brochure. I would like to take the opportunity to highlight our new Eco-friendly brochure (no paper) proofed popular amongst our local businesses but also reduce the amount of waste it produced. In addition, there were and are other ongoing initiatives constantly raising money such as Facebook Preloved group, Ice cream stall, year 6 production, World book sale, Star is Born, Dads Pub Olympics, Dr Bike, Uniform Sale and many more. We believe this year despite uncertainty and restrictions was a success in terms of raising funds. 21-22 saw a fundraising total of £27000. Treasurers Eorann & Alex will give a more detail report which will be emailed together with this summary report. Where all the money goes? All money raised goes straight to the school to fund learning resources such as IPads, laptop suites, software licensing, swimming lessons, smart boards, books… 20-21 year Friends donated a total of £20665. Most of this year’s funding went towards covering software licensing, school forest maintenance, music lessons, Christmas Pantomime and other school initiatives. Software licensing includes: |AppShed|IDL Dyslexia - Literacy| |---|---| |Power Maths|IDL Dyslexia Maths| |Power of Reading|Capita - ICT Windows Licence| |Sing-UP|Oxford Owl| |Hamilton Education Trust|Capita - ReadingCloud| |Oxford UniversityPress - RWI 3&4|Times Table Rock Stars| |Oxford UniversityPress - RWI 5&6|Out of the Ark| |MyMaths|Twinkle| Looking into our last year, we believe we face great challenges to keep fundraising money for our school and children. Challenges are mostly due post Covid effects and the rising cost of living. We noticed that costs of running events have increased considerably, therefore the Friends Committee has had to make changes to best balance raising funds whilst making events always affordable to all. To all parents, we are open to suggestions and initiatives. If you have a fundraising idea, we are here to help by setting up fundraising pages and use our communication channels and help to make the event a success and raise lots of money for the school. On this ongoing 22-23, our last year, the current Committee is dedicated to consolidate an structured event calendar to facilitate Committee succession in September 23. All executive committee roles will be available for election. To conclude this AGM summary, we believe this 21-22 year has been a great year. Children, teachers, parents and the whole school staff and community have stepped up to this great challenge and made a real difference. We are happy to continue working together with Kate, Tony, school staff, parents, and everyone to make the school a special place for our children. Thank you all Breda Patterson & Nacho Nieto Garcia Co-Chairs, The Friends of St Monica’s School **----- Start of picture text -----**
Friends of St Monica's R.C. Primary School
Statement of Income and Expenditure for the period 01 October 2021 to 30 September 2022
IDssueate Description Description RuBnninank gaccou Balantnce BToatnkal
£ £
PCAUTOCREDHa 101010101010101010111111111111111111111111111111111111111111111111121212121212121212121212121212121212121212121212121201010101020202020202020202020202030303030303030303040405050505050505050505050505050505050505050505050506060606060606060606060606060606060606060606060606060606060606060606 CtQe ////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////061213131313222227020202020202020202030303040404081010121619192929010303030303030306060606060609091313131720202021212104111214141822222222232323242528020304091414141630011206060606060912121316161920202323232525272727272707070909101313131515161717172020202022222222222324272729292929292929////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////2021 VIRGINMONEY GIVING 1650550720 BGC2021 CORRADI CORRADI STO2021 THOMAS DG UNIFORM FT 2021 C Crai2021 MOLINA D MISS UNIFORM - 2Y BGC2021 VIRGINMONEY GIVING 1650556786 BGC2021 41PALMERS GREEN AL 100503 REM2021 41PALMERS GREEN AL 100504 REM2021 VIRGINMONEY GIVING 1650565049 BGC2021 MCHUGH O K NIAMHH FOOTBALL FT 2021 REILLY M2021 Smith S M Girls Football BGC2021 Li2021 Stoddart M T Girls Football BGC2021 PRESTAGE T&L Girls Football BGC2021 A Ziomecka-Than 2021 Connoll2021 ROZEK & 2021 Stenson O C Girls football BGC2021 HANDAPANGODA 2021 VIRGINMONEY GIVING 1650570981 BGC2021 OKORO D 2021 EASY FUNDRAISING 75561 2021 Sweene2021 KARADOO FINA LTD ST MONICAS 203246 BBP2021 LBE ST. MONICA S R SCHOOL RESOURCES BBP2021 VIRGINMONEY GIVING 1650574996 BGC2021 CORRADI CORRADI STO2021 Bruce Macmillan & cakes BGC2021 ARDSTON INTE SPONSOR FT 2021 UK CLOTHING CARAVA HSB2395 BGC2021 41PALMERS GREEN AL 100505 REM2021 41PALMERS GREEN AL 100506 REM2021 VIRGINMONEY GIVING 1650584988 BGC2021 PAYPAL INC. THE FRIENDS OF SAI BGC2021 EORANN KAVANAGH Parents donation BGC2021 CLASS FUNDRAISING INV56243 XSTM0023 BBP2021 EORANN KAVANAGH IZETTLE CARDREADER BBP2021 2021 EORANN KAVANAGH XMAS BIZARRE EXP BBP2021 41PALMERS GREEN AL 2021 41PALMERS GREEN AL 100507 REM2021 WKD Electrical S2021 EORANN KAVANAGH Parents donation BGC2021 DANIELA PIZZI XMAS TREE + LIGHTS BBP2021 ROZEK AND 2021 DANIELA PIZZI DISCO- SWEETS BBP2021 L Shammasian DiscEMILY6GHOLLY3Y BGC2021 ANNETTE ROCKWELL BISCUIT DECOR EXP BBP2021 AMAZON EUROPE CORE 4655365378594633 BGC2021 Smith S M Raffle Susan Smith BGC2021 CORRADI CORRADI STO2021 41PALMERS GREEN AL 100508 REM2021 CATHERINE NOLAN RAFFLE PRIZE 1210 BBP2021 DANIELA PIZZI STAFF PRESENTS BBP2021 DANIELA PIZZI SANTA SWEETS BBP2021 WRCDT PALMERS GREE ST MONICAS FRIENDS BBP2021 2021 KATHERINE ELIZABET RAFFLE PRIZE 3128 BBP2022 PARENTKIND PTA963459-28045797 DDR2022 KARADOO FINA LTD ST MONICAS 203246 BBP2022 CORRADI CORRADI STO2022 KARADOO FINA LTD ST MONICAS 203246 BBP2022 CORRADI CORRADI STO2022 EASY FUNDRAISING 75561 2022 Sweene2022 Smith S M Girls Football BGC2022 PRESTAGE T&L Girls Football BGC2022 REILLY M2022 MCHUGH O K GIRLS FOOTBALL FT 2022 AMAZON EUROPE CORE 5763734543845573 BGC2022 Stoddart M T Girls Football BGC2022 ROZEK & 2022 HANDAPANGODA 2022 41PALMERS GREEN AL 100509 REM2022 41PALMERS GREEN AL 2022 Stenson O C Roisin football BGC2022 41PALMERS GREEN AL 100510 REM2022 2022 OKORO D 2022 Connoll2022 CORRADI CORRADI STO2022 RIVERA AGUDEL GIRLS FOOTBALL FT 2022 41PALMERS GREEN AL 100511 REM2022 UK CLOTHING CARAVA HSB2395 BGC2022 CORRADI CORRADI STO2022 SZELL 2022 EORANN KAVANAGH GolfBall de2022 EORANN KAVANAGH MPLC LICENCE BBP2022 EORANN KAVANAGH ICECREAM FLOAT BBP2022 ROZEK AND 2022 AMAZON EUROPE CORE 7858347655447457 BGC2022 41PALMERS GREEN AL 2022 CORRADI CORRADI STO2022 ROZEK AND 2022 MARTINA WHEELER FRIENDS LICENSES BBP2022 SM STOBA SIB SWEETS H2O BBP2022 ALEX FARRUGIA Farru2022 KARADOO FINA LTD ST MONICAS 203246 BBP2022 SM STOBA SIB SWEETBAGS BBP2022 COSTAS 2022 41PALMERS GREEN AL 100513 REM2022 41PALMERS GREEN AL 100512 REM2022 RED LOFT LLP RED LOFT SPONSOR BGC2022 PAYPAL INC. THE FRIENDS OF SAI BGC2022 ALEX FARRUGIA IZETTLE UNIT 2 BBP2022 EORANN KAVANAGH LOTTERY LICENCE BBP2022 SM STOBA FETE TATTOOS BBP2022 ROZEK AND 2022 ROZEK AND 2022 EASY FUNDRAISING 75561 2022 WKD Electrical S2022 ARDSTON INTE SPON ARDSTONE FT 2022 ROZEK AND 2022 Hardwicke VM Rebel & Wild BGC2022 FORRESTER OFFICE fete22003 BGC2022 CORBETT K A V04 CORBETT GOLF DD BGC2022 CORRADI CORRADI STO2022 PAYPAL INC. THE FRIENDS OF SAI BGC2022 BRIGHT STARS BRIGHT STARS BGC2022 KARADOO FINA LTD ST MONICAS 203246 BBP2022 CHI CHI LTD CHI CHI FT 2022 DANIELA PIZZI BEER SUMMER FETE BBP2022 DANIELA PIZZI FETE COVER PRIZE BBP2022 BREDA PATTERSON ASIB BEER WINE BBP2022 EORANN KAVANAGH FETE22 PMTOYS BBP2022 DANIELA PIZZI CRISPSSWEETSH2O BBP2022 ROZEK AND 2022 PAYPAL INC. THE FRIENDS OF SAI BGC2022 PALMERS GREEN HIGH PALMERS GREEN HIGH BGC2022 ALTAIR FINANCIAL P fete22008 BGC2022 ROZEK AND 2022 DANIELA PIZZI DISCO- SWEETS062022 41PALMERS GREEN AL 100514 REM2022 L Shammasian Em6GHoll2022 OKORO D 2022 EORANN KAVANAGH PatMor2022 41PALMERS GREEN AL 100516 REM2022 41PALMERS GREEN AL 100515 REM2022 41PALMERS GREEN AL 100517 REM2022 EORANN KAVANAGH RAFFLE HAMPERS BBP2022 2022 EORANN KAVANAGH FACEPAINT + E2022 EORANN KAVANAGH SUMMER FETE MISC1 BBP = Pett= Direct Bank Pa= = RD JJJJOSE I NIETO GARCI CHRISTMAS TREE BBPOSE I NIETO GARCI XMAS RAFFLE PRIZE BBPOHN MARTIN football BGCOSE I NIETO GARCI SUMMER FETE ICE BBP esc g C ht M B Girls football BGC ecehequeri g yp / i PE uniform and tie BGC CP PEACHY GOLF EVENT BGCyy Cash transactionp yy ti J E M H Connoll E M Girls football HC BGCJJ Gillian GIRLS FOOTBALL BGC Gillian GIRLS FOOTBALL BGCACOVOU LOS PRIZE MONEY BBP t tr ROSIEBFOOTBALL BGC GIRLSFOOTBALLROSIE BGC o JJ tr JJJABLONSKI EWAABLONSKI GIRLS FOOTBALL BGC GIRLS FOOTBALL X2 FT GIRLS FOOTBALL X2 FT FETE FT n aa JJJJJJJJ o ABLONSK CRISPS DISCO DEC21 BBPABLONSK ICECREAMS1 BBPABLONSK ICECREAMS2 BBPABLONSK ICECREAMS4 BBPABLONSK ICECREAMS3 BBPABLONSK ICECREAMS5 BBPABLONSK ICE CREAMS6 BBPABLONSK ICE CREAMS7 BBP nnn sacsacS pp ty e Raffle e WKD ELECTRICAL BGC atitimenttooennm girl's football NT BGC e gg nt irls football Keirls football Kegia table BGCpJABLONSKA BGCyrize WKD E BGC 4Y BGCQQQygUARTER 3 20 BGC4 2021 BGCUARTER 1 20 BGC3YDisco BGCan Art BGCposit BGC/yyQ22 BBP BGC BGCUIP BBP VirParent StandinUniformUniformUniformVirCoffee morninPaVirGirls FootballGirls FootballGirls FootballGirls FootballGirls FootballGirls FootballGirls FootballGirls FootballGirls FootballGirls FootballGirls FootballVirGirls FootballEasGirls FootballInvest MDonation to St MonicasVirParent StandinCoffee morninRaffleHaCoffee morninChristmas CardsVirInvest MBazaarChristmas CardsIzettle Card ReaderDonation to St MonicasBazaarBazaarBazaarRaffleBazaarDonation to St MonicasSchool DiscoSchool DiscoSchool DiscoBazaarAmazon SmileRaffleParent StandinRaffleRaffleDonation to St MonicasDonation to St MonicasDonation to St Monicas ChRaffleRafflePaInvest MParent StandinInvest MParent StandinEasGirls FootballGirls FootballGirls FootballGirls FootballGirls FootballAmazon SmileGirls FootballGirls FootballGirls FootballCoffee Morninworld book daGirls Footballworld book daGirls FootballGirls FootballGirls FootballParent StandinGirls FootballBroomfieldsHaParent StandinGolf Dinner DanceGolf Dinner DanceFRIENDS LICENSES?Ice CreamIce CreamAmazon SmileStar is BornParent StandinIce CreamFRIENDS LICENSES?Summer Disco CostGolf Dinner DanceInvest MSummer Disco CostLast one standinStar is BornIce CreamLast one standinStar is BornIzettle Card ReaderGamblinSummer Fete CostIce CreamIce CreamEasRaffle SummerRaffle SummerIce CreamBrochureBrochureGolf Dinner DanceParent StandinIce CreamBrochureInvest MBrochureSummer Fete CostSummer Fete CostStar is BornSummer Fete CostSummer Fete CostIce CreamIce CreamBrochureBrochureIce CreamSummer Disco CostIce CreamSummer Disco CostBrochureGolf Dinner DanceGolf Dinner DanceIce CreambrochureSummer Fete CostSummer Fete CostSummer Fete CostSummer Fete Costyyggggggppyppy Palment to PTAyyyin Monein Monein Monein Monein Monein Mone Fundraisin Fundraisin Fundraisin Ba Ba Ca gyyyyyy License Communit Communit Communit Communit Communit Communitgg t ss ego yyyyyy ggggyyggggggggg 1 2 2 r ggg Order Order Order Order Order Order Order Order Order y gg pprizerizeyyyyyy Ope353536363636363636363636363636363636363636363737371919191919202023232323212121212023232323232323232323232424242424232323232325252525252525252525252526252526262626262627272727282727272726262626262628282729303030303030303030303030303030303030313131313030303030303030303030303131313131313131nin,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,959.00 984.00 009.00 059.00 064.00 067.75 387.34 462.34 606.44 616.44 626.44 636.44 646.44 656.44 666.44 676.44 686.44 696.44 706.44 716.44 765.19 785.19 065.48 085.48 087.48 387.03 397.03 422.03 427.03 727.03 131.73 511.74 745.93 795.93 796.91 816.91 471.40 389.80 329.80 271.27 256.27 659.37 709.37 715.37 636.93 568.53 521.12 529.12 497.12 537.58 547.58 572.58 413.58 313.58 273.22 252.72 052.72 852.72 802.72 674.72 752.62 777.62 548.74 573.74 837.40 857.40 867.40 877.40 887.40 897.40 954.28 964.28 974.28 984.28 137.28 837.28 847.28 906.37 916.37 936.37 946.37 971.37 981.37 041.37 481.37 511.37 871.37 031.37 945.80 890.80 758.52 787.04 787.04 817.04 725.08 683.08 612.68 797.68 021.76 014.77 914.77 736.32 195.32 295.32 501.65 430.85 390.85 378.81 294.04 182.54 372.34 422.34 722.34 663.69 723.69 783.69 833.69 863.69 866.14 926.14 740.96 800.96 215.06 205.06 680.81 460.64 328.96 265.92 278.68 338.68 398.68 296.10 197.86 660.56 670.56 700.56 018.06 488.06 711.09 771.09 686.09 616.09 557.27 541.52 gBalance Am(58(15.75ou.82nt)) 35,9 -17700.45-2345.513234.191771.121059.091224.081821.55-132.28-524.25-220.17-131.68-102.58319.59280.29380.013403.1263.66206.33814.82223.03-58.53-78.44-47.41-40.36-85.57-91.96-12.04-84.77-111.5-58.65-585.9-63.04-98.24 44. -1015-1000144.148.75404.740.4656.8828.52189.812.76462.7317.5-81.6-68.4-20.5-70.4-6.99-70.8-100-200-200-128-300-1003.750.9877.92.45300841153440360160185459100300470-60-32-50-55-42-40-10-85-70 00 152525507510101010101010101010102020102550205010252525201010101010101010102010251060303050606050306060606010306052568 (empty)
06070707////29010101////2022 41PALMERS GREEN AL 2022 DANIELA PIZZI POOL DUCKS CHALK BBP2022 DANIELA PIZZI FETE22 SWEETS BBP2022 DANIELA PIZZI FETE22 SWEETS2 BBP Summer Fete floatSummer Fete CostSummer Fete CostSummer Fete Cost 28282828,,,,622.52 578.64 547.60 517.63 (2((3(,9429.9731.1.988)0.400)))
070707///010404///2022 DANIELA PIZZI SWEET TONGS BBP2022 41PALMERS GREEN AL 100518 REM2022 BREDA PATTERSON FETE22 PIZZAS BBP Summer Fete CostSummer Fete DeSummer Fete Costposit 283939,,,511.04 505.61 302.71 1(0,99202.90(6.59)4.5)7
070707///040404///2022 BREDA PATTERSON SUMMER FETE22 EXP BBP2022 ROZEK AND 2022 PIROSKA SZELL FETE22 KITCHEN EXP BBPJABLONSK FETE22 ICECREAMS BBP Summer Fete CostSummer Fete CostSummer Fete Cost 393838,,,100.15 900.27 733.79 (((21166.480992..56)88))
090707070707070707070707070707070707070707070707070707080808080909/27////////////////////////////////0404060708080811111213181818181919192020202121222829121617231213/2022////////////////////////////////2022 SUSAN MARGARET SMI FETE22 ARTSCRAFTS BBP2022 MARYSOL TRU2022 PAYPAL INC. THE FRIENDS OF SAI BGC2022 41PALMERS GREEN AL 100519 REM2022 ENFIELD GOLF CLUB ST MONICAS EVENT BBP2022 BREDA PATTERSON GOLF EVENT D2022 T Bolster BOLSTER BGC2022 41PALMERS GREEN AL 100520 REM2022 41PALMERS GREEN AL 2022 CORRADI CORRADI STO2022 KARADOO FINA LTD ST MONICAS 203246 BBP2022 PAYPAL INC. THE FRIENDS OF SAI BGC2022 SMITH GE Gu2022 ROZEK AND 2022 2022 PAYPAL INC. THE FRIENDS OF SAI BGC2022 ELAINE ANN PARKER RAFFLE PRIZE 3056 BBP2022 DANIELA PIZZI THANKU GIFTS 22 BBP2022 MAURICIO VARLOTTA RAFFLE PRIZE 1620 BBP2022 MELCHIOR DE SEZE RAFFLE PRIZE 0073 BBP2022 EORANN KAVANAGH HAMPER2022 41PALMERS GREEN AL 100522 REM2022 41PALMERS GREEN AL 100521 REM2022 HCL 621488 2700118390 BBP2022 ROZEK AND 2022 Breda Patterson Summer Fete22 EXP BPP2022 CORRADI CORRADI STO2022 Amazon Euro2022 Charities Trust2022 Eas2022 CORRADI CORRADI STO2022 ROZEK AND JCatenian AssociationOSE I NIETO GARCI YEAR 6 WATER + ICE BBPy FundraisinJJJABLONSK ICECREAMS 8 BBPABLONSK ICECREAMS 9 BBPABLONSK ICECREAMS 10 BBPpJe CoreILLO MILKSHAKE EXP BBPg y Smith DadOl/VOUCHER BBPymJ BBPp BGC Summer Fete CostSummer Fete CostBar Sales Summer feteRaffle SummerGolf Dinner DanceGolf Dinner DanceGolf Dinner DanceIce CreamYear 6 Production BarParent StandinInvest MYear 6 Production BarDad OlIce CreamYear 6 Production BarYear 6 Production BarRaffle SummerMiscellaneousRaffle SummerRaffle SummerRaffle SummerYear 6 Production BarIce CreamSummer Fete CostIce CreamSummer Fete CostParent StandinAmazon SmileMiscellaneousEasParent StandinIce CreamGolf Dinner Dancey Fundraisinymy Communitpics gggg Order Order Ordery 383839393736373736363838383838383838383838393939393939393939393939,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,613.72 578.73 105.34 783.14 146.14 847.14 097.14 338.54 933.54 963.54 579.28 705.03 925.03 784.94 764.44 884.80 834.80 810.60 560.60 360.60 280.60 175.10 415.10 336.50 291.29 201.21 231.21 262.22 562.22 718.29 748.29 691.41 941.41 (2(((((((3((50((80(((90(12299.00405.0014250.002526.6162241.412220.00120.36894.50243001,63224.2745.2156.88303031.01300077.50564.080050........7......7...99)50)00)00)60)08)000000009)00)8000000000)00)7057)))))) 3,99 1615.74250.00 7.41
Oct 1, 20 Funds brought forward 35,944.00
Sep 30, 21 Funds carried forward 39,941.41
Check 3,997.41(0.00)
Total ExTotal IncomeTotal Profitpenditure 3 ( , 34 997.41 38, 0 788,785 .00 )
**----- End of picture text -----**
## **EVENT COMPARISON** **----- Start of picture text -----**
2021-2022 2021-2022
Event Income Expenses CY Proft PY Proft Total Proft
Coffee Morning 1 320 0 320 320
Coffee Morning 2 385 0 385 385
School Disco 1,821 (116) 1,705 1,705
Xmas Bazaar 2,194 (91) 2,103 2,103
Raffle 1,421 (350) 1,071 1,071
Christmas Cards 3,234 (2,346) 889 889
Happy Bags 845 0 845 845
Uniform (non Bazaar) 80 0 80 80
Girls Football 300 0 300 300
Virgin Money 272 0 272 272
IMC Main page 100 (2) 98 98
World Book Day 759 0 759 759
Last One Standing 2 915 (100) 815 815
Coffee morning 3 153 0 153 153
Tough Mudder 1,224 0 1,224 1,224
Golf Dinner 2,092 (2,937) (845) (845)
Summer Disco 1,626 (176) 1,450 1,450
Summer Fete ex raffle ad brochure 8,631 (2,639) 5,992 5,992
Brochure 450 0 450 450
Summer Raffle 1,288 (715) 573 573
Ice Cream stall 1,586 (887) 699 699
Star is Born Bar 1031 (528) 503 503
Year 6 Production Bar 735.61 (21) 715 715
Dads Pub Olympics 220 0 220 220
Regular Parent Donations 309 0 309 309
Easy Fundraising 889.82 0 890 890
**----- End of picture text -----**
**----- Start of picture text -----**
2020-2021
Event Total Proft
Virtual Quiz 3,899
Summer Fun Day 2,981
Poker Stars 1 2,738
Class Disco 1 2,264
Class Disco 2 2,157
Christmas Concert 2,129
Christmas Cards 1,331
Last One Standing 986
Happy Bag 1 969
Baby and Toddler 955
Preloved 922
Lockdown Fitness 628
Happy Bag 2 518
World Book Day 507
End of Year Quiz 489
Xmas Pet Comp 409
Happy Bag 3 345
Dr Bike 341
Yoga 295
Poker Stars 2 199
Football Yr 4 174
Uniform Sale 145
Direct Donations 2,045
Regular Parent Donations 825
Easy Fundraising 659
**----- End of picture text -----**
**----- Start of picture text -----**
Statement of Income and Expenditure for the period 01 October 2020 to 30 September 2021
DRAFT UNTIL INDEPENDENTLY REVIEWED
2021/2022 2020/2021 2019/2020 2018/2019 2016/2017 2015/2016 2014/2015
**----- End of picture text -----**
||**Rtitd**||**Utitd**
**Rtitd**|**Utit**
**Rtitd**||**Rtitd**
**Rtitd**|**Rtitd**| |---|---|---|---|---|---|---|---| |**Income**
**Functions:**
Cofee Morning 1
Cofee Morning 2
School Disco
Xmas Bazaar
Rafe
Christmas Cards
Uniform (non Bazaar)
Girls Football
World Book Day
Last One Standing 2
Cofee morning 3
Tough Mudder
Golf Dinner
Summer Disco
Summer Fete ex rafe ad brochure
Brochure
Summer Rafe
Ice Cream stall
Star is Born Bar
Dads Pub Olympics
**Other income:**
Previous year related income
Happy Bags
Regular Parent Donations (INC IMC+VM)
Easy Fundraising
Pay Pal
Amazon Smile
Misc
**Total Income**
**Expenditure**
**Functions and other:**
Cofee Morning 1
Cofee Morning 2
School Disco
Xmas Bazaar
Rafe
Christmas Cards
Uniform (non Bazaar)
Girls Football
World Book Day
Last One Standing 2
Cofee morning 3
Tough Mudder
Golf Dinner
Summer Disco
Summer Fete ex rafe ad brochure
Brochure
Summer Rafe
Ice Cream stall
Star is Born Bar
Year 6 Production Bar
Dads Pub Olympics
Happy Bags
Regular Parent Donations (INC IMC+VM)
Easy Fundraising
Pay Pal
Amazon Smile
**Proft**
**School requirements:**
**B/F Donations Not Spent in Previous Year**
Previous Year Expenditure
Total Spend
Funds held by school for future expenditure
**Other expenses:**
**Other Expenditure**
Licenses
Insurance
PTA
Izettle
Donation to the Church
Misc
**Total Expenditure**
**Surplus of Income over Expenditure**
**Balance brought forward**
**Balance carried forward**
**Represented by:**
**Funds**
**Bank - Current Account**
**Petty Cash**|**Unrestricted Funds**
**Total Funds**
**£**
**£**
**£**
320
**320**
385
**385**
1,821
**1,821**
2,194
**2,194**
1,421
**1,421**
3,234
**3,234**
80
**80**
300
**300**
759
**759**
915
**915**
153
**153**
1,224
**1,224**
2,092
**2,092**
1,626
**1,626**
8,631
**8,631**
450
**450**
1,288
**1,288**
1,586
**1,586**
1,031
**1,031**
220
**220**
30,466
0
**30,466**
845
**845**
681
**681**
890
**890**
75
**75**
156
**156**
363
**363**
3,010
0
**3,010**
33,475
0
**33,475**
0
**0**
0
**0**
116
**116**
91
**91**
350
**350**
2,346
**2,346**
0
**0**
0
**0**
0
**0**
100
**100**
0
**0**
0
**0**
2,937
**2,937**
176
**176**
2,639
**2,639**
0
**0**
715
**715**
887
**887**
528
**528**
21
**21**
0
**0**
0
**0**
2
**2**
0
**0**
0
**0**
0
**0**
10,908
0
10,908
21,895
0
**21,895**
17,900
**17,900**
17,900
0
**17,900**
168
**168**
0
**0**
128
**128**
152
**152**
200
**200**
24
**24**
672
0
**672**
29,480
0
**29,480**
3,995
0
**3,995**
35,969
0
**35,969**
39,964
0
**39,964**
39,941
0
**39,941**
**(3,977.90)**
39941
0
**39941**
**esrce**
**Funds**|**Income**
**Functions:**
**Virtual Quiz**
**Summer Fun Day**
**Poker Stars 1**
**Class Disco 1**
**Class Disco 2**
**Christmas Concert**
**Christmas Cards**
**Last One Standing**
**Baby and Toddler**
**Preloved**
**Lockdown Fitness**
**World Book Day**
**End of Year Quiz**
**Xmas Pet Comp**
**Dr Bike**
**Yoga**
**Poker Stars 2**
**Football Yr 4**
**Uniform Sale**
**Other income:**
Previous year related income
Happy Bags
Parent Donations
Easy Fundraising
Pay Pal
Amazon Smile
**Total Income**
**Expenditure**
**Functions and other:**
**Virtual Quiz**
**Summer Fun Day**
**Poker Stars 1**
**Class Disco 1**
**Class Disco 2**
**Christmas Concert**
**Christmas Cards**
**Last One Standing**
**Baby and Toddler**
**Preloved**
**Lockdown Fitness**
**World Book Day**
End of Year Quiz
**Xmas Pet Comp**
**Dr Bike**
**Yoga**
**Poker Stars 2**
**Football Yr 4**
**Uniform Sale**
**Proft**
**School requirements:**
**B/F Donations Not Spent in**|**Total Funds**
**£**
**£**
**£**
3,917
**3,917**
Quiz night
3,133
**3,133**
Winter Disco
2,950
**2,950**
Christmas bazaar
2,530
**2,530**
Comedy Night
2,314
**2,314**
Talent Show
2,138
**2,138**
Spring Disco
3,425
**3,425**
Golf Classic
993
**993**
Summer fete
1,000
**1,000**
Year 6 Production
928
**928**
Winter Ball
631
**631**
Ladies Night
508
**508**
Year 3 BBQ
829
**829**
2016 Winter Ball
474
**474**
2016 Quiz
344
**344**
295
**295**
200
**200**
175
**175**
145
**145**
**0**
26,951
0
**26,951**
Previous year related income
1,831
**1,831**
Christmas cards
2,870
**2,870**
Bags2School
659
**659**
Easyfundraising & Cashback
520
**520**
Vigin Giving
183
**183**
Ice Creams
**0**
Other & Donations
6,063
0
**6,063**
33,013
0
**33,013**
18
0
**18**
Quiz night
152
**152**
Winter Disco
212
**212**
Christmas bazaar
267
**267**
Comedy Night
157
**157**
Talent Show
8
**8**
Spring Disco
2,094
**2,094**
Golf Classic
6
**6**
Summer fete
45
**45**
Year 6 Production
6
0
**6**
Winter Ball
2
**2**
YR6 Disco
1
**1**
Ladies Night
339
**339**
YR 3 BBQ
65
**65**
Ice Creams
3
**3**
Other & Donations
0
**0**
1
**1**
2
**2**
0
**0**
3,374
0
**3,374**
29,258
0
**29,258**
**Previous Year**
18,621
**18,621**
expenditure
18,621
0
**18,621**
74
**74**
Previous year related expenditure
184
**184**
New parents evening
**0**
Annual General Meeting
123
**123**
Stationary
Christmas cards
Equipment
PTA-UK
**0**
Lottery licence
**0**
381
0
**381**
22,376
0
**22,376**
10,637
0
**10,637**
(2)
25,332
0
**25,332**
35,969
0
**35,969**
35,964
0
**35,964**
35964
0
**35964**
**nresrce**
**Funds**
**esrce**
**Funds**|**Total Funds**
**£**
**£**
**£**
1,886
0
**1,886**
5,646
**5,646**
21,883
**21,883**
2,795
**2,795**
2,889
**2,889**
0
**0**
1,020
**1,020**
0
**0**
0
**0**
0
0
**0**
0
**0**
0
**0**
**0**
**0**
36,119
0
**36,119**
0
**0**
**0**
2,304
**2,304**
815
**815**
0
**0**
683
**683**
2,029
**2,029**
5,831
0
**5,831**
41,950
0
**41,950**
2,912
0
**2,912**
620
**620**
4,208
**4,208**
2,504
**2,504**
1,563
**1,563**
53
**53**
472
**472**
94
**94**
0
**0**
0
0
**0**
0
**0**
0
**0**
72
**72**
50
**50**
156
**156**
12,703
0
**12,703**
29,247
0
**29,247**
(6,785)
(6,785)
56,213
**56,213**
49,428
0
**49,428**
**0**
**0**
**0**
**0**
**0**
**0**
0
**0**
**0**
**0**
0
0
**0**
62,131
0
**62,131**
(20,181)
0
**(20,181)**
45,512
0
**45,512**
25,331
0
**25,332**
25,330
0
**25,330**
25330
0
**25330**
**nresrce**
**d Funds**
**esrce**
**Funds**|**Unrestricted Funds**
**Restricted Funds**
**Total Funds**
**£**
**£**
**£**
3,866
0
**3,866**
2,751
**2,751**
15,896
**15,896**
1,833
**1,833**
2,165
**2,165**
1,182
**1,182**
8,434
**8,434**
14,780
**14,780**
315
**315**
10,069
0
**10,069**
0
**0**
0
**0**
**0**
**0**
61,290
0
**61,290**
0
**0**
**0**
3,508
**3,508**
967
**967**
0
**0**
684
**684**
4,055
**4,055**
9,215
0
**9,215**
70,505
0
**70,505**
0
**0**
1,728
0
**1,728**
830
**830**
6,379
**6,379**
400
**400**
1,420
**1,420**
766
**766**
3,618
**3,618**
6,757
**6,757**
0
**0**
6,809
1,500
**8,309**
0
**0**
0
**0**
0
**0**
780
**780**
29,489
1,500
**30,989**
41,016
(1,500)
**39,516**
29,506
**29,506**
29,506
29,506
**0**
**0**
**0**
**0**
**0**
**0**
**0**
**0**
**0**
58,995
1,500
**60,495**
11,510
(1,500)
**10,010**
35,502
**35,502**
47,012
(1,500)
**45,512**
45,512
0
**45,512**
45512
0
**45512**|**Unrestricted Funds**
**Total Funds**
**Unrestricted Funds**
**Total Funds**
**£**
**£**
**£**
**£**
**£**
**£**
2,929
709
**3,638**
2,876
**2,876**
2,815
**2,815**
2,387
**2,387**
15,987
**15,987**
16,658
**16,658**
530
**530**
2,075
**2,075**
1,623
**1,623**
0
**0**
2,774
**2,774**
2,492
**2,492**
14,062
**14,062**
8,105
**8,105**
17,802
**17,802**
13,987
**13,987**
1,395
**1,395**
1,372
**1,372**
6,190
8,475
**14,665**
5,131
0
**5,131**
1,232
**1,232**
0
**0**
**0**
**0**
2,869
**2,869**
**0**
624
**624**






**esrce**
**Funds**
**esrce**
**Funds**|**Unrestricted Funds**
**Total Funds**
**£**
**£**
**£**
2,633
**2,633**
1,934
**1,934**
15,057
**15,057**
380
**380**
1,481
**1,481**
2,586
**2,586**
6,390
**6,390**
15,681
**15,681**
1,034
**1,034**
8,305
**8,305**
**0**
372
**372**



**esrce**
**Funds**| |||||||67,337
9,184
**76,521**
55,084
3,493
**58,577**
0
**0**
0
**0**
**0**
**0**
2,705
**2,705**
2,670
**2,670**
451
**451**
202
**202**
0
**0**
0
**0**
2,626
**2,626**
2,237
**2,237**
275
**275**
4,000
**4,000**





|47,175
8,677
**55,852**
3,916
**3,916**
**0**
1,430
**1,430**
617
**617**
1,979
**1,979**
2,724
**2,724**
1,000
**1,000**


| |||||||6,057
0
**6,057**
9,108
0
**9,108**
73,394
9,184
**82,578**
64,192
3,493
**67,685**|11,667
0
**11,667**
58,842
8,677
**67,519**| |||||||1,383
**1,383**
1,390
**1,390**
1,255
**1,255**
1,056
**1,056**
6,839
**6,839**
6,987
**6,987**
100
**100**
1,205
**1,205**
759
**759**
0
**0**
1,270
**1,270**
1,354
**1,354**
4,065
**4,065**
3,551
**3,551**
6,765
**6,765**
5,620
**5,620**
965
**965**
1,061
**1,061**
5,940
500
**6,440**
8,561
1,000
**9,561**
225
**225**
519
**519**
2,082
**2,082**
792
**792**
1,040
**1,040**
**0**
33206
500
**33706**
31577
1000
**32577**|1,462
**1,462**
1,304
**1,304**
6,351
**6,351**
120
**120**
346
**346**
1,222
**1,222**
2,822
**2,822**
6,822
**6,822**
607
**607**
1,100
**1,100**
1,033
**1,033**
1,187
**1,187**
23276
1100
**24376**| |||||||,

**,**
,
,
**,**
40,015
8,684
**48,699**
32,450
2,493
**34,943**
**0**
16,816
**16,816**
38,170
**38,170**
7,184
**7,184**
10,830
**10,830**
24000
0
24000
49000
0
**49000**|,
,
**,**
35,013
7,577
**42,590**
19,321
**19,321**
6,679
**6,679**
26000
0
**26000**| |||
Previous Year Expenditure
Total Spend
Funds held by school for future
**Other expenses:**
**Other Expenditure**
**Film License**
**Insurance**
**PTA**
PTA|||||| |||||||,

,
,

**,**
**0**
**0**
**0**
0
**0**
**0**
17
**17**
**0**
**0**
**0**
**0**
**0**
**0**
113
**113**
108
**108**
60
**60**
40
**40**
**0**
**0**





|,

**,**
**0**
0
**0**
61
**61**
**0**
**0**
**0**
493
**493**
**0**
**0**


| |||||||173
0
**173**
165
0
**165**
57,379
500
**57,879**
80,741
1,000
**81,741**|554
0
**554**
49,829
1,100
**49,829**| |||||||16,015
8,684
**24,699**
(16,550)
2,493
**(14,057)**
1,489
10,070
**11,559**
18,039
7,577
**25,616**
17504
18754
**36258**
1489
10070
**11559**|9,013
7,577
**17,690**
9,025
0
**9,025**
18039
7577
**25616**| |||||||,
,
**,**
,
,
**,**
36,258
0
**36,258**
11,559
0
**11,559**
36258
0
**36258**
11559
0
**11559**|,
,
**,**
25,616
0
**25,616**
25616
0
**25616**| ## **Summary Accounts for AGM** ## **Statement of Income and Expenditure for the period 01 October 2021 to 30 September 2022** |Income from events / donations
Expenses|**£**
33,475
11,580
**Unrestricted**
**Funds**|**£**
33,475
11,580
**Unrestricted**
**Funds**|**£**
0
0
**Restricted**
**Funds**
*****|**£**
0
0
**Restricted**
**Funds**
*****|**£**
0
0
**Restricted**
**Funds**
*****|**£**
33,475
11,580
**Total**
**Funds**| |---|---|---|---|---|---|---| |||||||| |**Proft**||**21,895**||**0**||**21,895**| |Funds brought forward from 1 Oct 2021
Funds held in the period
Donations to St Monica’s school during the period 2021/22
**Balance as per Bank Statement as at 30 September 2022**||||||35,944| |||||||57,839| |||||||17,900| |||||||**39,939**| |Notes|| |---|---| |Gift Aid due but not claimed in the year|1,123| |Amounts due from sponsors but delayed|360| |Amounts due from IMC website but delayed|3,311| Jose I Nieto Garcia, Chair Independent examiner's report to the trustees of Friends of St Monica'y ILC. Primary Sehool I rewn to the trustees on my examination of the accounts of the Friends of St Monica's R.C. Primary School (the Trust) for the year ended 30 September 2022. Responsibilities and basis of report As th¢ charity trustees of the Trust you are resw)nsible for the preparation of the accounts in accordance with the requirements of the Charities Act 201 I ('thc Act.). I rep)rt in resEKCt of my e￿lMination of the Trust's accounts carried out under section 145 of th¢ 2011 Act and in carrying oul my examination I have followed all the applicable Directions byiven by the Charity Commission under section 145(5Mb) of the ACL ndependent examiner's ststement I have completed my examination. I confirni that no material matters have come to my attention in connection ￿th the examination giving me cause to believe that in any material respect: l. accounting records were not kw in respect of the Trust as requir￿ by section 130 of th¢ Act. OT 2. the accounts do not accord with those records. I have no concerns and have come across no other matters in onnection with the examination to wlu'ch attention should be drawn in this report in order to enable a proper understanding of the a¢¢ounts to bc rcach¢d. Signed: I Name.. MUQAAY Relevant professional qualification or membership of professional bodies (if any): Address: J Fe￿L£l4￿[ loAb, Lo￿*•￿￿1 Date: 1?123