Cliarity i'egisli'ation iiuiiibei.: 1058933
The Mereside Education Trust
Ti'uslees, Repoi'l and Finaiicial Stateinents
for tl)e Year Elided 31 Deceinber 2023
mca Baiibuiy Lid
4 - 6 Tlie Whai'f Ceiitre
Whai'f Sii'eet
Waiwick
Waiwicksl)ire
CV34 5LB

Tlhe Mereside Ei ducation Trust
Coiitents
Refei'ence and Adiniiiislrative Details
Ti'uslees, Repoi'l
2105
liidependei)t Auditors, Repoi'¢
6t09
Coiisolidated Statenient of Finaiicial Activities
io
Coiisolidaled Balance Slieel
Balance Slieet
12
Consolidated Statement of Casli Flows
13
Notes lo Ilie Financial Stalenients
141026

The Mereside Education Trust
Reference and Admiiiistr2tive Details
Cliief Executive o￿lcer
Mr A Wells
Tt'llstees
Mr M c11ad￿liek
Mi. N Siinpson
MI. M HLilcl)ins
Mi. K Devenisli
Mi. M Duiibai.
Mi. V Wells
Lewis Justin Baldwin
Mi. C Lewis
Mi. J Haywai'd
1058933
Chat'ity Registi'alion Nuniber
Priiicipal Offiee
Mereside Educatioi) Trust
elo Hartfoi'd Maiioi.
Gi'eeiibank Lai)e
Nortliwich
CW8 IHW
Auditoi.
nica Banbuiy Ltd
4- 6 The Wliai'f Centre
Wliarf Street
WaiTrviek
Warwickshire
CV34 5LB
Bankers
National Westminstei. Bank plc
23 Stainfoi'd New Road.
Allrincll￿￿,
Chesliii'e
WA14 IDB
Page I

The Mereside Education Trust
Ti'ustees, Report
The Ti'iistees present tlieii. repoit witli Ilie financial staleinenls of tlie cliai'ity for Ilie year ended 31 gt Decenibei.
2023. Tlie Ti'iislees have adopted the pi-ovisions of Accounting and Repoi'ling by Chai-ities- Statenient of
Reeoiiiniended Pi'actice applicable to el)arities pi'epai-ing theii. accounts in accoi'dance willi the Financial
Reporting Siandai'd applicable iii Ilie UK and Republic of li'eland (FRS102) (effective l Januaiy 2019).
Objective5 and activities
Objecls uiid aiiiis
The cl)arilable objects of tlie cliai'ity al'e tl)e advanceiiieiit of tl)e education of cliildi'eii and young people froin
Ilic ages five to eig5)leen in pai'licular by assistance lo tlieii. pai'enls lo enable sucli cliildren lo be taugl)t
otlici'wise Ilian at scliool as defined in tlie education acts 1944 10 1993. Any oiliei. cliarilable putyose foi. tl)e
benefit of Ilie bi'etlii'en.
In furiliei'ance of its objects, tlie Ti'ust pi'ovides the preniises undei- foiThal lease for an independent scliool baged
in Noi'diwich, o¥vned by its subsidiai'y Hai'lfoi'd Investnienls Ltd (Compaiiy nunibei. 10279969), wliieli has been
i'uii by On¢School Global UK (OSGUK).
Tlie charity also piovides doiialioii ￿ndIng to OSGUK al tl)e disci'etion of Il)e Tiuslees in ordei. to enable
OSGUK to provide a well balanced education at Pk'iiiiaiy and secondaiy levels, for cliildi'en and youiig people
wliose pai'enls appreciate Ilie Clii'istian ethos.
Success is iiieasui'ed in terms of Ilie pi'ovisioi) of appropi'iale facilities to OSGUK wliilst minin)ising
expenditure. Tliis in turn, fl'ees up fui)ds for i'aising standai'ds of education foi- all coiicerned and foi. Ilie
iiiipi'ovenient of facilities for pupils and staff alike.
Tl)e Ti'uslees l)ave i'efei'red to Ilie guidaiice contained in tlie Cliarity Coinniissioii's general giiidaiice on public
benefit and have i'egard lo il wlieii I'evicwing Il)eir aiiiis and objectives, and in plai)nii)g Ilieii. fiitui'e activities. In
paiticiilar Il)ey consider Iiow planned activities will contribute to the ediicational aims and objectives Iliey liave
sel.
Voliinteers are an integi'al pai't of tlie coininuiiity etlios and valiies of the eliai'ity and tliere al'e strong and willing
groiip of volunteers who assist and suppoi'l tlie cliarity tlll'oughout the yeai..
Tlie trading activities of tlie cliai'ity's trading subsidiary Quonto Eiitei'pi'ise Lid (Conipany Nuinber 08068645),
whicli opei'ates a chain of conveiiieiice sloi'es, are undertaken by volunteei's.
Page 2

The Mereside Education Trust
Trustees, Report
Acllieveinents aiid performaiice
Financial i-evieiy
The cliai'ily is supported aiid finaneed prii)cipally by pi'ofils froin its tradii)g subsidiai'y Quaiito Entetyi'ise Lid
plus other ad l)oc doiialioiis and tliose raised by fuiidi'aisiiig eveiils and gi'ants froin Ilie Gl'ace Trust. Tlie
Ti'iislees believe Ilial tlie cliarity's funds are sufficient lo niiligale any slioi'l lo niediiiin tei-ln risk of reduced
fundiiig.
The cl)ai-ity's fiindraising events principally opei'ale witliin tlie Bi'edii'en eoniiniinily and pi-ofessional fundi'aisei's
al'e not used. Neither the cliai'ity noi. any pei'son aeling on belialf of tlie eliai'ity was subject to ali iindei'laking to
be boiind by any voliiiitary scheine foi. regulatii)g fiiiid_i'aisiiig, oi. voluiilai'y slaiidai'd foi. fiiiid_i'aisiiig iii respect
of activities on belialf of tlie Tiusl.
In the yeai. ended 3 1st Deceiiibei. 2023 the chai'ity I'epoi'led a suiylus of £2,421,757 (2022 defieil of £282,792).
The gi'oup i'epoi'led a surplus of £2,454,659 (2022 deficit of £79,622).
At Il)e year end tl)e cl)arity liad net eiii'reiit liabilities of £310,613 (2022 net eiirreiil liabilities of £2.732,370).
Tlie group l)ad net eui'i'eiit liabilities of £365,364 (2022 nel curi'ent liabilities of £2,820,013).
Tlie chai-ity's policy is to Inaiiitain ininiinuiii free i'esei'ves at a level wliicli equates lo six Inontlis, uni'estricted
expeiidilui'e. This is appi'oxiinalely £147,368. At the year end 2023 tlie fl'ee I'esei'ves of tlie cliai-ity wei'e
£310,613 {31 sl Deceniber 2022 £2,732,370).
Tlie Tt'iistees completed on the sale of the old scliool site in Stockpoi't for £2.651n.
Tlie Hartford Maiioi. site coinpi'ises the Maiioi- House froin wl)icli Ilie scliool opei'ates. an adjacei)I dei'elict
cottage and appi'oxiniately one aere of unused car pai'kiiig ai'ea. Hartfoi-d Manoi. is held at a cai'rying value of
£1.504711). Hai'iford Maiioi. has been valued in April 2023 at £3.7m. Tlie Trustees intend lo li?iisfer Hai'tfoi'd
Manor up into Ilie T￿st at tl)e eai'liesl opporttinity as pai't of tlie stmctui'al siinpliftcalion of tlie Group.
Tlie site at Hai'tford Maiioi. includes the Scliool along with a collage and suiplus cai. parlc area. Tlie Trustees
believe tliat tlie disposal of Il)e cottage and / or sui'i)lus cai. park could i'aise additional funds wiil)out causiiig
Inajor disi'uptioi) lo Ilie opei'ation of tlie scliool, altliougli no potential buyei. S)as yet been sou81it.
At 31 Decenibei- 2023 Ilie Tnist ai)d Groiip l)ad 8iibslantial deficit ￿nds. The long-lenn aiin foi. Il)e Ti'usl has
beeii to liold siifficient i'esei'ves to Ineel Il)ree inonili's opei'atiiig costs and to Iiave sufficient funds lo repay its
loans as requii'ed.
lil the shot'l to inediiim tei'm, tlie sale of tlie old school site in Stockport lias helped to alleviate the sl)orifall in
funds and tlie sale of excess land and / oi. buildings at the Hartford Manoi. sile i'eniains undei. consideration. Tlie
Tiust conliiiiies lo have i)umeroLiS offei's of loiig-lei'in loaii siipporl fi'om 'slakelioldei's" li) tlie TrLlSt (i.e.,
graduated students and tlieir pareiils oi. gi"gtndpareiils) wliicli could be used to offset oihei. loans requii'ing
repayineiit. The TLUStees hope to retui'ii to a iiet assets position by 2024.
Aftei. niaki5)g appiopi'iale enquiries, tlie Ti￿steeS liave a i-easot)able expectation that Ilie cl)arity has adequate
I'esoui'ces lo continue it) operational existenee for Il)e foi'eseeable futtii'e. Foi. tliis reasoii, il continues to adopt Ilie
going concei'n basis in pi'epai'iiig Ilie finaiicial slaleineiils. Fui'tliei. details regarding tl)e ildoption of tl)e going
concei'n basis ean be found in Ilie Accouiiting Policies.
Page 3

The MeR"eside Ei ducation Ti"ust
Ti'ustees, Report
Plaiis foi. futui'e pei'iods
Aiiiis lliid key objecliiJÉ.sfoi'fiiliii'e ijei'iods
Tlie Ti'ustees plan to continue to siippoi't OSGUK to provide a quality and delivei. a consistent and higl) level of
educalioi)al cxpei'ience and outcoine for all studetlts aiid staff, iii accord<1nce witl) the cliai'ity's ethos aijd values.
Structurey governance and ni8nagement
Natiii'e ofgovei'iiiijg doc14111eiit
Tlie Mei'eside Education Ti'ust is constituted by a Deed of Ti'ust dated 07 Api'il 1995, aiiiended 26 August 1996,
20 Mai'cl) 1997 and 18 December 2008 and is registered wit]i the Cliarity Comiiiission foi. Eiigland and Wales.
The Ti'ustees who sei'ved during the year and since the yeai. end al'e set oiit on page l. None of thc TrLlStees, noi-
any pei'son connected with tlieni, I'eceiiied any I'einunei'ation froni Il)e cliai'ity in the yeai. ended 31 sl Deeeniber
2023 (yeai. ended 31 st Decembei. 2022 £iiil).
Tlie power to appoint TrLlStees is invested iii tlie existiiig TI￿SteeS subject to tl)¢ cliarity Deed I'equii'einent.
Trustees al'e selected aecording to their own specialisni iii a pai'tieular field aiid al-e expected lo pui'sut that
5pecialisni. New TiiTrstees are instructed in Ilie need to conipletely adhei'e lo the etlios and values of tl)e cliaiity-
New tiustees al'e appointed at chai'ity nieetings and training is given by tlie outgoing twsiee beiiig replaced,
along witl) suppoi't froi)) fellow Ti'llslees.
Finaiicial insti'uinents
Objeelives aiidpolicies
The Trustees liave exan)ined Ilie iiiajoi. strategic, business and operational i'isks tlial Il)e cliarity faces. Tlie
TNstees at-e satisfied that Ilie iiiajor i'isks idei)lified liave been adequately iiiitigated wl)ere nece8sai'y. It is
reeogiiised Iliat systems can only provide reasonable but iiot absolute assui'aiice that iiiajor risks li&ve been
adequately iiianaged.
The principal I'isks to tlie chai'ity are:
•risk of damage to tl)e property lield by tlie cliai'ity {alil)ougli tlie pi'opei'ly l)olds pioperty insurance).
'risk of closui'e oi. relocation of Ilie scl)ooling by Oneschool Global UIC (considei'ed iinlikely). and
'I'isk of fall iii ti'ading activities ot" the wliolly owiied trading siibsidiai'y, eithei- due to a fall in ciistomei- loyalty
oi. a sigiiificant inci'ease in supplier pi'ices {closely inonitoi-ed by tlie li'adiiig subsidiaiy directoi's Milio would tlien
take appi'opriate aelioi)).
There weit no sei'ious iiicidenls relating to the cliai'ity over Ilie year to I'epoit.
Page 4

The Mereside Education Ti'ust
Trustees, Report
Statement of trustees, responsibilities
Tlie tru.qtees are i'esponsible for pi'cparing tlie Annual Report and Ilie financial statements in accordance will)
applicable law and United Kingdoin Accounting Siandai'ds {United Kingdom Genei'ally Aecepted Accoiinting
Pi'aclice).
The law applicable lo chai'ities in England and Wales requires ihe ti'ustees lo pi'epai'e financial statements foi.
each finaiicial yeai. whicli give a true and fair view of the state of affairs of the ehai'ity and tlie group aiid of tlie
incoming i'esoui'ces aiid application of resouL'ces of the charitable gi'oup for that pei'iod. In pi'epai'ing these
financial statenieiils, the trustees are iequired to..
select suitable accounting policie8 and Ilien apply thein cons&slently'
obseiwe tlie iiiethods and pi-inciples in the Charities SORP.
ma
ke judgeinents and estimates that al-e i'easonable and prudent;
state whethei. applicable accounting standards have been followed, subject to any malei'ial depai'tui'es disclosed
and explaiiied in tl)e financial slatenienls-
pi'epare Ilie financial slateinents on Ilie going concern basis unless it is inappi-opriale lo presume that Ilie
cliai'ity and group will continue in business.
Tlic trustees are I'esponsible for keeping proper accounting recoi'ds that disclose witli reasonable accuracy at any
tinie tlie financial position of the chai'ity and the group aiid enable Ilieni lo eiisure tliat the financial statenienl.s
Coiiiply with Ilie Cliai'ilies Act 2011, Il)e Charity (Accounts and Reports) Regulations 2008 and Ilie pi'ovisions of
the cl)arity deed. They are also i'esponsible foi- safeguai'ding tlie assets of Ilie cl)ai-ity aiid the group and lience for
taking i'easonable steps foi. tlie prevention and detection of fi'aud and otliei. irregularities.
Tlie annual rep
pproved
tlie trustees of tlie cliarity on......
. and signed on its belialf by:
Mi. K Deveni
Trustee
Page 5

Tlie Mereside Education Ti"ust
Indepeiident Auditor's Report to the Members of The Mei'eside Educ2tioii Trust
Opinion
We liave aiidiled Ilie financial slalenienls of Tl)e Mei'eside Educalioii Tnist {Ihe 'cliai'ltable pRI'ent conipany,) aiid
its siibsidiai-ies (tl)e 'gi'oLlP') for tl)e year ended 31 Deeeinbei. 2023, wliich coinprise the Consolidated Statement
of Financial Activities, Consolidated Balance Slieet, Balance Slieet, Consolidated Siateinent of Casli Flows and
Notes to Ilie Financial Siateii)ents, including a siimmai'y of significant accoiinling polieies. The financial
i-epoi'liiig frainewoi'k tl)al lias beeii applied in tlieir pi'epai'atioii is United Kingdom Accouiiliiig Siaiidai'ds,
coinprisii)g Clia¥ilies SORP - FRS 102 'The Financial Reporting Slandai'd applicable iti tlle UK aiid Republic of
Ireland, and applicable law (United Iciiigdoiii Genei'ally Aceepled Accounting Pi'aclice).
li) oui. opinion tlie fiiianeial stateiiienls-
give a true aiid fair view of the slate of Ilie group's aiid pat-ent cliarity's affaii's as at 31 Deceiiibei. 2023 aiid of
ils incoining i'esoui'ces and application of resoui'ces, including ils incoiiie and expenditure, foi. Ilie yeai- tlien
ei)ded.
have been pi-operly piepai'ed iii accordaii¢e with United Kingdom Generally Accepted Aecouiitiiig Pi'actice.
l)ave been pi'epared in accordance ￿1111] tlie i'equii'einenls of tlie Coinpanies Aet 2006.
Basls foi. opinion
We coiiducted our audit iii accordance with Inlematioiial Siandai'ds on Auditing (UIC) (ISAS (UK)) and
applicable law. Oui. I'esponsibilities iindei- tliose slandai'ds ale furtliei. dtscribed in tlie audiloi. i-esponsibililies foi.
tl)e audit of Il)e financial slateiiienls section of oui. repoi'l. We al'e independent of the gi'oup in accordance with
tlie ethical i-equii'emenls that are relevant to oiii. audit of the financial stateinents in tlie UK, ii)cliiding tlie FRC'S
Ethical Standard, and we liave fiilfilled out- otliei. ethical i'esponsibilities iii accoi-dance witli these requii'en)ents.
We believe Iliat the audit evidence we l)ave obtained is sufficient and appi'opi'iate lo pi-ovide a basis foi. oui-
opinioIi.
Conclusions relating to going concei'n
In auditing tlie financial statemerits, we have concluded tliat the Ii'ustees use of tlie going ¢oncei'n basis of
accoiinting in the prepai'alion of tlie financial staleillenls is appropi'iate.
Based on tl)e work we liave pei'foi'Iiied, we have not identified aiiy niaterial uncei-laiiities relalii)g lo events or
conditions tliat, iiidividually oi. colleetively, Inay cast signifieaiit doubt on the gi'oup's ability to continue as a
goii)g eoiicerii for a pei'iod of at least twelve months from wlien tlie origiiial fiiiai)cial stateiiieiils wei'e autl)orised
foi. issue.
Oui. i'esponsibilities and tl)e responsibilities of tl)e triistees witl) respect to going concern are described in the
I'elevant sections ot this i'epoit.
Otliei. inforiiiation
The trustees 31-e i'esponsible for tlie oiliei. iiifonnalioii. Tl)e othei. iiiformalion coinprises tlie infoi'niation iiicliided
iii the annual i'epoi'l, oiliei. tl)an the finaiicial slaleiiienls and our auditoi-'s i'eporl Ihei'eon. Oui. opiiiioii on Ilie
financial slaleinenls does i)ot covei. the othel infoi'inalioii and, except to tlie exlejit oilieiwise explicitly slated in
oui. i'epoit, we do iiot express any form of assui'ance eoiiclusioii thei'eon.
Page 6

The Mereside El ducation Trust
Independent Auditor's Repoi't to the Members of The Mei'eside Educatioii Ti'ust
In connection witli oiir aiidit of tl)e finaricial slatenients, oiii. i'esi)onsibility is to l-ead tlie oil)ei' iiifot'ination and,
in doing so, coi)siilei' wlieiliei. tlie otliei. infoi'inalion is nialei'ially inconsistcnt ivitli the financial statements oi.
oiii. knowleilge obiaincd in the audit oi. oihei'ivise appears to be niatei'ially niisstated. If we identify sucli n)atei'ial
incoiisislencies oi. apparent iiiatei'ial inisslateineiits, we al-e i'equii'ed to detei'miiie wlieiliei. tliere is a ii)aterial
misstatenienl in tl)e fiiiancial stateiiieiils or a Inatei'ial misslateiiienl of Ilie otliei- infoi'tnalion. If, based oli tlie
woi'k we liave pei'foi-lned, we coiiclude that Iliei'e is a inalerial misslateinei)l of Iliis oilier iiifoi'iiiaiion, we al-e
required lo i'eporl that fact.
We l)ave noiliing lo repoi'l ii) Iliis i'egaid.
Opinion on otller niattei, presci'ibed by the CoinpAnies Act 2006
In oiii. opinion, based on tlie woi'k undertaken in the coiiise of the aiidit..
the infomiation given in the and Ti-listees, Repoit foi. tlie financial yeai. foi. wliicli the financial stalenients al'e
pi'epai'ed is consistent witli tl)e financial slaleiiients. and
tlie Tiustees, Repoi't liave been pi-epai-ed in accoi'daiice will) applicable legal requii'eiiiei)Is.
Matters oil ivliicl) Ive al'e i'equii'ed to i'eport by exceptlon
In tlie light of our kiioivledge and ui)derslandiiig of Ilie gioup and Ilie parent el)arilable coiiipany and ils
environiiieiit obtained in tl)e course of Ilie audit, we l)ave iiol ideiitified inatei'ial niisstalei)ienls in the and tlie
Trustees, Report.
We liave notliiiig to t'epoi't iii respect of Ilie following mattel's wl)ei'e Ilie Companies Act 2006 requii'es us lo
report lo you if, iii oui. opinioii..
adeqiiate accounting records l)ave iiot beeii kei)t by the pai'ent ¢hai'itable conipatiy, or i'eturns adequate for
out. aiidit l)ave not been i'eeeived fi'oiii braiiclies not visited by us. oi.
the parei)t cliaritable ¢oinpany financial slalei)ieiils al'e iiot iii agi'eenient willi Ilie accouiiting recoi'ds and
retiiims. or
cei'lain disclosures of ti'iistees, reinunei2tion specified by law are not inade. or
we liave not received all tS)e infoi'mation and explanations we require for our audi¢.
Responsibilitie5 of tj'ustees
As explaiiied inore fully in Ilie Stalenieiit of trustees, I'esponsibilitie5 (s¢1 out oil page 5), the ti'ustces al'e
i'espoiisible foi. the preparation of Ilie fiiiancial slaleinenls aiid for being satisfied tlial 11)ey give a liwe aiid fail.
view, and foi. sucli iiitenial control as tl)e trustees detei'n)ine is necessaiy to enable the pi'epai'ation of finaneial
stateinenls that al'e fl'ee ft'oni inaterial ii)isstateinenl, wl)etliei' due to fi'aud oi. ei'i-ot..
In pi'eparing Il)e financial st21einenls, tlie Iriislees are i'esponsible for assessiiig the cliai'ity's ability lo continue as
a goiiig coiicem, disclosiiig, as applicable, ii)altei's related to goiiig conceim and using Ilie going concern basis of
accoiinting unless the ti'iistees eitlier intend to liquidate tlie cliai'ity or to cease opei'ations, oi. have no realistic
altei'native but to do so.
Auditoi. i'espoilsibilities foi. the audit of tlie fiiiancial statements
Oui- objectives are lo obtain reasonable assurance about wlieihei. the financial statenients as a wliole are fl'ee
fi'oiii malei'ial iiiisstatenient, wlletlier due to fi'aud or errol., aiid lo issue ali auditoi s i'eporl Ilial incliides our
opiiiioii. Reasonable assui'<ryl)c¢ is a liigl) level of assurance, bul is not a giiai'antee that an audit conducted in
accoi-datice with ISAS (UIC) will always delect a inalerial Inisstalement wlieii it exists. Misstateinenls can ai'ise
froiii fi'aud or ei'roi. aiid are coiisidei'ed malei'iAI if, individually or in tlie aggregate, they coiild I'easoIiably be
expected lo influence Ilie econoiiiic decisioi)s of usei's taken on Ilie basis of Iliese financial slalcnienls.
Tlie exleiit to wl)icli out. i)i'oeedui'es air capable of detecliiig ii'i'egularities, includiiig fi'aud is detailed below:
Page 7

The Mereside Education TR'USt
liidependent Auditor's Report to the Membei's of The Mei'eside Educatioii Trust
Tlie cngagement partner ensui-ed tliat Ilie eiigagemeiit teain collectively Iiad the appropi'iate coinpetcnce,
capabilities at]d skills to identify 01 i'ecognise non-coinpliance willi Ilie applicablc laws and i'eglilations.
We assessed Ilie susceptibility of the coiiipaiiy's fiiiancial stateiiieiils to material Iiiisstalenieiit, iiicludiiig
obtaining an unde13tandiiig of liow fraud iiiiglit occui., by..
Making eiiqiiiries of niailagei￿ent as lo wliei'e Iliey considei'ed tliei'e was susceptibility lo fraud, Il)eii'
kiioivledge of actual, suspeeled and alleged fi'aud., aiid
Considei'iiig Ilie intei'nal controls In place lo Initigale i'isks of fi'aud and non-conipliance witli laws and
re<sLilations.
To addi'ess Ilie i'isk of fi'aud througl) nianagenient bias and overi'ide of controls, we..
Pei'foi'iiied aiialylical piocedui'es lo identify any uiiusual or uiiexpected I'elalionsliips.
Tested joui'nal enli'ies lo identify uniisiial Iraiisaclions.
Assessed whetlier judgeineiits and assuinptions Inade iii delekniining tlie accountiiig estiniales wei'e
indicative of potential bias. aiid
Investigaled tl)e I'alioiiale bel)iiid significant or unusual ti'ansactions.
In respoiise to tlie I'isk of ilTegulai'ilies and non-conipliance with laws and i'cgulations, we designed pi'ocedui'es
wliich included, but wei'e not limited to..
Agreeing fiiiancial stateiiient disclosui'es to undei'lying suppoi'tiiig docu5neiitalion
Enquii'ing of inaiiageiiient as to actual and potential litigation and clainis;
Tliei-e al'e inherent IiiDitations in oiir audit pi'ocediiies desei'ibed above. Tl)e niore removed tliose laws and
I'egiilations al'e Irom finaiicial Ii'aiisactions, tl)e less likely it is that we woiild beconie aware of non-coinpliance.
Auditing standai'ds also likntl tlie aiidit pi'ocedures I'eqiiii'ed lo ideiitify non-coiiiplianee with laws and i'egiilations
lo enguiiy of Ilie dii'ecloi's and oilier inanagenienl. Matet'ial inisslaleineiits tlial ai'ise due to fi'aud cali be liai'dei.
to delect tlian Iliose Iliat ￿-Ise fi'oiii ei'roi. as they ii)ay ii)volve deliberate concealiiienl or collusion.
As pai'l of an audit in accordan¢e willi ISAS (UK), we exercise professional judgeinent and Inaintain
professional scepticisni throughout the audit. We also..
Ideiitify and assess tlie risks of Inalerial niisstaleinent of Il)e fiiiancial slaleinenls, whetliei. due lo fi'aud oi.
ei'ror, design and pei'forni audit pi'ocedureb responsive lo those i'isks, and obtain audil evidence tliat is
sufficient and appropi'iate lo provide a basis foi. oui. opinion. The risk of not detecting a niaterial
misslatement i-esulting fi'om fi'aud is liigliei tlian foi- one i'esiiltints fi'oni ei7'01', as fi-aiid inay involve collusion,
foi'geiy, intentional oinissions, niisrepi'esentatioiis, oi. tl)e ovei'i'ide of inlei'nal conti-ol.
Obtain an uiidei'slaiiding of intei'i)al coiili'ol i'elevant to tlie audit in ordei. to design audit procedui'es that are
appropriate in tlie circunislances, but not for the pw'pose of expi'essiiig at) opiiiion on the effectiveness of tl)e
company's inlei'iial coiilrol.
Eiialuale Ilie appropi'ialeness of accounting policies used and Ilie I'easonableness of accounting estiniales and
i'elated disclosures Inade by t]ie direcloi's.
Concliide on tlie appi'opi'iateiiess of the directoi's, use of the going concei'n basis of accounting and, based on
Ilie aiidit evidence obtair)ed, wlieiliei. a nialerial uneei'lainty exists i'elated to events oi- conditions tlial inay
cast sigiiificanl doubt on Il)e ehAI'ity's ability to coiiliniie as a goiiig Coiicei-ii. If we conclude that a iiiatei'ial
uncei'lainty exists, we are required lo di'aw attention iii our Repoi'l of tlie Auditois to Ilie i-elated disclosures
in tlie finaiicial slateiiienls or, if such disclosures al'e inadequate, 10 Inodify our opinion. Oui. coiiclusions al'e
based on Ilie audit eiTidence obtained up lo the date of oui. Report of the Aiidiloi's. Howevei., fiitui'e events oi.
coiiditioiis ii)ay caiise Ilie Coinpaiiy to cease to coiitinlle as a goiiig concern.
Page 8

## **The Mereside Education Trust** 

## **Independent Auditor's Report to the Members of The Mereside Education Trust** 

   - Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation. 

- We define materiality as the magnitude of misstatement in the Financial Statements that makes it probable that the economic decisions of a reasonably knowledgeable person would be changed or influenced. We use materiality both in planning and in the scope of our audit work and in evaluating the results of our work. 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. 

## **Use of our report** 

This report is made solely to the charitable parent company's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the group's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, ,ve do not accept or assume responsibility to anyone other than the charitable parent company and its trustees as a body, for our audit work, for this report, or for the opinions we have formed. 

Martin Cox (Senior Statut01y Auditor) For and on behalf of mca Banbmy Ltd, Statutory Auditor 

4 - 6 The Wharf Centre Wharf Street Wmwick Wmwickshire CV34 5LB 

Date: 12/09/2024 

Page 9 



The Mereside Educatioii TR'USt
Consolidated Stateinent of Financial Activities foi. the Yeai. Ended 31 Deceinbei" 2023
ncludiiig Consolidated Income and L4 xpenditure Account aiid Statement of Total
Reeognised Gaiiis and Losses)
Uiiresti'lcted
funds
Total
2023
Note
Iiicome and E< iidoivnients from:
Donations ai)d legacies
Otlier inconie
233,978
1,849,990
233,978
1,849,990
Total inconie
2,083,968
2,083,968
I xpeilditui'e oil:
Raising fi]nds
Cliaritable activities
(1,698,088)
2,068,779
(1,698,088)
2,068,779
Total expendituit
370,691
370,691
Net inconie
2,454,659
2,454,659
Net iiiovenient in funds
2,454,659
2,454,659
Recoiiciliation of funds
Total funds bi'oughi fonvai'd
(2,820,013)
(365,354)
(2,820,013)
(365,354)
Total
2022
Total funds can'ied forwai'd
18
Uiii'estj'lcted
funds
Note
Incoine and Endoivnients froiii:
Donations ai)d legacies
Otlier income
172,154
1,787,785
172,154
1.787,785
Total ii)come
1,959,939
1,959,939
Expenditui'e oil:
Raising funds
Charitable activities
(1,389,116)
(650,445)
{1,389,116)
{650,445)
Total expenditure
(2,039,561)
(2,039,561)
Nel expenditui'e
(79,622)
(79,622)
Net moveiiient it) funds
(79.622)
(79,622)
Reconeiliation of funds
Total funds bi'oughl forward
Total funds cairied forward
(2,740,391)
(2,740,391)
(2,820,013)
18
(2,820,013)
All of tlie gi'oup's activities derive fi'oin coiitiiiuing opei'ations duriiig tlie above two pei'iods.
Tlie funds bi'eakdown foi. 2022 is showi) in iiote 18.
Tlie notes oil pages 14 to 26 forin an iiilegi'al part of tliese financial slaleineiils.
Page 10

The Mereside Education Trust
Consolidated Balance Sheet as at 31 December 2023
2023
2022
Note
iixed assets
Taiigible as8ets
10
2,522,979
2,377,889
Cui'i'ent asset5
Stocks
Debtors
Investments
Casli at bank and in hand
12
13
14
15
170,306
91,754
182,228
81,909
417,850
125,754
303,540
565,600
807.741
Ci'editol's". Amounts fallxng due Ivithin oiie yeai.
16
(383,198)
(3,874,043)
Net cllri'ent assetsl(liabilities)
182,402
{3,066,302)
Total assets less current liabilities
2,705,381
{688,413]
(2,131,600)
Ci'editors: Amounts falling due aftei- more than one year
17
{3,070,735)
Net liabfillties
(365,354)
{2.820,013)
Fullds of the group:
Uiji'cstricted fincome funds
Uni'estricled funds
(365,354)
(2,820,013)
{2,820,013)
Total funds
18
(365,354)
The
fin
nc
al statements on pa
.and
lied on tl)eir
es 10 10 26 were appi'oved by tlie li￿steeS, and auiliorised for issue o
elialf by..
Mr K Devenish
Trustee
The notes on pages 14 to 26 foi'm an iiitegi'al parl of these finaiicial statements.
Pagell

The Mereside Education Trust
Balance Sheet as at 31 December 2023
2023
2022
Note
Fixed assets
Tai)gible assets
Iiiveslinenls
10
735,567
202
497,646
202
735,769
497,848
Curreiit assets
Debtors
Inveslinenls
Casli at bank and in liand
13
14
15
1,895,619
,897.104
417,850
85,760
183,528
2,079,147
2,400,714
Creditoi's: Amounts falling due ivithln one yeai.
16
(172,929)
{3,559,3321
Net current assets1(liabilities)
1,906,218
(1,158,618)
Total assets less current liabilities
2,641,987
(660,770)
(2,071,600)
(2,732,370)
Ci'editors: Amounts falling due after more than onc year
Net liabilities
17
{2,952.600)
(310,613)
Funds of the cliarity:
Uiirestricted inconie funds
Uni'estricted funds
(310,613)
(2,732,370)
(2,732,370)
Total funds
18
(310,613)
Tlie
fin
nci
stateinenls on pages 10 to 26 were approved by tlie tI￿steeS, and autliorised for issue on
.ands
ed on their belialf by..
Mr IC Dev
Trustee
sli
The iiotes on pages 14 to 26 forin an integi'al part of these financial slaleineiils.
Page 12

The Mereside ducation Ti"ust
Coiisolidated Stateinent of Cash f4 lows foi. the Yeai. Ended 31 Decembei" 2023
2023
2022
Note
Casli tloivs from operating actilTitie$
Net cash in¢oiiiel(expendituie)
2,454,659
(79,622)
Adjustinents to casli floivs fi'oin iloii-casli item$
Depi'ecialioii
{139,365)
200,715
2,315,294
121,093
Working eapital adjustinent5
Decreasel(inci'ease) in stocks
Iiicrease in debioi
(Decrease)linciease in credilot
Deci'ease in provisions
12
13
16
11,922
(9.845)
(114,845)
(82,6141
(41,653)
237,406
(4,969)
Net easli flows fi'om operatiiig Activities
2,202,526
229,263
CAsli floivs fi'om iiivesting activitles
Pui'cllase of tangible fixed assets
Sale of tangible fixed assets
Sale of inveshiienls
10
(48,668}
42,943
417,850
(439,396)
5,867
Net casli flows fi'om iiivcstiiig activities
412,125
(433,529)
Cxsli flows from finaiiciiig activities
Repayinenl of loans and boi'rowings
16
(2,436,865)
49,000
Net increasel(deci'ease) in easl) and cash eqiiivalents
177,786
(155,266)
Casli aiid cash equivalei)ts at l J211uaiy
Casl) and casli eqLiivalenls at 31 Deceinber
125,754
281,020
303,540
125,754
All of the cash flows are dei'ived fi'om conlinuii)g opei'alions dui-ing the above ttvo periods.
Tlie notes on i)ages 14 10 26 foi'ni ali iiitegi'al parl of Iliese fiiiaiicial slmteiiienls.
Page 13

Tlie Mereside Education Trust
Notes to the Finaiicial Stateinents for the Yeai. Elided 31 Decembei. 2023
I Cliai'ity status
Tlie Mei'eside Education Ti'ust is an unincoiyoi'ated cl)ai'ily (registered nuimbei. 1058933) regislei'ed in England
and Wales. Tlie I'egi5tei'ed address is Hai'tford Manor, Gi'eenbank Lane, Noi'tliwich, CW8 I HW.
2 Aceountiiig policies
Statemeiit of coiiipliance
Tl)e financial slaleinenls l)ave been pi'epared in accoi'darkcc With Aecountiiig and Reporting by Cliarities..
Statement of Reeon)Inei)ded Pi'actice (applicable to cl)arities pi'epai'ing tl)eir accout)Is in aceordance witli the
Financial Reporting Standard applicable in the UK and Rei)ublic of Ireland (FRS 102)) (issued in Octobei- 2019)
(Charities SOIiP (FRS 102)), the Finaiicial Repoitiiig Standai'd applicable in the UK aiid Republic of Ireland
(FRS 102) and tlie Cl)arily Act 2011.
Basis of prepai'atioii
Tlie fii)ancial staleinents liave been prepai'ed to give a 'true and fail view aiid liave depai'led fi'oin tlie Chai'ities
(Accounts and Repoi'ts) i'egulatioiis 2008 only lo tlie exteiit I'eouii'ed to provide a 'liue and fail view. Tliis
departui'e has involved folloiving Ilie Cliai'ities SORP (FRS 102) publislied in Octobei. 2019 1.ail)ei' tl)aii tlie
Accounting and Reporting Cliai'ilies.. Siateiuei)l of Recoiiiinei)ded Pi'actice effective froin l Api'il 2005 whicli
lias since been witlidrawn.
TSie Meresidc Educatioii Ti'LisI nieels tlie definitioii of a public benefit entity under FRS 102. Assets aiid
liabilities al'e iiiitially recognised at l)istoi'ical cost oi. li'ansa¢tion value Linless otl)erwise slated in Ilie I'elevanl
accounting policy notes.
Basis of consolidation
Tl)e Consolidated statenient of fiiiaiicial activities {SOFA) and Coiisolidated balance slieel coiisolidate tlie
fiiiaiieial slateineiits of the Chai'ity aiid its subsidiaiy uiiderlakiiig. Tl)e i'esulis of Ilie subsidiary al'e coiisolidat¢d
on a line-by-line basis.
The Chai'ity has also taken advantage of tlie exei)Iption available lo a qualifyiiig eiitity in FRS 102 froiii the
i'equii'ement lo pi'esent a Cliai'ity only stateillenl of easli flows and certain diselosui'es about Ilie Cliarity's
financial iiislivineiits witliiii tlie consolidated financia5 statements.
No sepai'ale SOFA lias been pi'epared for tlie Chai-ity alone.
Goiilg concern
Tl)e trustees consider Iliat tliere are no iiiaterial ui)cei'lait)ties about Ilie group's ability to continue as a going
conceni nor any sigi)ificanl ai'eas of uncerldinty that affect tlie cai'iyii)g value of assets l)eld by Ilie group.
Page 14

The Mereside Education Trust
Notes to the Fiiiancial Statemeiits for tlie Year Ended 31 December 2023
liicoiiie Aiid eiidoivmeiits
All iiiconie is I'ecognised once tlie Cliai'ity l)as eiilitleiiient to Ilie incoine, it is pi'obable Ilial tlie ii)coine will be
i'eceived and tl)e ainolint of incoine receivable can be Ineasiii'ed i'eliably.
Tl)e i-ecognition of income fi'oin legacies is dependent on establishing entitlenienl, tlie probability of i'eceipt and
the ability to esliniate witli sufficient accui'acy tlie aii)ount i'eccivable. Evidence of entitlemeiit lo a legacy exists
Ivhei) Ilie Cl)arity lias sufficient evidciice tliat a gift lias beeii left lo Iheiii (tlirougli knowledge of Ili¢ existence of
a valid will and Ilie death of the benefacloi.) and tlie executoi. is satisfied tliat the pi'opei'ly li) question will iiol be
i'equii'ed lo satisfy clainis in tlie estate, Receipt of a legacy Inust be recognised wlieii it is pi'obable that it will be
received aiid the fair value of Ilie ainounl receivable, which will generally be Ilie expected casli ainoiint lo be
disli'ibuted to Ilie Cliarity, can be reliably ii)easui'ed.
Gi?nls al'e included in tlie Coi)solidated slateiiien¢ of fiiilliicial activities on a i'eceivable basis, Tl)e balance of
iiicoine received for specifi¢ piiiposes bul i)ot expeiided dui'iiig the pei'iod is shown ii) tlie relevant funds oil tl)e
Balaiice slieet. Wliei'e incoine is received iii advance of enti15einent of receipt, ils recogiiilioi) is defei'ied and
incliided in crediloiE as deferred iiiconie. Wliei'e enliileiiient occurs befoi'e incoine is i'eceived, Ilie iiiconie is
aeei'ued.
Iiicome tax i'ecovei'able in relation to investment incoine is I'ecognised at Ilie tinie tlie investment incoiiie is
receivable.
Okliei, ineonie
Intei'est on fiii)ds l)eld 011 deposit is included wlien receivable and tlie aiiioiint can be Ineasured reliably by Ilie
Gi'oup. tliis is normally upon nolifi¢atioii of Il)e ii)terest paid oi. payable by tlie institution will) wlioin tlie ftinds
al'e deposited.
Expenditure
Expeiiditui-e is i'ecogniscd oiice tliei'e is a legal oi. eonsli'uctive obligatioii to transfei. cconoinic beiiefit to a tliii'd
pat'ty, il is pi'obable Iliat a ts'ansfer of econoiiiic beiiefits will be i'equii'ed in settleineiil and Ilie amouiit of tlie
obligation cali be Iiieasui'ed i'eliably. Expenditui'e is classified by activity.
Expeiidittjre on cliai'itable activities is incuri'ed oil directly undertaking tlie activities wliicli fui'tlier the Gi'oup's
objectives, as well as any associated suppoi't costs.
All expenditure is inclusive of iri-ecoverable VAT.
TangRble fixed assets
Taiigible fixed assets costiiig £500 01. Inore are capilalised and recogi)ised wlien future econoniic beiiefils are
probable and Ilie cost or valiie of Ilie asset can be iiieasured reliably.
Tangible fixed assets are initially recognised at cost. After I'ecognition, undei. the cost Iiiodel, tangible fixed
assets al'e measiii'ed at cost less accuniulaled depreciation and any aeciimiilated impaii'menl losses. All costs
incu￿ed lo bl'ing a tangible fixed asset into its intended workiiig condition should be included in the
IiieasureiDent of cost.
Page IS

The Mereside Education Trust
Notes to the Fiiiancial Stateinents for the Year Ended 31 Decembel" 2023
Depreciation aiid amoi'tisation
Depi'eciation is cl)ai'gcd so as to allocate Il)e cost of tangible fixed assets less tlieir i'esidual value over Ilieii.
estimated useful lives. Assets costing less Ilian £500 al'e written off to SOFA in the year of PLlI-¢liase.
Asset elass
Fi-eel)old propei'ty
Plaiit & Macl)ineiy
Leaseliold Propeity
Depi'eciation iiiethod and l'ate
2 % Sii?ighi Lii)e
20 % Siraigl)t Luie
10 % Siraiglit Line
Curi'eiit asset iiivestiiieiits
Fixed asset investments are a toi-ni of financial insli'unient and al'e initially recognised at tlieir liansaclion cost
and subsequently nieasui'ed al fail. valiie at tlic Balance slicet date, unless the valiie cannot be iiieasiii'ed i'eliably
in wliicli case il is ineasured at cost less iinpai11nent. Invesliiient gaiiis and10sses, wliethei. i'ealised oi. uiii'ealised,
al'e coiiibined aiid PL'esented as 'Gainsl(Losses) oil investnienls. iii Ilie Coi)solidated staleiiienl of financial
activities.
Investnienls iii subsidiai-ies are valued at cost less provision foi. iinpaii'iiient.
Stock
Stock8 are valued at 11)e lower of cost and net I'ealisable value aftei. iiiaking due allowai)ce foi- obsolete and
slow-nioving stocks. Cost ine5udes all direct costs and an appropi'iate piOPOI'tion of fixed and variable
ovei'lieads.
Trade debtors
Ti'ade and oihei. debtoi's al'e i'ecognised at tlie settleinent aniount after any h'ade discoiint offered. Prepayiiients
ai'c valued at tlie aiiioiiiil pi'epaid iiet of any tt-ade discounts due.
Fund sti'ucture
Genei'al ￿1]dS w'e unk'esti'icted fuiids which are available foi. use at the disci'elion of the Tiuslees in furthei'aiice
of the genei?l objectives of Ilie Group and whicl) l)ave i)ot beeii designated for othei. puiyoses.
Reslricted ￿1]d5 al'e funds wliicl) al'e 10 be used in accordanee thiiil) specific restrictions imposed by donors or
wliicli liave been I'aised by tl)e Group foi. parliculai. putposes, Tlie costs of raising and adiiiini8tei.ing such funds
are cliarged against Ilie specific fund. Tlie aitn and use of eaeli resti'icled fund is set out iii the notes to the
financial slatei)ients.
Investmei)t iiicoine, gaiiis and losses are allocated lo the appiDpriate fui)d.
FlnanciAI instruillents
Clussificalioii
Financial assets and fiiiancial liabilities al'e reeognised when tl)e EI'OUP becomes a pai'ty to Ilie conli'actual
provisioi)s of tlie instruiiieiit.
Fiiiaiicial liabilities ai)d equity insti'unients al'e classified accoi'ding to Il)e siibslai)ce of Ilie coiitractulll
ai'raiigciiienls eiilered into. An equity instruiiiei)l is aiiy conlract tlial evidences a residual inlei'est in Ilie assels of
tlie LTroup after deducting all of its liabilities.
Page 16

The Mei'eside ducation Trust
Notes to the Finaiicial Statements for the Yeai" Elided 31 Decembei. 2023
3 Jiicoine fi'oni dojiatioiis and legacies
Uni'esti'icted
fuii(Is
Geiieral
Total
luiids
Gifts and Donatioiis
233,978
233,978
233,978
Total for 2023
233,978
Total foi. 2022
172,154
172,154
4 Incojne fi'om othei. trading aetivities
Unresti'lcted
funds
General
Total
funds
Trading Incoi)ie- Quaiito Eiiterpi'ise Ltd
TotAI foi. 2023
1,849,990
1,849,990
1,849,990
1,849,990
S Expenditui'e on raising funds
a) Costs of tl'2ding aetivities
Unrestricted
funds
Geiieral
Total
funds
Note
Ti'ading costs- Quanto Enterprise Ltd & Hai'iford Inveslinents Ltd
Total foi. 2023
1,698,088
1,698,088
1,698,088
1,698,088
Total for 2022
1,389,116
1,389,116
6 Expenditure on charitable 2ctivities
Uni'estricted
runds
Geiiei'al
Total
fuiid5
Note
Chai'itable Activities
{2,068,779)
(2,068,779)
650,445
Total foi. 2022
650,445
Page 17

The Mereside Education Ti"ust
Notes to the Fiiiancial Statemeiits for the Yeai. Ended 31 December 2023
7 Aii*lysis ol suppol't costs
Support costs allocated to cliaritable activities
Pi'eiiiises
Costs
Adniinisti'ation iiicluding
cost5
dei)I'eeiation
Othei.
support
costs
Govei'nanee
costs
Finance
Costs
Charitable Acliiiities
24
000
Total
2023
Charitable Activities
Preniises
costs
Adii)iiilsti'ation ineluding
costs
depi'eeiation
Othei.
suppoi't
costs
Govei'iiaiice
costs
Finance
costs
Chai'ilable Aelivilies
Total
2022
Cliai'itsble Activities
Othei suppoi'l eosls are donatioiis niade lo OSG.
Staff costs al-e nil. Tlie Mereside BdLicalion Trust is run entirely by voluiiteeiB.
Dui'iiig Ilie yeai. Mei'eside Education INSI adjusted Il)eii' depi'eciation policy wliicli lias led lo an adjustiiieiit to
the depi'eciation recorded ii) the year.
Page 18

Tlie Mereside Education Ti"iist
Notes to the Financial Statements foi. the Yeai" Elided 31 December 2023
8 Trustees reiiiunei'atioii and expenses
No trustees, iior any pei'sons connected willi Iliein, liave received any I'einiineralioii fi'oni Ilie group dui'ing Ilie
year.
No trustees have i'eceived any i'einibuiBed expeiises fi'oiii Ilie cliai'ily dui'ing Ilie year.
9 Auditors, i'eniuiiei'Atioii
2023
2022
Otliei. fees to auditors
Tl)e auditing of accounts of aiiy associate of the eliarity
All otliei. non-audit sei'vices
4,000
2,000
4,000
2,000
00
00
Page 19

The Mei'eside Ei ducation Ti'ust
Notes to the Fiiiaiicial Statemeiits for the Yeai. Ended 31 Decembei" 2023
J O Tangible fixed assets
Group
Laiid aiid
buildiiigs
Furnitui'e aiid
equipnieilt
Total
Cost
At l January 2023
Additions
Disposals
At 31 Decenibei. 2023
2,477,996
48,668
{46,377)
317,719
2,795,715
48,668
(46,377)
2,480,287
317,719
2,798,006
Depreciatioii
At l January 2023
Cliarge foi. the year
Eliiiiiii&led on disposals
354,432
(198,729)
(3,434)
63,394
59,364
417,826
(139,365)
{3,434)
At 31 Deceniber 2023
152,269
122,758
275,027
Net book value
At 31 Deceiiibei. 2023
2,328,018
194,961
2,522,979
At 31 Deceniber 2022
2,123,564
254,325
2,377,889
Cliaj'ity
Land and
buildiilgs
Total
C05t
At l Januaiy 2023
Additions
Disposals
At 31 D¢ceiiibei' 2023
806,543
48,668
{46,377}
806,543
48,668
(46,377)
808,834
808,834
Depi'eciation
At l January 2023
Chai-ge for the ye￿.
Eliiiiinaled oil disposals
308,897
308,897
{232,196) {232,196)
(3,434)
(3,434)
At 31 Deceniber 2023
73,267
73,267
Net book value
At 31 Decen)bei' 2023
735,567
735,567
At 31 Deceiiibei. 2022
497,646
497,646
Page 20

Tlie Mereside Education Ti'ust
Notes to the Fiiiaiicial Stateineiits for the Yeai. Ended 31 December 2023
I l Fixed asset investmeiits
Cliarity
Shal'es in gt'oup uiidei'takiiigs and pai'ticipatiiig intei'ests
Subsidiai'y
undei-takiiigs
Total
Cost
At l Januai'y 2023
202
202
At 31 Deceniber 2023
202
202
Net book value
At 31 Decenibei. 2023
202
20
At 31 Decembei. 2022
20
Details of undei'tal(ings
Details of tlie investnienls in wl)ieli tlie charity liolds 200/0 oi. Inoi'e of tlie iioininal value of any class of sl)are
capital are as follows:
Country of
ineoi'poi'ation
Propoi'tion of votiiig rlghts Principal
and sliai'es lield
aetii'ity
Undei'takiiig
Holding
2023
2022
Sub$ldiary undei'takliigs
Sale of i'etail
goods
Letting and
operatin
own rea
estate
Quanlo Entetyi-ise Lid
United Kingdom
Hai'tfoi'd Investments Ltd United Kiiigdoiii
IOO/o
12 Stock
Gi'oup
Chai'ity
2023
2023
2022
Stocks
06
Page 21

The Mei'eside Education Trust
Notes to the Fiiiancial Statements for the Year Ended 31 Decembei. 2023
13 Debtoi-s
Group
Ch%i'ity
2023
2022
2023
2022
Ti'ade debtors
71,745
8,009
12,000
61,258
8,651
12,000
Pi'epayiiienls
Oihei. debtoi's
1.485
1,895,619
1,895.619
14 Curi'ent asset liivestijients
Group
Chai'ity
2023
2022
2023
2022
Propei'ties lield for sale
850
Page 22

The Mereside Education Trust
Notes to the Fiiiaiicial Statements for the Year Elided 31 Decembei. 2023
Ciiri'ent inveslinenls con)prise land at Tes)iiyson Close and Ilie old scliool premises of Didsbui'y Road, boil) iii
Siockpoi'l. During Ilie yeai- ended 31 Decenibei- 2019 11)e scliool relocated fi'oni Ilie Didsbui'y Road sile ai)d tlie
decision was taken to ii)ai'kel it for sale. Iii ol'der lo inaxiinise tl)e sales i-evenue foi. tlie Ti'usl, tlie Ti"ustees Inade
planning applicalioi) foi. i'esideiitial iise, Ilie land iii Teiinyson Close foi'iiiiiig pai't of Iliat applicatioii. Tlie
cari'ying valiie is based on a valualioii by an independent pi'ofessionally qualified value willi recei)t expei-ieiice
in Ilie location and classification of Ilie investnient propei'ty being valued.
Tlie cariying value of Tennyson Close, Stockport is £20.000 and tl)e cai'iying valiie of DidsbuLy Road, Stockpoi't
is £397,850.
Dui'iiig the yeai- Ili¢ cliai'ity conipleled tlie sale of the land and the old scliool preinises for £2.65m.
15 Cash and cash equivalents
Gi'oup
Chai'ity
2023
2022
2023
2022
Casl) on haiid
Casli at bank
206
125,548
206
85,554
303,540
183,528
16 Ci'editors: amouiits falling due ivitliiii one yeai.
Group
Cl)Ai'ity
2023
2022
2023
2022
Loans
Ti'ade ei'editoi's
VAT gi'aiil repayable
Oilier ci'editors
Acci'uals
3,376,000
95,553
(28,800)
168,066
263,224
3,326,000
3,163
79,168
5,955
125,435
172,640
3,210
(324)
23,999
146,044
19,268
210,901
383
74
17 Ci'editoi's: amounts falliiig due aftei. one yeai.
Gi'oup
Cliarity
2023
2022
2023
2022
Loans
Page 23

The Mei"eside Education Trust
Notes to the Finaiicial Statements for the Yeai" Ended 31 Decembei. 2023
18 Funds
Group
Balaiiee at 31
Deeeiiibei.
Balaiice at I
Januai-y 2023
Inconiiiig
i'esoui'ces
Resoui'ces
expended
2023
Uiii'e5ti'icted funds
Genei'al
35
Balaiice at 31
Deeembei.
Balaiice at I
Januai'y 2022
Ineoining
resoui'ces
Resoui'ce5
e¥peiided
2022
Uni'estrlcted funds
Geiieral
61
013
Cliarity
Balance at JI
Deceiiibei.
Balance at I
January 2023
Incoming
resoui'ees
Resoiii'ces
expeiided
2023
Uni'estricted fuiids
352
31
13
General
Balance at 31
Decenibei.
2022
Balance at I
January 2022
Incoming
resoui'ces
Resoui'ces
expended
Uni'estricted funds
General
78
446
Page 24

Tlie Mei"eside Education Ti"ust
Notes to the Finaiicial Statements for the YeaR' Ended 31 Deceillber 2023
19 Analysis of net assets betiveeii fuilds
Gi'oup
Unvesti'icted
fuiids
General
Total funds at
31 Decenibei.
2023
Tangible fixed assets
Curi'ent assets
Cui'i'eiit liabilities
Ci'editors over l year
2,522,979
565,600
(383,198}
(3,070,735)
2,522,979
565,600
(383,198)
(3,070,735)
Total nel assets
36
Uni'esti-icted
fuiids
Genei'al
Total fuiids at
31 Decenibet.
2022
Tangible fixed assets
Curi-ent assets
Cui'i'eiil liabilities
Ci'editoi's ovei. l ye￿.
2,377,889
807,741
{3,874,043)
(2,131,600)
2,377,889
807,741
{3,874,0431
{2,131,600)
13
Total iiet assets
Page 25

The Mereside Ei ducation Ti"ust
Notes to the Fiiiaiicial Statemeiits for the Year Ended 31 Decembej. 2023
Cliarity
Uni'esti'icted
funds
Genei'al
Total funds at
31 Decenibei.
2023
Tangible fixed assets
Fixed asset ii)veslinenls
Curi'ent assets
Cui'i'ent liabilities
Ci-editoi's over l year
735,567
202
2,079,147
{172,929)
(2,952,600)
735,567
202
2,079,147
(172,929)
{2,952,600)
Total net assets
31
613
Unre5ti'ieted
fuiids
GeiierAI
Total funds at
31 Deeeinber
2022
Tangible fixed assets
Fixed asset investiments
Cuiyent assets
Cuii'ent liabilities
Crediloi's ovei. l yeai-
497,646
202
2,400,714
(3,559,332)
(2,071,600)
497,646
202
2,400,714
{3,559,332)
(2,071,600)
Total net assets
20 Related party ti'aTisa¢tioiis
Cliarity
As sta(ed in Note 14, Quanto Entei'prise Lid was a wl)olly owned subsidiaiy undei'taking of tlie Cliai'ity.
£119,000 was i'eceived by tlie Charity fi'oiii Ilie subsidiary uiider gifi aid.
Loans owed by The Mei'eside Ediication Ti'ust fioin Trustees and Ilieii. I'elated parties diii'ing the yeai. loLqled
£2,952,600.
Page 26