| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
2 to 3 | |
| Independent Examiner's |
Repen | |
| Statement ofFinancial | Acttvities | |
| Balance Sheet | ||
| Notes to the Financial Statements | Ttoid |
| (In | cluding in |
come and E | xpenditure Ac |
count. ) | ||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| Note | funds 2 |
funds 2 |
2021f | |||
| Income and Endowments | from: | |||||
| Donations snd legacies | 25,000 | 35,757 | 60,757 | |||
| Charitable aCtivuea |
8,037 | 8,037 | ||||
| Total Income | 33,037 | 35,757 | 68,794 | |||
| Expenditure on: |
||||||
| Charitable activities |
45,757 | 74,438 | ||||
| Total Expenditure | 45,757 | 74 438 | ||||
| Net movement in funds |
4,356 | (10,000) | (5,644) | |||
| Reconciliation of |
fumls | |||||
| Total funds brought | forward | 99,737 | 1 297,477 | 1,397,214 | ||
| Total funds carried | forward | 12 | 104,093 | 1,287,477 | 1,391,570 | |
| Comps naive Informatl on | ||||||
| Total | ||||||
| Unrestricted | Restricted | 2020 | ||||
| Note | 2 | 2 | ||||
| Income and Endowments | from: | |||||
| Donations and legacies |
25,000 | 10,DDD | 35,000 | |||
| Chantable activities |
7,634 | 7,634 | ||||
| Total inoome | 32,634 | 10,000 | 42,634 | |||
| Expenditure an: Chantable activibes |
~773,737 | ~77.7377 | ||||
| Total expendiWra | 23137 | |||||
| Net movemenl in funds |
9,497 | 10,000 | 19,497 | |||
| Reconciliation offunds |
||||||
| Total funds brougla | forward | 9D,240 | 1,287,477 | 1,377,717 | ||
| Total funds earned | forward | 12 | 99,737 | 1,297,477 | 1.397,214 |
| Balance Sheet as a | t 31March 20 | 21 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | 6 | 6 | |||
| Fixed assets | |||||
| Tangible assets | 7 | 1,287,477 | 1,287,477 | ||
| Current assets | |||||
| Debtors | 25,000 | 32,637 | |||
| Cash at bank and | in hand | 79,818 | 85,425 | ||
| 104,818 | 118,062 | ||||
| Creditors: Amounts | falfing due within one year | ||||
| Slel current assets |
104,093 | 109,737 | |||
| Nst assets | |||||
| Funds ofthe charity: | |||||
| ttestr Icted | 1,287,477 | 'i,297,477 | |||
| unrestricted income |
funds | ||||
| Designated Funds |
94,813 | 87,980 | |||
| General Funds | 9,280 | 11,757 | |||
| Total unrestdcted | funds | ||||
| Total funds | 12 | 1,391,570 | 1,397,214 |
| 2 income from |
donations | and legacies | |||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | Restricted | Tofal | |||
| Designated | funds | funds | |||
| E | E | ||||
| Grants, including |
capital grants; | ||||
| Granls fmm other charitiss | 35,757 | 35,757 | |||
| Other inCOme from donancns | and legacies | 25,000 | 25,000 | ||
| Total for 2021 | 25,000 | 35,757 | 60,757 | ||
| Total for 2020 | 25,000 | 10,000 | 35.000 |
| 3 Income from charitable activities |
||
|---|---|---|
| Unrestricted | ||
| funds | Total | |
| General | funds | |
| E | E | |
| Rents snd lnsurances | 8,037 | 8,037 |
| Total for 2021 | 8,037 | 8,037 |
| Total for 2020 | 7,634 | 7,634 |
| Unrestricted | funds | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|
| Designated | General | funds | funds | ||||
| E | E | E | E | ||||
| Preservation | ofThe Dodson | Centre | 18,167 | 0.704 | 45,757 | 73,718 | |
| Governance | Costs | 720 | 720 | ||||
| Total for 2021 | 18,16'7 | 10,514 | 45,757 | 74,438 | |||
| Total for 2020 | 13,362 | 9,775 | 23,137 | ||||
| 5 Governance |
costs | ||||||
| Unrestricted | |||||||
| funds | Total | ||||||
| General | funds | ||||||
| E | E | ||||||
| Independent | examiner fees | ||||||
| Examination | ofthe nnenciai | statements | 720 | 720 | |||
| Totalfor2021 | 720 | 720 | |||||
| Totalfor2020 | 735 | 735 |
| 7 Tangible fixed sssels |
||||
|---|---|---|---|---|
| Land and | Furniture | and | ||
| buildings f |
equipment 8 |
Total 8 |
||
| Cost | ||||
| At 1 April 2020 | 2,408,519 | 39,568 | 2.448,1D7 | |
| At 31 March 2021 | 2,408,51g | 39588 | 2448107 | |
| Depreciation | ||||
| At 1 April 2020 | 1,121,042 | 39,688 | 1,160,630 | |
| At 31 March 2021 | 1,121,042 | 39,588 | 1.160,630 | |
| Net book value | ||||
| At 31 hlarch 2021 | 1,287,477 | 1,267,477 | ||
| At 31 March 2020 | 1,287,477 | 1,287,477 | ||
| 8 Debtors |
||||
| 2021 | 2026 | |||
| 8 | 8 | |||
| Accrued income | 25,DDD | 32,637 | ||
| 9 Cash and cash equivalents |
||||
| 2021 | 2020 | |||
| 8 | ||||
| Cash at bank | 79,81 | 8 | 65,425 |
| 10 Creditors: amounts falling due within one |
year | ||
|---|---|---|---|
| 2021 | 2020 | ||
| 8 | 8 | ||
| Trade creditors | 7,800 | ||
| Accruals | 725 | 725 | |
| 725 | 8,325 |
| 12 Funds | |||||||
|---|---|---|---|---|---|---|---|
| Balance at 1 April 2020 |
incoming resources |
Resources expended |
Balance March |
at 31 2021 |
|||
| E | 8 | 8 | |||||
| Unrestricted | |||||||
| General | |||||||
| General Funds | 11,757 | 6,037 | (10,514) | 9,280 | |||
| Oesigneted | |||||||
| Designated Funds |
87,980 | 94813 | |||||
| Total unrestfficted | 99737 | ~2588 | 104093 | ||||
| Restricted | |||||||
| Capihr! Reserve | 1,287,477 | 1,287,477 | |||||
| The Community | Foundation | for | |||||
| Ststfordshire | 10,000 | (10,000) | |||||
| Awards for Ag Stoke-on-Trent Total restricted |
City Council | 10,000 1,297,477 |
ยป5 | (10,000) ~5 |
. | .8 | |
| Total fonda | 1,397,214 |
| Comparative | Information | Information | ||||
|---|---|---|---|---|---|---|
| Salance at 1 | Incoming | Resources | Bafancaat 31 | |||
| Aprit 2919 f |
resources f, |
expended | lklarch 2020 f |
|||
| Unrestricted | funds | |||||
| General | ||||||
| General Funds | 18,220 | 7,634 | (14,097) | 11,757 | ||
| Designated | ||||||
| Designated Funds Tolal unrestricted funds |
72,020 90,240 |
3 . 4 | ~333 1 | 87,980 99,737 |
||
| Restricted | ||||||
| Capital Reserve | 1 287,477 | 1,287,477 | ||||
| Awards for | All | 10.000 | 10,000 | |||
| Total restricted funds | 1,287,477 | 10,000 | 1,297,477 | |||
| Total funds | 1,377,717 | 1,397,214 |
| Total funds at | |||||
|---|---|---|---|---|---|
| Unrestricted | funds | Restricted | 31 March | ||
| General | Designated | funds | 2021 | ||
| 8 | 8 | 8 | |||
| Tangible | fixed assets | 'I,287,477 | 1,287,477 | ||
| Current | assets | 10,005 | 94,813 | 104,618 | |
| Cument | liabaities | (725) | |||
| Total nat assets | 9,280 | 94,813 | 1.287,477 | 1,391,570 | |
| Tata Ifund sst | |||||
| Unrestricted | funds | Restricted | 31 March | ||
| General | Designated | funds | 2020 | ||
| 8 | 8 | F | 8 | ||
| Tangible | fixed assets | 1,287,477 | 1,287,477 | ||
| Current | assets | 20,082 | 87,960 | 10,000 | 118,062 |
| Current | liabilities | ||||
| Total net assets | 11,757 | 87,980 | 1,297,477 | 1,397,214 |