OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe trustees
Independent examiner's report
Statement
of
financial activities
Balance sheet
Statement of cash flows
Notes to the financial statements

Address: Cayzer House
30Buckingham
Gate
London SW1E 6NN
Governed by: Irrevocable
Deed ofAppointment
dated
1November 1996
Trustees: The Honourable
Mrs Elizabeth Gilmour
Mr George Ponsonby (appointed 25February 2021)
Mrs Diana Lloyd (until 26November 2021)
Mr Dominic Gibbs
Mrs Sonia Barry (appointed 4Januory 2021)
Administrator: The Cayzer Trust Company
Ltd
Cayzer House
30Buckingham
Gate
London SW1E 6NN
Solicitors: BDBPitmans
LLP
One Bartholomew Close
London EC1A 7BL
Investment managers: Smith &Williamson investment Management Ltd
25 Moorgate
London
EC2R 6AY
Troy Asset Management Ltd
33Davies Street
London
W1K4BP
Independent examiner: Si Wakefield
ACA
Dixon Wilson Chartered Accountants
22 Chancery
Lane
London
WC2A 1LS

Expendable Expendable
Unrestricted endowment Total Unrestdicted endowment Total
funds funds 2021 funds funds 2020
Note E 6 6 6 6 E
Income and endowments
Donations
ond legacies
Investment
income
2 162,252 (17) 162,235 196,923 3,460 200,383
Total income 162,252 (17) 162,235 196,923 3,460 200,383
Expenditure
Costs o/raising funds
Investment
management
costs 10,777 10,777 10,674 10674
Expenditure
on charitable
activities
Charitable
activities
3 150,000 150,000 201,706 201,706
Total expenditure 150,000 10,777 160,777 201,706 10,674 212,380
Net gains / (losses) on investments 787,023 787,023 (794,285) (794,285)
Net income / (expenditure) and
net movement
in funds
12,252 776,229 788,481 (4,783) (801,499) (806,282)
Reconciliation
o/funds
Total funds brought
forward
at 1April 7 351,835 6,503,215 6,855,050 356,618 7,304,714 7,661,332
Total funds carded forward
at31March 7 364,087 7,279,444 7,643,531 351,S35 6,503,215 6,855,050

Expendable Expendable
Unrestdcted endowment Total Unrestricted endowment Total
funds funds 2021 funds funds 2020
Note E E E E E E
Fixed assets
Investments 6,877,931 6,877,931 6,104,060 6,104,060
6,877,931 6,877,931 6,104,060 6,104,060
Current assets
Debtors 269 269
Cash at bank and in hand 422,287 401,513 823,800 435,521 401,513 837,034
422,287 401,513 823,800 435,790 401,513 837,303
Creditors faging due
within one year 6 (58,200) (58,200) (83,955) (2,358) (86,313)
Net current assets 364,087 401,513 765,600 351,835 399,155 750,990
Net assets 364,087 7,279,444 7,643,531 351,835 6,503,215 6,855,050
The funds ofthe charity:
Unrestricted
funds
364,087 364,087 351,835 351,835
Expendable
endowment
funds 7,279,444 7,279,444 6,503,215 6,503,215
Total charity funds 364,087 7,279,444 7,643,531 351,835 6,503,215 6,855,050

Totalfunds Totalfunds
2021 2020
Note 6 6
Net cash used in operating activities (175,755) (214,155)
Cash flows from Investing activities
Interest and dividends 162,521 197,693
Investment
management
fees
(13,135) (10,897)
Proceeds from sale ofinvestments 474,848 121,540
Purchases of investments (505,581) (76446)
Movement ofcash within investment portfolio 43,868 (34,197)
Net cash provided
by investing activities
162,521 197,693
Change in cash and cash equivalents in the year (13,234) (16,462)
Cash and cash equivalents brought forward 837,034 853,496
Cash and cash equivalents carried forward 823,800 837,034

2.
Investment
income 2021 2020
6 6
UK listed investments 128,588 258,404
Non-UK listed investments 26,777 29,557
Interest income 6,870 11,869
Property income distributions 553
162,235 200,383
3.
Analysis ofcharitable
activities (Unrestricted activities (Unrestricted activities (Unrestricted funds) 2021 2020
6
Donations and grants (see also Note 3a)
Conservation
and restoration
137,500 59,600
Archiving
and cataloguing
87,206
Conferences,
exhibitions,
and colloquia
6,800 50,608
144,300 197,414
Governance
costs
Accounts preparation
and administration
fee 4,740 3,360
Independent
examination
fee
960 932
5,700 4,292
Total expenditure
on charitable
activities 150,000 201,706
Note 3(a)
Recipients ofinstitutional
grants:
2021 2020
6 f
Recipients ofinstitutional grants:
Bath Preservation
Trust
7,076
The British Museum 80,230
Dulwich
Picture Gallery
30,000
The Landmark
Trust
9,600
The National
Gallery: exhibitions
/ catalogues 6,900
The National
Gallery: research seminars / academic colloquia
/ workshops 5,384
Sir John Soane's Museum 6,800
The Wallace Collection 37,500 8,324
Wentworth
Woodhouse
Preservation Trust 100,000 50,000
144,300 197,414

Fixed asset Fixed asset investments investments investments investments investments (Expendable (Expendable endowment funds) 2021 2020
E E
Movement
in fixed asset investments:
Opening
market
values
at 1April 6,104,060 6,905,782
Additions 505,564 79,906
Disposal proceeds (474,848) (121,540)
Movement
in cash
(43,868) 34,197
Net gain / (loss) on revaluation and on disposal 787,023 (794,285)
Closing market values at 31March 6,877,931 6,104,060
Investments
at fair value comprised:
Equities 6,242,394 5,417,575
Fixed interest stocks 618,726 625,805
Cash held within the investment portfolio 16,811 60,680
6,877,931 6,104,060
Matedial investments at 31March at fair value
Caledonia
Investments
Pic 1,808,757 1,665,150
Troy Asset Management -Trojan income Fund 1,869,153 1,734,845
Debtors (Unrestricted funds) 2021 2020
E E
P repayments
and accrued income
269
6.
Creditors falling due
within one year 2021 2020
E E
Grants pledged 52,500 79,665
Accruals 5,700 6,648
58,200 86,313
All creditors relate to unrestricted funds in both years, with the exception ofaccruals ofE2,358 in the prior year, which relate to
expendable
endowment
funds.
7.
The funds ofthe charity
2021 2020
E E
Unrestricted
Balance at 1April 351,835 356,618
Incoming resources 162,252 196,923
Resources expended (150,000) (201,706)
Balance at 31March 364,087 351,835
Expendable
endowment
Balance at 1April 6,503,215 7,304,714
Incoming resources (17) 3,460
Resources expended (10,777) (10,674)
Net gain / (loss) on investment assets 787,023 (794,285)
Balance at 31March 7,279,444 6,503,215

2021 2020
E E
Net movement
in
funds 788,481 (806,282)
Deduct investment income and expenses shown in investing activities (151,458) (189,709)
Increase / (decrease) in market value ofinvestments (787,023) 794,285
Decrease in creditors (25,755) (12,449)
(175,755) (214,155)
9.
Reconciliation
ofnet debt
Total Total
2021 2020
E E
At 1April (all held in cash) 837,034 853,496
Cash flows for the year (13,234) (16,462)
At 31March (all held in cash) 823,800 837,034
10.
Transactions
with trustees or connected persons