| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees' report |
4-7 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | 10 | ||
| Notes to the financial statements | 11 - 17 |
| Full name: | Full name: | Grimethorpe | Grimethorpe | Activity | Zone | |||
|---|---|---|---|---|---|---|---|---|
| Registered | Charity | Number: | 1059144 | |||||
| Registered | Company | Number: | 02996956 | |||||
| Registered | Office &Principal | |||||||
| Address: | Acorn Centre | |||||||
| 51 High Street | ||||||||
| Grimethorpe | ||||||||
| Barnsley | ||||||||
| South Yorkshire | ||||||||
| S72 7BB | ||||||||
| Trustees & | Directors: | SCarter | ||||||
| T Needham | -resigned | 28/ti8/2022 | ||||||
| D Allen | —resigned | 30/08/2022 | ||||||
| Z Greaves | -resigned | 30/08/2022 | ||||||
| C Taylor | ||||||||
| G Fretwell | ||||||||
| D McArdle | ||||||||
| Chairperson: | D McArdle | |||||||
| Company | Secretary: | S Carter | ||||||
| Treasurer: | G Fretwell | |||||||
| Bankers: | HSBC | |||||||
| 5 Market Hill |
||||||||
| Barnsley | ||||||||
| South Yorkshire | ||||||||
| S702PY | ||||||||
| Independent | Examiner: | Angela Hayes | ||||||
| Community | Accountant | |||||||
| 22 Brocklehurst | Avenue | |||||||
| Bamsley | ||||||||
| S703EE |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total | ||||||
| Funds | Funds | Funds | Funds | ||||||
| Note | |||||||||
| Incoming resources |
|||||||||
| Gifts &donations | 2,941 | 2,941 | 3,197 | ||||||
| Grants received | 2 | 10,000 | 50,284 | 60,284 | 48,733 | ||||
| Bank interest | 353 | 353 | 10 | ||||||
| Other income | 807 | 807 | 873 | ||||||
| Total incoming resources |
14,101 | 50,284 | 64,385 | 52,813 | |||||
| Resources expended | |||||||||
| Salaries cost | 47,156 | 47,156 | 45,943 | ||||||
| Telephone/internet | 425 | 425 | 393 | ||||||
| Postage, printing |
& | stationery | 173 | 541 | 508 | ||||
| Equipment | 170 | 170 | |||||||
| Insurance | 678 | 678 | 509 | ||||||
| Rent, rates & building | maintenance | 5,000 | 1,376 | 6,376 | 6,784 | ||||
| Electricity | 1,488 | 1,488 | 715 | ||||||
| Activities and events | 8,576 | 8,576 | 1,206 | ||||||
| Refreshments/food | 1,201 | 1,201 | 1,270 | ||||||
| Subscriptions & licences |
159 | 159 | 159 | ||||||
| Accountancy fees | 725 | 725 | 650 | ||||||
| Payroll admin | 431 | 431 | 474 | ||||||
| Bank charges | 60 | 60 | 15 | ||||||
| Other/miscellaneous | 268 | 268 | 87 | ||||||
| Total resources expended | 7,011 | 61,243 | 68,254 | 58,713 | |||||
| Net income/(expenditure) | 7,090 | (10,959) | (3,869) | (5,900) | |||||
| Total funds brought | forward | 29,469 | 67,000 | 30,678 | 127,147 | 133,047 | |||
| Transfers between |
funds | (54) | |||||||
| Total funds carried | forward | 10 | 36,613 | 67,000 | 19,665 | 123,278 | 127,147 |
| Note | f | 2023 f |
f | 2022 | ||||
|---|---|---|---|---|---|---|---|---|
| Fixed assets | ||||||||
| Tangible assets | ||||||||
| Total fixed assets | ||||||||
| Current assets | ||||||||
| Debtors & prepayments | 3 | 1,779 | 1,321 | |||||
| Cash at bank and | in | hand | 123,482 | 127,553 | ||||
| Total current assets | 125,261 | 128,874 | ||||||
| Liabilities | ||||||||
| Creditors &Accruals t f Ilk gd * |
hathi | y | 4 | ~1,983 | 1,727 | |||
| Net current assets | 123,278 | 127,147 | ||||||
| Net assets | 123,278 | 127,147 | ||||||
| Funds ofthe charity | 10 | |||||||
| Unrestricted funds |
36,613 | 29,469 | ||||||
| Designated funds |
67,000 | 67,000 | ||||||
| Restricted funds |
19,685 | 30,678 | ||||||
| Total funds | 123,278 | 127,147 |
| . Grants Received | |||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Unrestncted | Restncted | Tots I | Total | ||||
| Funds | Funds | Funds | Funds | ||||
| 6 | 6 | 5 | 5 | ||||
| BMBC - Local Restrictions | Business Support Grant | 20,304 | |||||
| BBCChildren in Need |
10,308 | 10,308 | |||||
| Coalfields Regeneration Trust |
2,000 | 2,000 | |||||
| Garfield Weston Foundation |
10,000 | 10,000 | |||||
| The Better Barnsley Bond | 5,000 | 5,000 | |||||
| The National Lottery Community |
Fund | 3,525 | 3,525 | ||||
| BMBCYouth Development | Fund | 5,700 | 5,700 | ||||
| BMBCWard Alliance Grant | 1,040 | 1,040 | |||||
| BMBC Household Support |
Grant | 5,566 | 5,566 | ||||
| BMBC UK Shared Prosperity | Fund | 2,200 | 2,200 | ||||
| Good Food Barnsley | 790 | 790 | |||||
| McCarthy Stone Foundation | 750 | 750 | |||||
| Shaw Lands Trust | 1,000 | ||||||
| Greggs Foundation | 3,850 | ||||||
| South Yorkshire Community |
Foundation | 3,700 | 3,700 | 4,932 | |||
| NHS Foundation Trust |
7,000 | 7,000 | 3,000 | ||||
| The Liz 8 Terry Bramall Foundation | 2,000 | ||||||
| The Arnold Clark Community |
Fund | 1,000 | 1,000 | 1,000 | |||
| The Magdalen Trust |
1,640 | ||||||
| May Heamshaw Chantable |
Trust | 1,000 | |||||
| The Charles 8 Elsie Sykes | Trust | 1,750 | |||||
| Tesco Community Grants |
1,500 | ||||||
| The Woodward Charitable |
Trust | 1,000 | |||||
| Freshgate Trust | 1,500 | ||||||
| Persimmon Homes |
1,000 | ||||||
| Coop Community Fund |
1,705 | 1,705 | 1,257 | ||||
| Leathersellers Charitable Fund |
2,000 | ||||||
| 10,000 | 80,284 | 80,284 | 48,733 |
| 2023 | 2022 | |
|---|---|---|
| Prepayments | 486 | 1,321 |
| Rates rebate due | 1,293 | |
| 1,779 | 1,321 |
| 2023 | 2022 | ||
|---|---|---|---|
| 6 | |||
| PAYE liability | 398 | 227 | |
| NEST pensions | 235 | 237 | |
| Accruais | 1,350 | 1,263 | |
| 1NI3 | 1727 | ||
| ts and numbers | |||
| 2023 | 2022 | ||
| 6 | 6 | ||
| Gross Salaries | 45,926 | 44,688 | |
| Employer Pension | Contribution | 1,230 | 1,255 |
| 47,156 | 45,943 |
| Unrestricted | Designated | Restricted | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| f | ||||||
| 2023 | ||||||
| Fixed assets | ||||||
| Current | assets | 37,485 | 67,000 | 20,778 | 125,261 | |
| Current | liabilities | (872) | (1,111) | (1,983) | ||
| 36,613 | 67DDD | , | 16,666 | 123,276 | ||
| 2022 | ||||||
| Fixed assets | ||||||
| Current | assets | 30,119 | 67,000 | 31,755 | 128,874 | |
| Current | liabilities | (650) | (1,077) | (1,727) | ||
| 29,466 | 67,000 | 30,678 | 127,147 |
| 10.Movements in funds |
10.Movements in funds |
10.Movements in funds |
||||||
|---|---|---|---|---|---|---|---|---|
| Opening | Incoming | (Resources | Transfers | Closing | ||||
| balance | resources | expended) | balance | |||||
| Unrestricted funds |
||||||||
| General Fund |
29,469 | 14,101 | (7,011) | 54 | 36,613 | |||
| 29,469 | 14,101 | (7,011) | 54 | 36,613 | ||||
| Designated funds |
||||||||
| Reserve (Contingency | fund) | 67,000 | 67,000 | |||||
| 67,000 | 67,000 | |||||||
| Restricted funds | ||||||||
| Children in Need |
5,799 | 10,308 | (11,812) | 4,295 | ||||
| National Lottery Community |
Fund | 3,525 | (3,525) | |||||
| Coalfields Regeneration | Trust | 2,000 | (500) | 1,500 | ||||
| Greggs Foundation | (4,944) | |||||||
| The Better Barnsley Bond | 5,000 | (1,250) | 3,750 | |||||
| BMBC - YDF | 5,700 | (2,850) | 2,850 | |||||
| BMBC - Ward Alliance | Grant | 1,040 | (520) | 520 | ||||
| BMBC - Household Support BMBC - UK SPF |
Grant | 5,566 2,200 |
(5,512) (2,200) |
(54) | ||||
| SYCF - Jubilee events | 3,700 | (3,700) | ||||||
| Good Food Barnsley | 790 | (790) | ||||||
| McCarthy Stone Foundation | 750 | 750 | ||||||
| SYCF —Youth Worker Grant | 3,288 | (3,288) | ||||||
| NHS Foundation Trust |
3,000 | 7,000 | (4,000) | 6,000 | ||||
| The Liz tt Terry Bramall | Foundation | 1,000 | (1,000) | |||||
| The Arnold Clark Community |
Fund | 1,000 | 1,000 | (2,000) | ||||
| The Magdalen Trust |
1,640 | (1,640) | ||||||
| May Heamshaw Charitable |
Trust | 1,000 | (1,000) | |||||
| The Charles & Elsie Sykes Trust |
1,750 | (1,750) | ||||||
| Tesco Community Grants |
1,500 | (1,500) | ||||||
| Shaw Lands Trust | 1,000 | (1,000) | ||||||
| Freshgate Trust |
1,500 | (1,500) | ||||||
| Persimmon Homes |
1,000 | (1,000) | ||||||
| Coop Community Fund |
1,257 | 1,705 | (2,962) | |||||
| Leatheisellers Charitable |
Fund | 1,000 | (1,000) | |||||
| 30,678 | 50,284 | (61,243) | (54) | 19,665 | ||||
| TOTAL FUNDS | 127,147 | 64,385 | (68,254) | 123,278 |