| Page | ||
|---|---|---|
| Index to the Financial | Statements | |
| Charitable company Information |
||
| Trustees' Report | 4-6 | |
| Statement ofTrustees' | Responsibilities | |
| Independent Auditor's |
Report | 8-9 |
| Statement ofFinancial | Activities | 10 |
| Statement ofFinancial | Position | |
| Statement ofCash Flows | 12 | |
| Accounting Policies |
13-14 | |
| Notes to the Accounts | 15-19 |
| Charity name: | Charity name: | The Premises Music Education |
The Premises Music Education |
Programme | ||
|---|---|---|---|---|---|---|
| Company | registration | number: | 3258356 | |||
| England &Wales |
||||||
| Charity registration | number. | 1059205 | ||||
| Registered | office: | 209 Hackney Road |
||||
| London | ||||||
| E2BJL | ||||||
| Operations | address: | 209 Hackney Road |
||||
| London | ||||||
| E2BJL | ||||||
| Trustees who held office | Nicola Collins | |||||
| during the | year: | Nimi Furtado | ||||
| Sidonie Winter | ||||||
| Ted Bames | ||||||
| Senior Statutory Auditor: | Anthony Armstrong |
FCA | ||||
| Armstrong 5 Co |
||||||
| Chartered Accountants |
tt Statutory Auditor | |||||
| 4a Printing House Yard |
||||||
| Hackney Road | ||||||
| London E2TPR |
||||||
| Bankers: | Bank ofScotland | |||||
| 33Old Broad Street | ||||||
| London | ||||||
| EC2N 1Hz | ||||||
| Trlodos Bank | ||||||
| Deanery Road | ||||||
| Bristol | ||||||
| BS15AS |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | Total Funds | ||||||
| Funds | Funds | ||||||||
| Notes | F | ||||||||
| Income from: | |||||||||
| Donations | and legacies | 1,926 | 1,926 | 2,573 | |||||
| Charitable | activities | 99,809 | 99,809 | 95,560 | |||||
| Investments | 55 | 55 | 37 | ||||||
| Total income | 101,790 | 101,790 | 98,170 | ||||||
| Expenditure | on: | ||||||||
| Charitable | activities | 19,659 | 3,000 | 22,659 | 37,269 | ||||
| Total expenditure | 19,659 | 3,000 | 22,659 | 37,269 | |||||
| Net incomei(expenditure) | and movement | in funds | 82,131 | (3,000) | 79,131 | 50,901 | |||
| Reconciliation offunds: |
|||||||||
| Total funds | brought | forward | 13 | 518,816 | 347,576 | 865,392 | 805,491 | ||
| Total funds | carried | forward | 13 | 600,947 | 344,576 | 945,523 | 866,392 |
| 31 March | 2021 | 31 March | 2020 | |||
|---|---|---|---|---|---|---|
| Notes | ||||||
| Fixed assets: | ||||||
| Tangible assets | 947.555 | 954,852 | ||||
| Total Axed assets | 947,555 | 954,852 | ||||
| Current assets: | ||||||
| Debtors | 6,792 | 16,830 | ||||
| Cash at bank and In | hand | 242,393 | 116,842 | |||
| Total curmnt assets | 249,185 | 133,672 | ||||
| Creditors: amounts | falling due within one year | 10 | 126,896 | 118,644 | ||
| Net current assetsl(gabillges) | 122,289 | 15,028 | ||||
| Total assets less current gabigtles | 1,069,844 | 969.880 | ||||
| Creditors: amounts year |
faglng due after more than one | 124,321 | 103,488 | |||
| Total net assets | 945,523 | 866,392 | ||||
| The funds ofthe charity: | ||||||
| Restricted income funds |
15 | 344,576 | 347,576 | |||
| Unrestricted funds |
14 | 600,947 | 518,816 | |||
| Total charity funds | 17 | 945,523 | 866,392 |
| Notes | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 6 | ||||||||||
| Cash flows from operating | activities: | |||||||||
| Net cash provided by/(used in) operating |
activities | 125,496 | 26,223 | |||||||
| Cash flows from investing | activities: | |||||||||
| Dividends. interest and rents from investments | 55 | 37 | ||||||||
| Net cash provided by/(used |
in) investing | activities | 55 | 37 | ||||||
| Change in cash and cash equivalents in the |
reporting | period | 125,551 | 26,260 | ||||||
| Cash and cash equivalents | at the beginning | ofthe reporting | period | 116.642 | 90.562 | |||||
| Cash and cash equivalents | at the end of | the | reporting | period | 242,393 | 116,842 | ||||
| N tea to the ca hFI w | m nt | 2021 | 2020 | |||||||
| 6 | ||||||||||
| 1) | Reconclgatlon ofnet Income/(expenditure) |
to net | cash flow from | |||||||
| operating activities |
||||||||||
| Net income/(expenditure) for the reporting |
period (as per | the statement | offinancial | |||||||
| activities) | 79,131 | 60,901 | ||||||||
| Adjustments for: |
||||||||||
| Depreciation charges |
7,297 | 7,793 | ||||||||
| Dividends, interest and rents from investments |
(55) | (37) | ||||||||
| (Increase)/decrease | in debtors | 10,036 | (9,417) | |||||||
| Increase/(decrease) | in creditors | 29,085 | (33,021) | |||||||
| Net cash provided by/(used in) operating |
activities | 125,496 | 26,223 | |||||||
| 2021 | 2020 | |||||||||
| 6 | ||||||||||
| 2) | Analysis ofcash and cash equivalents | |||||||||
| Cashin hand |
242,393 | 116,842 | ||||||||
| Total cash and cash equivalents | 242,393 | 116,842 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Donations and legacies |
Unrestricted | Restrictedf | Totalf | Totalf | |
| Donations | 1,926 | 1,926 | 2,573 | ||
| 1 926 | 1 926 | 2513 | |||
| 2021 | 2020 | ||||
| Income from charitable activities | Unrestrictedf | Restrictedf | Totalf | Total | |
| Rental income | 98,789 | 98,789 | 90,650 | ||
| Jazz Piano fees | 985 | 985 | 4,675 | ||
| Voice Jam fees | 35 | 35 | 235 | ||
| 99,809 | 99809 | 95560 | |||
| 2021 | 2020 | ||||
| Income from investments | Unrestricted f |
Restricted f |
Totalf | Totalf | |
| Bank interest received | 55 | 55 | 37 | ||
| 55 | 55 | 37 | |||
| 2021 | 2020 | ||||
| Expenditure on charitable activities |
Unrestricted | Restrictedf | Totalf | Totalf | |
| Musicians, course tutors and admin staff |
5,728 | 5,728 | 11,524 | ||
| Recording and related costs |
66 | ||||
| Legal and professional fees |
567 | 567 | 367 | ||
| Bank charges | 144 | 144 | 145 | ||
| Repairs &maintenance | 1,880 | 1,880 | 5,922 | ||
| Loan interest | 3,342 | 3,342 | 4,912 | ||
| Project marketing costs including |
website design | 25 | |||
| Depreciation - buildings | 4,298 | 3,000 | 7,298 | 7,318 | |
| Depreciation - plant &machinery | 475 | ||||
| Donations made |
1,200 | 1,200 | 4,015 | ||
| Auditors fees - audit services | 1,300 | 1,300 | 1,300 | ||
| Auditors fees - other services | 1,200 | 1.200 | 1,200 | ||
| 19,659 | 3,000 | 22.659 | 37,269 |
| Charity Company Limited by Guarantee, com tes to the Accounts the ear ended 31 March 2021 |
pany number 3258356) |
|||
|---|---|---|---|---|
| Tangible fixed assets | Land S | Funltum 8 | ONce | |
| Cost | buadlngsf | fixtures f |
equlpmsntf | Totalf |
| As at 1 April 2020 | 1,014,888 | 25,922 | 6,065 | 1,046,875 |
| As at 31 March 2021 | 1,014,888 | 25,922 | 6,065 | 1,046,875 |
| Depreciation | ||||
| As at 1 April 2020 Charge for the year |
60,036 7,297 |
25,922 | 6,065 | 92,023 7,297 |
| As at 31 March 2021 | 67,333 | 25,922 | 6,065 | 99,320 |
| Net book value | ||||
| As at 31 March 2021 | 947,555 | 947,555 | ||
| As at 31 March 2020 | 954,852 | 954,852 |
| r restriction on the ability ofthe charity to dispose ofassets bought with their fu gain approval for any disposals. |
nds. This restriction usually requires the |
charity to | |
|---|---|---|---|
| 8 | Debtors: amounts falling due within one year |
2021 | 2020 |
| Operating debtors |
f 6,792 |
f 16,830 |
|
| ~192 | , I~,030 | ||
| 9 | Bank and cash in hand Bank current account 2 Bank current account 4 Bank current account 7 Bank current account 8 Cash account |
2021f 84,803 136,760 3,313 17,172 345 |
2020f 41,721 54,264 4,416 16,096 345 |
| 242,393 | 116,612 | ||
| 10 | Creditors: amounts falling due within one year |
2021 | 2020 |
| Rent deposits VAT liability Accruals Deferred income Premises Studios Limited loan Triodos bank loans Bounce Backloan |
3,975 7,153 3,498 9,938 56,486 41,679 4,167 |
f 3,975 10,506 5,998 56,486 41,679 |
|
| 126.896 | 110.044 |
| 11 | Creditors: amounts Triodos bank loans Bounce Back loan |
falling due after one year | 2021f 103,488 20,833 |
2020 f 103,488 |
|---|---|---|---|---|
| 124,321 | 103,4ll0 |
| 12 | Maturity | ofdebt | 2021 | 2020 |
|---|---|---|---|---|
| E | E | |||
| Amount | falling due: | |||
| In one | year or less | 102,332 | 98,165 | |
| Between two and five years | 120,515 | 99,682 | ||
| In five | years or more | 3,806 | 3,806 | |
| 22142153 | 2201. 453 |
| OpenIng | Resources | Resources | Other | Closing | |||
|---|---|---|---|---|---|---|---|
| 13 | The funds ofthe charity: current year | balancef | arising E |
utaised E |
movements E |
balance E |
|
| ~Restri t ~fn |
|||||||
| Restricted income |
funds | 347,576 | (3,000) | 344,576 | |||
| Unrer~tri t ~fn 5 |
|||||||
| General funds | 518,816 | 101,790 | (19,659) | 600,947 | |||
| 866,392 | 101,790 | (22,659) | 945,523 | ||||
| Opening | Resources | Resources | Other | Closing | |||
| 14 | The funds ofthe charity: prior year | balance E |
arising E |
utalsed f |
movements E |
balance | |
| ~Re tri t ~fn |
|||||||
| Restricted income | funds | 350,584 | (3,008) | 347,576 | |||
| Qnnr~tn t ~fn s General funds |
454,907 | 55 II~ | ~34,251 | 518,816 | |||
| 805,491 | 98,170 | (37,269) | 866,392 | ||||
| Opening | Incoming | Resources | Transfers 8 | Closing | |||
| 15 | Restricted funds: | current period | balance E |
resources f |
expended | gainer(losses) E |
balance E |
| Freehold premises | & studio | 346,311 | 3,000 | 343,311 | |||
| Digital Bridge | 1,265 | 1,265 | |||||
| 347,576 | 3,000 | 344576 |
| for | the ear ended |
31 March 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Opening | Incoming | Resources | Transfers | & | Closing | |||
| 16 | Restricted funds: | prior period | balance | resources | expended | gslnsi(losses) | balance | |
| E | E | E | E | |||||
| Freehold premises | &studio | 349,319 | 3,008 | 346,311 | ||||
| Digital Bridge | 1,265 | 1,265 | ||||||
| 350,584 | 3,008 | 347,576 |
| General | Designated | Restricted | Endowment | ||||
|---|---|---|---|---|---|---|---|
| 17 | Net assets attributable | to funds: current period | funds | funds E |
fundsf | funds E |
Total E |
| Tangible fixed assets |
603,542 | 344,013 | 947,555 | ||||
| Current assets | 248,622 | 563 | 249,185 | ||||
| Current liabilities Long term liabilities |
(126,895) ~124,322 |
(126,895) ~124.322 |
|||||
| Net assets represented | by funds | 600,947 | 344,576 | 945.523 | |||
| General | Designated | Restricted | Endowment | ||||
| 18 | Net assets attributable | to funds: prior period | funds | funds E |
funds E |
funds E |
Totalf |
| Tangible fixed assets |
608,190 | 346,311 | 954,501 | ||||
| Current assets | 132,758 | 1,265 | 134,023 | ||||
| Current liabilities |
(118,644) | (118,644) | |||||
| Long term liabilities | (103,488) | (103,488) | |||||
| Net assets represented | by funds | 518,816 | 347,576 | 866,392 |