OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Index to the Financial Statements
Charitable company
Information
Trustees' Report 4-5
Statement ofTrustees' Responsibilities
Independent
Auditor's
Report 7-9
Statement of Financial Activities 10
Statement ofFinancial Position
Statement ofCash Flows 12
Accounting
Policies
13-14
Notes to the Accounts 15-19

Status: The Premises
Music
Education Programme is a company limited by guarantee and a
registered
charity governed
by its memorandum
and articles ofassociation.
The directors
ofthe charity are its trustees for the purposes of charity law and throughout this report are
collectively
referred
to as the trustees.
Charity name: The Premises
Music
Education Programme
Company registration number: 3258356
England
&Wales
Charity registration number: 1059205
Registered office: 209 Hackney Road
London
E28JL
Operations address: 209 Hackney Road
London
E2 8JL
Trustees who held office Nicola Collins
during the year: Nimi Furtado
Sidonie Winter
Ted Bames
Senior Statutory Auditor: Anthony
Armstrong
FCA
Armstrong
&Co
Chartered Accountants &Stalulory Auditor
4a Printing
House Yard
Hackney Road
London
E2 7PR
Bankers: Bank ofScotland
33Old Broad Street
London
EC2N 1Hz
Triodos Bank
Deanery Road
Bristol
Bsl 5AS

2022 2021
Unrestricted Restricted TotalFunds TotalFunds
Funds Funds
Notes 6
Income from:
Donations
and legacies
55 4,493 4,548 1,926
Charitable
activities
163,361 163,361 99,809
investments 68 68 55
Other income 5 5
Total income 163,489 4,493 167,982 101,790
Expenditure
on:
Raising funds 1,500 1,500
Charitable
activities
52,655 7,147 59,802 22,659
Total expenditure 54,155 7,147 61,302 22,659
Net income/(expenditure) and movement in funds 109,334 (2,654) 106,680 79,131
Reconciliation
offunds:
Total funds brought forward 15 600,945 344,576 945,521 866,390
Total funds carried forward 15 710,279 341,922 1,052,201 945,521

31 March 2022 31 March 2021
Notes 6 6
Fixed assets:
Tangible assets 940,257 947,555
Total fixed assets 940,257 947,555
Current assets:
Debtors 10 5,525 6,792
Cash at bank and In hand 11 312,040 242,393
Total current assets 317,565 249,185
Creditors: amounts falling due within one year 12 124,672 126,898
Net current assets/(liabilities) 192,893 122,287
Total assets less current liabilities 1,133,150 1,069,842
Creditors: amounts
year
falling due after more than one 13 80,949 124,321
Total net assets 1,052,201 945,521
The funds ofthe charity:
General funds 15 396,657 600,945
Designated
funds
17 313,622
Restricted
funds
18 341,922 344,576
Total charity funds 21 1,052,201 945,521

Notes 2022 2021
E E
Cash flows from operating
activities:
Net cash provided
by/(used
in) operating
activities 69,579 125,496
Cash flows from investing
activities:
Dividends,
interest and rents from investments
68 55
Net cash provided
by/(used
in) investing
activities 55
Change
in cash and cash equivalents
in the reporting period 69,647 125.551
Cash and cash equivalents
atthe beginning
ofthe reporting period 242,393 116,842
Cash and cash equivalents
at the end
of the reporting period 312,040 242,393
Notes to the Cash Flow Statement 2022 2021
E
1) Reconciliation
ofnet income/(expenditure)
to net cash flow from
operating
activities
Net income/(expenditure)
for the
reporting period (as per the statement offinancial
activities) 106,680 79,131
Adjustments
for:
Depreciation
charges
7,298 7,298
Dividends,
interest and rents from investments
(68) (55)
(Increase)/decrease
in debtors
1,267 10,038
Increase/(decrease)
in creditors
(45,598) 29,084
Net cash provided
by/(used
in) operating
activities 69,579 125,496
2022 2021
E E
2) Analysis ofcash and cash equivalents
Cash in hand 312,040 242,393
Total cash and cash equivalents 312,040 242,393

Net Incoming resources 2022 2021
Nei incoming resources are staled after charging; E
Auditors fees - audit services 1,300 1,300
Auditors fees - other services 1,200 1,200
Depreciation - owned assets 7,298 7,298

2022 2021
Donations and legacies Unrestricted Restricted Total Total
E E E E
Donations 55 4,493 4,548 1,926
55 4,493 4,548 1,926
2022 2021
Income from charitable activities Unrestricted Restricted Total Total
E E E E
Rental income 160,486 160,486 98,789
Jazz Piano fees 2,875 2,875 985
Course fees 35
163,361 163,361 99,809
2022 2021
Income from investments Unrestricted Restricted Total Total
E E E E
Bank interest received 68 68 55
68 68 55
2022 2021
Other income Unrestricted Restricted Total Total
E E E E
Miscellaneous income 5 5
2022 2021
Expenditure on raising funds Unrestricted Restricted Total Total
E E E
Fundraising fees 1,500 1,500
1,500 1,500

2022 2021
Expenditure
on charitable
activities Unrestricted Restricted Total Total
E E E E
Donations
made
1,700 4,493 6,193 1,200
Charity administration 15,995 15,995
Charity management 10,359 10,359 5,728
Musicians
and course tutors
3,165 3,165
Hire &equipment 1,376 1,376
Advertising 300 300
Repairs &maintenance 6,022 6,022 1,880
Legal fees 3,059 3,059 567
Bank charges 203 203 144
Loan interest 2,832 2,832 3,342
Auditors fees - audit services 1,300 1,300 1,300
Auditors fees - other services 1,200 1,200 1,200
Bookkeeping 500 500
Depreciation
-Buildings
4,644 2,654 7,298 7,298
52,655 7,147 59,802 22,659
Tangible Axed assets Land & Funiture 8 ONce
buildings fixtures equipment Total
E E E E
Cost
As at 1 April 2021 1,014,888 25,922 6,065 1,046,875
As at 31 March 2022 1,014,888 25,922 6,065 1,046,875
Depreciation
As at 1 April 2021 67,333 25,922 6,065 99,320
Charge for the year 7,298 7,298
As at 31 March 2022 74,631 25,922 6,065 106,618
Net book value
As at 31 March 2022 940,257 940,257
As at 31 March 2021 947,555 947,555

Operating
debtors
Bank and cash in hand
Bank current account 2
Bank current account 4
Bank current account 7
Bank current account 8
Cash account
2022 2021
E
5,525 6,792
5,525 6,792
2022 2021
E E
58,684 84,803
228,568 136,760
2,411 3,313
22,032 17,172
345 345
312,040 242,393

14 Maturityof debt 2022 2021
E E
Amount
falling due:
In one year or less 99,155 102,332
Between two and five years 80,950 120,515
In five years or more 3,806
180,105 226,653
Opening Resources Resources Other Closing
15 The funds ofthe charity: current year balance arising utalsed movements balance
E E E E E
Restricted funds
Restricted income funds 344,576 4,493 (7,147) 341,922
Unrestricted funds
Designated funds 313,622 313,622
General funds 600,945 258,489 (54,155 (408,622) 396,657
Total unreslricled funds 600,945 572,111 (54,155) (408,622) 710,279
945,521 576,604 (61,302) (408,622) 1,052,201
Opening Resources Resources Other Closing
16 The funds ofthe charity: prior year balance arising utgised movements balance
E E E E E
Reslricfed funds
Restricted income funds 347,576 (3,000) 344,576
Unrestricted
funds
General funds
518,814 101,790 ~19,659) 600,945
866,390 101,790 (22,659) 945,521

Opening Resources Resources Resources Transfers a Closing
Designated
funds: current year
balance arising utigsed adjustments balance
E E E E E
Operating
interruption
costs
65,000 65,000
Building maintenance
Lift replacement
Loan repayments
provision
'Operating
interruption
costs
3 lldigIt'
.
,
Sufficient
3
t l
running
costs to cover
tilkildig
it
60,000
90,000
78,622
313,622
an interruption
2
period of up to 6months 60,000
90,000
78,622
313,622
Litt
gl
t
i C t llgl gl
Loan repayments
provision
~ Six months loan repayments relating to the purchase ofa property
Opening Incoming Resources Transfers & Closing
18 Restricted funds: current period balance resources expended gains/(losses) balance
E E E E
Freehold premises &studio 343,311 2,654 340,657
Digital Bridge 1,265 1,265
Tony Kofi fund 4,493 4,493
344,576 4,493 7,147 341,922
Opening Incoming Resources Transfers 8 Closing
19 Restricted funds: prior period balance resources expended gains/(losses) balance
E E E E
Freehold premises &studio 346,311 3,000 343,311
Digital Bridge 1,265 1,265
347,576 3,000 344,576
General Designated Restricted Endowment
funds funds funds funds Total
~333.322 313622
(313,622) 313,622

General Designated Restricted Endowment
21 Net assets attributable to funds: current period funds funds
E
fundsf funds
E
Total
E
Tangible fixed assets 598,335 341,922 940,257
Current assets 3,943 313,622 317,565
Current
liabilities
Long term liabilities
(124,672)
~80,9490
(124,672)
~80.9490
Net assets represented by funds 396,657 313,622 341,922 1,052,201
General Designated Restricted Endowment
22 Net assets attributable to funds: prior period funds funds
E
funds
E
funds
E
Totalf
Tangible fixed assets 602,979 344,576 947,555
Current assets 249,185 249,185
Current
liabilities
(126,898) (126,898)
Long term liabilities (124,321) (124,321)
Net assets represented by funds 600,945 344,576 945,521