OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2 to 3
Independent
Examiner's
Repen
Statement ofFinancial Acttvities
Balance Sheet
Notes to the Financial Statements Ttoid

(In cluding
in
come and E xpenditure
Ac
count. )
Unrestricted Restricted Total
Note funds
2
funds
2
2021f
Income and Endowments from:
Donations snd legacies 25,000 35,757 60,757
Charitable
aCtivuea
8,037 8,037
Total Income 33,037 35,757 68,794
Expenditure
on:
Charitable
activities
45,757 74,438
Total Expenditure 45,757 74 438
Net movement
in funds
4,356 (10,000) (5,644)
Reconciliation
of
fumls
Total funds brought forward 99,737 1 297,477 1,397,214
Total funds carried forward 12 104,093 1,287,477 1,391,570
Comps naive Informatl on
Total
Unrestricted Restricted 2020
Note 2 2
Income and Endowments from:
Donations
and legacies
25,000 10,DDD 35,000
Chantable
activities
7,634 7,634
Total inoome 32,634 10,000 42,634
Expenditure
an:
Chantable
activibes
~773,737 ~77.7377
Total expendiWra 23137
Net movemenl
in funds
9,497 10,000 19,497
Reconciliation
offunds
Total funds brougla forward 9D,240 1,287,477 1,377,717
Total funds earned forward 12 99,737 1,297,477 1.397,214

Balance Sheet as a t 31March 20 21
2021 2020
Note 6 6
Fixed assets
Tangible assets 7 1,287,477 1,287,477
Current assets
Debtors 25,000 32,637
Cash at bank and in hand 79,818 85,425
104,818 118,062
Creditors: Amounts falfing due within one year
Slel current
assets
104,093 109,737
Nst assets
Funds ofthe charity:
ttestr Icted 1,287,477 'i,297,477
unrestricted
income
funds
Designated
Funds
94,813 87,980
General Funds 9,280 11,757
Total unrestdcted funds
Total funds 12 1,391,570 1,397,214

2
income from
donations and legacies
Unrestricted
funds Restricted Tofal
Designated funds funds
E E
Grants,
including
capital grants;
Granls fmm other charitiss 35,757 35,757
Other inCOme from donancns and legacies 25,000 25,000
Total for 2021 25,000 35,757 60,757
Total for 2020 25,000 10,000 35.000

3
Income from charitable activities
Unrestricted
funds Total
General funds
E E
Rents snd lnsurances 8,037 8,037
Total for 2021 8,037 8,037
Total for 2020 7,634 7,634

Unrestricted funds Restricted Total
Designated General funds funds
E E E E
Preservation ofThe Dodson Centre 18,167 0.704 45,757 73,718
Governance Costs 720 720
Total for 2021 18,16'7 10,514 45,757 74,438
Total for 2020 13,362 9,775 23,137
5
Governance
costs
Unrestricted
funds Total
General funds
E E
Independent examiner fees
Examination ofthe nnenciai statements 720 720
Totalfor2021 720 720
Totalfor2020 735 735

7
Tangible fixed sssels
Land and Furniture and
buildings
f
equipment
8
Total
8
Cost
At 1 April 2020 2,408,519 39,568 2.448,1D7
At 31 March 2021 2,408,51g 39588 2448107
Depreciation
At 1 April 2020 1,121,042 39,688 1,160,630
At 31 March 2021 1,121,042 39,588 1.160,630
Net book value
At 31 hlarch 2021 1,287,477 1,267,477
At 31 March 2020 1,287,477 1,287,477
8
Debtors
2021 2026
8 8
Accrued income 25,DDD 32,637
9
Cash and cash equivalents
2021 2020
8
Cash at bank 79,81 8 65,425

10 Creditors: amounts
falling due within one
year
2021 2020
8 8
Trade creditors 7,800
Accruals 725 725
725 8,325

12 Funds
Balance at 1
April 2020
incoming
resources
Resources
expended
Balance
March
at 31
2021
E 8 8
Unrestricted
General
General Funds 11,757 6,037 (10,514) 9,280
Oesigneted
Designated
Funds
87,980 94813
Total unrestfficted 99737 ~2588 104093
Restricted
Capihr! Reserve 1,287,477 1,287,477
The Community Foundation for
Ststfordshire 10,000 (10,000)
Awards for Ag
Stoke-on-Trent
Total restricted
City Council 10,000
1,297,477
ยป5 (10,000)
~5
. .8
Total fonda 1,397,214

Comparative Information Information
Salance at 1 Incoming Resources Bafancaat 31
Aprit 2919
f
resources
f,
expended lklarch 2020
f
Unrestricted funds
General
General Funds 18,220 7,634 (14,097) 11,757
Designated
Designated
Funds
Tolal unrestricted
funds
72,020
90,240
3 . 4 ~333 1 87,980
99,737
Restricted
Capital Reserve 1 287,477 1,287,477
Awards for All 10.000 10,000
Total restricted funds 1,287,477 10,000 1,297,477
Total funds 1,377,717 1,397,214

Total funds at
Unrestricted funds Restricted 31 March
General Designated funds 2021
8 8 8
Tangible fixed assets 'I,287,477 1,287,477
Current assets 10,005 94,813 104,618
Cument liabaities (725)
Total nat assets 9,280 94,813 1.287,477 1,391,570
Tata Ifund sst
Unrestricted funds Restricted 31 March
General Designated funds 2020
8 8 F 8
Tangible fixed assets 1,287,477 1,287,477
Current assets 20,082 87,960 10,000 118,062
Current liabilities
Total net assets 11,757 87,980 1,297,477 1,397,214