OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Page
Report ofthe Trustees to 4
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8 to 16
Detailed Statement ofFinancial Activities 17 to 18

30.6.22 30.6.21
Unrestricted Restricted Total Total
funds fund funds funds
Notes F E E P
INCOME AND ENDOWMENTS FROM
Donations
and legacies
38,342 33,501 71,843 49,260
Investment
income
16,187 16,187 12,985
Total 54,529 33,501 88,030 62,245
EXPENDITURE ON
Raising funds 6,789 6,789 7,028
Charitable
activities
Support Costs 1,966 1,966 1,967
Grant Funding
ofactivities
65,410 33,501 98,911 226,811
Activities undertaken directly 7,273 7,273 5,893
Total 81,438 33,501 114,939 241,699
Net gains/(losses)
on
investments (59,049) (59,049) 97,785
NET INCOME/(EXPENDITURE) (85,958) (85,958) (81,669)
RECONCILIATION
OF FUNDS
Total funds brought forward 845,279 845,279 926,948
TOTAL FUNDS CARRIED FORWARD 759,321 759,321 845,279

30.6.22 30,621
Unrestricted Restricted Total Total
funds fund funds funds
Notes
FIXEDASSETS
In~nts 12 656,804 655804 731315
CURRENT ASSETS
Stocks .3,299 3,299 3,861
Cash etbank 105,778 6,018 111,796 112,023
109,077 6,018 146,095 116,874
CREDITORS
Amounts
falling due within one yeal'
14 (6N0) (6,018) (11,678) (1,910)
103,617 103,517 'l13,964
TOTAL ASSETSLESSCURRENT LIABILITIES 759,32'I 759,321 846/M
NETASSETS 75&,321 759,321 845,279
FUNDS
Unrestricted
funds
759,321 845,278
TOYALFUNDS 769,321 845,279

DONATIONS AND LEG ACIES
30.6.22 30.6.21
Unrestricted Restricted Total Total
funds funds funds funds
F E
Gifts for outside charities 15,944 33,501 49,445 29,004
Undesignated Donations from Lodges 22,398 22,398 20,256
38,342 33,501 71,843 49,260
INVESTMENT INCOME
30.6.22 30,6.21
Unrestricted Restricted Total Total
funds funds funds funds
E E E
Income from Listed Investments 16,175 16,175 12,980
Bank &Other Interest 12 12 5
16,187 16,187 12,985

Investment Investment management management management costs costs
30.6.22 30,6.21
Unrestricted Restricted Total Total
funds funds funds funds
E E
Investment Management Fees 6,789 6,789 7,028
6. CHARITABLE ACTIVITIES COSTS
Grant
funding of
Direct activities Support
Costs (see (see note costs (see
note 7) 8) note 9) Totals
E P P F
Support Costs 1,966 1,966
Grant Funding ofactivities 98,911 98,911
Activities undertaken directly 7,273 7,273
7,273 98,911 1,966 108,150
7. DIRECT COSTS OF CHARITABLE ACTIVITIES
30.6.22 30.6.21
E
Order ofWomen Freemasons Admin Charge 6,548 5,749
Cost of Regalia 552
Bank Charges 173 144
7,273 5,893
8. GRANTS PAYABLE
30.6.22 30.6.21
E E
Grant Funding ofactivities 98,911 226,811
The total grants paid to institutions during the year was as follows:
30.6.22 30.6.21
F F
Adelaide Litten Charitable Trust 6,019 6,749
General 92,892 220,062
98,911 226,811

Unrestricted Restricted Total
funds fund funds
E E
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 42,511 6,749 49,260
Investment
income
12,985 12,985
Total 55,496 6,749 62,245
EXPENDITURE ON
Raising funds 7,028 7,028
Charitable
activities
Support Costs 1,967 1,967
Grant Funding ofactivities 220,062 6,749 226,811
Activities
undertaken
directly 5,893 5,893

11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
funds fund funds
E P E
Total 234,950 6,749 241,699
Net gains on investments 97,785 97,785
NET INCOME/(EXPENDITURE) (81,669) (81,669)
RECONCILIATION OF FUNDS
Total funds brought forward 926,948 926,948
TOTAL FUNDS CARRIED FORWARD 845,279 845,279
12. FIXEDASSET INVESTMENTS
Listed
investments
E
MARKET VALUE
At 1 July 2021 731,315
Additions 134,490
Disposals (150,952)
Revaluations (59,049)
At 30June 2022 655,804
NET BOOK VALUE
At 30June 2022 655,804
At 30June 2021 731,315
Investments
held within the UK - f299,301 (2021 - f341,678)
Investments
held outside the UK - f356,503(2021 - 2389,637)

30June 2022 30June 2021
P.
48,000 Shares in United Kingdom
(Government
Of) 2%
SNR 48,139
450 Shares
in
IShares GBP CORP BD0.5 UCITS ETF 44,633
35,373Shares in Royal London
Unit Trust Managers
43,438
165Shares
in
Vanguard Investments
UK Ltd US Equity
41,778
31,820 Shares in Ninety One Fund Managers
UK Ltd
41,102
5,613Shares in Polar Capital Funds PLC Global Convertibles INC NAV 38,451
35,500 Shares in Credit Suisse AG London Branch CS6.7% FTSESPX 37,946
28,090Shares in Royal London
Unit Trust Managers
Sterling Credit 40,889
47,801 Shares in FIL Investment
Services (UK) Limited
49,235
450 Shares
in
iShares GBP CORP ETF 48,114
34,053Shares in Johcm Funds UK Equity Income 43,621
190Shares
in
Vanguard Investments
UK Limited US
Equity 49,275
1,570 Shares in Polar Capital Technology
Trust GBP
37,178
26,661 Shares in Ninety One Fund Managers
Diversified
Income 36,882
4,717 Shares in Polar Capital Funds Global Convertibles INC NAV 38,443
36,000 Shares in Santander
UK PLC FTSE Euro SPX
38,006
35,500 Shares in Credit Suisse AG London Branch 37,218
Total 295,487 418,931
Cost or valuation at 30June 2022 is represented
by;
Listed
investments
E
Valuation
in 2022
655,804
13. STOCKS
30.6.22 30.6.21
E P
Jewels/Sashes 3,299 3,851

14. CREDITORS: AMOUNTS AMOUNTS AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
30.6.22 30.6.21
E P
Trade creditors 6,018
Other creditors 5,560 1,910
11,578 1,910
15. MOVEMENT IN FUNDS
Net
movement At
At 1.7.21 in funds 30.6.22
E
Unrestricted funds
General
fund
845,279 (85,958) 759,321
TOTAL FUNDS 845,279 (85,958) 759,321
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
F E E E
Unrestricted funds
General
fund
54,529 (81,438) (59,049) (85,958)
Restricted funds
Restricted 33,501 (33,501)
TOTAL FUNDS 88,030 (114,939) (59,049) (85,958)
Comparatives for movement in funds
Net
movement At
At 1.7.20 in funds 30.6.21
E E F
Unrestricted funds
General
fund
926,948 (81,669) 845,279
TOTAL FUNDS 926,948 (81,669) 845,279

Incoming Resources Gains and Movement
resources expended losses in funds
E E P F
Unrestricted funds
General
fund
55,496 (234,950) 97,785 (81,669)
Restricted funds
Restricted 6,749 (6,749)
TOTAL FUNDS 62,245 (241,699) 97,785 (81,669)
Net
movement At
At 1.7.20 in funds 30.6.22
F E E
Unrestricted funds
General fund 926,948 (167,627) 759,321
TOTAL FUNDS 926,948 (167,627) 759,321
Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted funds
General fund 110,025 (316,388) 38,736 (167,627)
Restricted funds
Restricted 40,250 (40,250)
TOTAL FUNDS 150,275 (356,638) 38,736 (167,627)

FOR THE Y EAR ENDED 30JUN E 2022
30.6.22 30.6.21
Unrestricted Restricted Total Total
funds funds funds funds
E F E
INCOME AND ENDOWMENTS
Donations
and
legacies
Gifts for outside charities 15,944 33,501 49,445 29,004
Undesignated
Donations
from Lodges 22,398 22,398 20,256
38,342 33,501 71,843 49,260
Investment
income
income from Listed investments 16,175 16,175 12,980
Bank &Other Interest 12 12 5
16,187 16,187 12,985
Total incoming resources 54,529 33,501 88,030 62,245
EXPENDITURE
Investment
management
costs
Investment
Management
Fees 6,789 6,789 7,028
Charitable
activities
Order ofWomen Freemasons Admin Charge 6,548 6,548 5,749
Cost of Regalia 552 552
Bank Charges 173 173 144
Gifts to outside charities 65,410 33,501 98,911 226,811
72,683 33,501 106,184 232,704
Support costs
Management
Accountancy
fee
1,966 1,966 1,964
Finance
Bank charges
Total resources expended 81,438 33,501 114,939 241,699
Net (expenditure)/income before gains and
losses (26,909) (26,909) (179,454)

FOR TH E YEAR ENDED 30JUN E 2022
30.6.22 30.6.21
Unrestricted Restricted Total Total
funds funds funds funds
E E F
Realised recognised gains and losses
Realised gains/(losses) on fixed asset
investments (59,049) (59,049) 97,785
Net (expenditure)/income (85,958) (85,958) (81,669)