OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2to4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8to 14

and Lo sses)
Total Total
Unrestricted 2023 2022
Note g f,
Income and Endowments from:
Donations
and legacies
63,796 63,796 63,796
Charitable
activities
2,206 2,206 250
Investment
income
71 71 40
Total Income 66,073 66,073 64,086
Expenditure
on:
Charitable
activities
Total Expenditure
Net (expenditure)/income
(66,541)
~66,541
~468
(66,541)
~66,541
~468
(61,909)
~61,909)
2,177
Net movement
in funds
(468) (468) 2,177
Reconciliation offunds
Total funds brought forward 30,047 30,047 27,870
Total funds carried forward 29,579 29,579 30,047

Balance Sheet as at 31March 20 23
Note 2023 2022f
Current
assets
Debtors 957 957
Cash at bank and in hand 29,282 29,720
Creditors: Amounts falling due within one year 70 30,239
~660
30,677
~(630
Net assets 29,579 30,047
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 29,579 30,047
Total funds 29,379 30,047

any estimated
residual value, over their expec
ted useful economic life as follows:
Asset class Depreciation method and rate
General equipment 20 000/0
Computer
equipment
33.33'/0

2
Income from
donations
and legacies
Unrestricted
funds Total Total
General 2023 2022
f f, f,
Grants, including capital grants;
Grants &om other charities 63,796 63,796 63,796
63,796 63,796 63,796

3 Income from charitable
activities
Unrestricted
funds Total
General 2023
Other income 2,206 2,206
4 Grants 4 donations
Unrestricted
funds Total
f,
Nottingham City Council (Citizens Advice Nottingham) 63,796 63,796
63,796 63,796

Unrestricted
funds Total Total
General 2023 2022
f, f, g
Interest receivable
and similar
income;
Interest receivable on bank deposits 71 71 40
6
Expenditure
on charitable
activities
Unrestricted
funds Total Total
General 2023 2022
Travel &subsistence 20
Equipment, repairs &renewal 626 626 79
Insurance 1,736 1,736 641
Telephone, internet &postage 796 796 945
Printing & stationery 835 835 672
Donations 250
Membership &affiliations 563 563 1,424
Legal &professional 1,542 1,542 630
Sundry payments 36 36 88
Wages, NI &pension 60,407 60,407 57,160
66,541 66,541 61,909
7
Staffcosts
The aggregate
payroll costs were as follows:
2023 2022
f,
Staffcosts during the year were:
Wages and salaries 47,741 45,126
Pension costs 12,666 12,034
60,407 57,160

2023 2022
No No

8
Debtors
2023 2022
Prepayments 957 957
9
Cash and cash equivalents
2023 2022
Cash on hand 16 70
Cash atbank 29,266 29,650
29,282 29,720
10 Creditors: amounts falling due within one year
2023 2022
Other creditors 660 630

Accounting Plus are analysed as follow s:
2023f
Independent examination 550 525
133rd party funds
Opening Incoming (Resources
balances
f,
resources
f
expended) Total
Nottingham City Council Area 8
Committee 139 139
139 139