Mathematics in Education and Industry
for the year ended 31 March 2022
Registered Company Number: 03265490 (England and Wales) Registered Charity Number: 1058911
Contents
| Glossary | 1 | |||||
|---|---|---|---|---|---|---|
| eport | ||||||
| Reference and administrative details | 2 | |||||
| Statement from the Chair and Chief | Executive | 3 | ||||
| Structure, governance and management | 4 | |||||
| Objectives and activities | 6 | |||||
| 13 | ||||||
| Report of the Independent Auditors | 15 | |||||
| Statement of Financial Activities | 19 | |||||
| Balance Sheet | 20 | |||||
| Cash Flow Statement | 21 | |||||
| Notes to the Financial Statements | 22 |
Mathematics in Education and Industry for the year ended 31 March 2022
Glossary
| Glossary | |
|---|---|
| AC | Area Coordinator |
| AMSP | Advanced Mathematics Support Programme |
| BDC | Business Development, and Communications |
| CPD | Continuing Professional Development |
| DfE | Department for Education |
| GDPR | General Data Protection Regulation |
| HE | Higher Education |
| KPI | Key Performance Indicator |
| Maths Hubs | A DfE-funded network of school-led regional support hubs for maths |
| MEI | Mathematics in Education and Industry |
| NCETM | National Centre for Excellence in the Teaching of Mathematics |
| OCR | Oxford, Cambridge and RSA |
| PD | Professional Development |
| STEM | Science, Technology, Engineering and Mathematics |
| STEP | Sixth Term Examination Paper |
| TAM | Teaching A level Mathematics |
| TD | Teaching Discrete Mathematics |
| TFM | Teaching Further Mathematics |
| TGM | Teaching GCSE Mathematics |
| TM | Teaching Mechanics |
| TMUA | Test of Mathematics for University Admission |
| TS | Teaching Statistics |
1
Mathematics in Education and Industry for the year ended 31 March 2022 (continued)
The trustees are pleased to present their annual report, together with the financial statements of the charity, for the year ended 31 March 2022. The report meets and accounts for Companies Act purposes.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice (SORP 2019) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK (FRS 102).
REFERENCE AND ADMINISTRATIVE DETAILS
| Registered Company number: | 03265490 (England and Wales) | 03265490 (England and Wales) |
|---|---|---|
| Registered Charity number: | 1058911 | |
| Registered office | Monckton House | |
| Epsom Centre | ||
| White Horse Business Park | ||
| Trowbridge, Wilts | ||
| BA14 0XG | ||
| Trustees | Peter Anscombe | |
| David Bedford | ||
| Richard Browne | ||
| Timothy Jay | Appointed 17 August 2021 | |
| Vivienne Dews | Resigned 3 February 2022 | |
| Steven Labedz | ||
| Jade Otty | ||
| Victoria Pope | ||
| Richard Smith-Morgan | ||
| Serena Tierney | ||
| Elizabeth Thomas | Resigned 15 December 2021 | |
| Lowri Williams | ||
| Company Secretary | Keith Proffitt | |
| Chief Executive | Charlie Stripp MBE | |
| Auditors | Monahans Chartered Accountants | |
| Fortescue House | ||
| Court Street | ||
| Trowbridge, Wilts | ||
| BA14 8FA | ||
| Bankers | Lloyds Bank PLC | |
| Market Place | ||
| Warminster, Wilts | ||
| BA12 9BD | ||
| Solicitors | VWV | |
| Narrow Quay House | ||
| Narrow Quay | ||
| Bristol | ||
| BS1 4QA |
2
Mathematics in Education and Industry for the year ended 31 March 2022 (continued)
STATEMENT FROM THE CHAIR AND CHIEF EXECUTIVE
another very challenging year. Despite this, thanks to the flexibility and commitment of our staff, MEI was able to provide crucial support for teachers and students in schools and colleges throughout England and continue with innovative development work to improve mathematics education.
Through the year, as the situation with the pandemic developed, we were able to adapt our provision of support to teachers and students, and our own ways of working, to address the changing circumstances. This enabled us to help reduce the impact of the disruption on mathematics education in schools and colleges and meet our key targets.
When the pandemic started to ease in the spring, we were able to return to more face-to-face interaction with teachers, students and colleagues. We ensured that we took advantage of what we have learned during the pandemic about the benefits of online interaction. This has enabled us to offer a more flexible blend of face-to-face and online interaction and is informing ongoing improvements to our work.
students they serve, was challenging period.
Victoria Pope, MEI Chair of Trustees
Charlie Stripp, MEI Chief Executive
3
Mathematics in Education and Industry for the year ended 31 March 2022 (continued)
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
MEI is a company limited by guarantee and governed by its Memorandum and Articles of Association, a revised version of which was agreed at the AGM on 1 July 2011. MEI is registered as a charity with the Charity Commission.
Trustee appointment, induction and training
The Chair of the Trustee Board is Professor Victoria Pope, who has been Chair since September 2019.
Trustee nominations are the responsibility of the Board and are made as opportunities arise, to meet perceived needs. The proportion of trustees who have a background in mathematics or education is close to one-
One trustee was appointed by the Board in the year leading up to the 2021 AGM and he was elected by members at that AGM. All of the current trustees are now subject to the rule agreed at the June 2019 AGM that trustees should serve for a maximum term of nine years from the date of their initial election at an AGM, with the possibility of a one-year extension if an exception is agreed by the Board and an AGM.
Since the 2021 AGM the Board has appointed one new trustee and two trustees have retired for personal reasons.
A training and development programme for all trustees is organised by the Board Recruitment and Development Committee. Other development opportunities for individual trustees, shaped to suit individual needs, are also made available. New appointees undergo an induction process to ensure they understand the work of MEI and the requirements for charity trustees generally.
Organisation
The trustees met four times during the year as a full Board to direct strategy and policy, oversee performance and approve the annual operating budget. The Board has adopted a focused strategic approach that is subject to annual review.
In addition, the Board held one vote by email in January 2022 and one emergency meeting in February 2022 to discuss an urgent contractual matter.
The Board has disbanded the Emergency Committee set up at the beginning of the COVID-19 pandemic; it has not met since August 2020. The Board has agreed ways in which urgent decisions can be made outside of the scheduled Board meetings.
During the year the Board has had oversight of the gradual emergence from restrictions due to COVID-19 including: supporting teachers and students with COVID-recovery programmes; the reopening of the Trowbridge office with staff working to a flexible hybrid model; maximising the use of remote working technologies; establishing a balance between online and in person meetings; programme to include a mix of online and in person support for teachers.
The Board has subcommittees that have some delegated responsibilities and provide assurance to meetings of the full Board. These are: the Finance, Audit and Risk Committee; the Contracts Committee; the Remuneration Committee; the Board Recruitment and Development Committee. The Finance, Audit and Risk Committee was responsible for liaising with the external auditors on accounting matters and reviewing the internal control environment.
4
Mathematics in Education and Industry for the year ended 31 March 2022 (continued)
The Remuneration Committee has now been reconstituted as the Remuneration and Workforce Committee with new terms of reference to include oversight of human resources matters.
One trustee has specific responsibility for safeguarding and another for cybersecurity and GDPR and they provide assurance to the full Board at each meeting.
The trustees delegate responsibility for the operational management of day-to-day activity to the Chief Executive who directs the Senior Leadership Team for this purpose. The Senior Leadership Team consists of the Chief Executive, the Deputy Chief Executive, the Programme Leader for the AMSP, ur main work streams, the National Centre for Excellence in the Teaching of Mathematics (NCETM) Director for System Leadership and the Company Secretary.
Advisory committees for Curriculum and Resources and for Teacher Support continue. These committees do not need to be chaired by Board members, though they continue to include Board members and some outside advisers, as well as MEI staff. The role of the committees is to offer guidance and support to the work of the relevant programmes. The Board continues to enjoy the support of the MEI Advisory Panel chaired by Professor Richard Craster of Imperial College.
The Board has established two task and finish groups to take forward work in specific areas: a Governance Review Group has been reviewing the Articles and Charity Governance Code and a Fundraising Group strategy.
The Chief Executive and Deputy Chief Executive attend all Board meetings and other meetings as required. The Chief Executive has held three meetings of all staff during the year, and meetings of the Senior Leadership Team between Board meetings. Other meetings of groups of staff are held as required. Trustees are welcome to attend staff meetings and some choose to do so. Senior Leadership Team members attend Board meetings to provide a deep insight into their strand of work on a rotational basis.
The Board continues to assess its effectiveness and ensure it has the necessary skill sets to meet
Pay policy for key management personnel
The trustees consider that the key management personnel of the charity comprise the Board, the Chief Executive and Deputy Chief Executive to whom the trustees have delegated responsibility for the day-to-day running of activities. No trustee receives remuneration or other benefit from their work and 21 respectively.
T and Remuneration Committee, succeeded by a separate Remuneration Committee by the end of the year under report, with any recommended changes forwarded to the Board for approval. In view of the nature of the , salaries are benchmarked against pay levels and increases within the education sector, together with CPI inflation.
5
Mathematics in Education and Industry for the year ended 31 March 2022 (continued)
OBJECTIVES AND ACTIVITIES (INCORPORATING ACHIEVEMENTS AND PERFORMANCE)
The general objectives of MEI are to advance the education of the public in the field of mathematics and to promote links between education and industry in mathematics. MEI staff and trustees keep these firmly in mind, and also give due attention to the Charity Commission's general guidance on improve the quality of mathematics education are aimed to be of advantage to society generally and are therefore of clear public benefit.
MEI pursues its objectives through four distinctive but interconnected strands of work. More information follows under their headings: Curriculum and Resources, Student Engagement, Teacher Support, and Busine supports the work of these strands.
Advanced Mathematics
Support Programme (AMSP), which aims to increase participation in level 3 mathematics education and improve the teaching and learning of level 3 mathematics in England, and the National Centre for Excellence in the Teaching of Mathematics (NCETM), which coordinates the work of the national Network of Maths Hubs and the implementation of a Teaching for Mastery (TfM) pedagogy for are funded by the Department for Education strands of work discussed below. The work of the NCETM is contained within the Teacher support strand.
Curriculum and Resources
resources platform.
MEI continued its partnership with the awarding organisation OCR to support the teaching of OCR(MEI) specifications.
A textbook for the OCR(MEI) Core Maths specifications was published by Illuminate Publishing in summer 2021.
MEI continued to provide Integral online resources for mathematics. Different versions of the Integral resources are available. These are tailored for all English mathematics A level specifications, for the Northern Ireland and Wales mathematics A level specifications, for two international mathematics A level specifications and for transition to university. Integral subscriptions numbers grew through the year, with over 800 schools and colleges subscribing in 2021/22. In response to COVID-19, MEI introduced a cut price revision offer for the Integral resources for schools and students.
and Core Maths students. Over 100 students have engaged with this assessed term-long course. We have also updated the free selfstudents based on feedback from schools. In addition to this we have been working with the -school club targeted at disadvantaged students in Key Stage 3 to develop their data science skills.
6
Mathematics in Education and Industry for the year ended 31 March 2022 (continued)
MEI continued its work with Imperial College to support students in state schools aiming to achieve an A* at A level in both Maths and Further Maths. The online A level Further Mathematics course is now complete and internationally accessible through the EdX platform. MEI has provided two days of workshops for each of four cohorts of mentor supported students. The associated online support programme for teachers for the Further Maths units is in development and due for launch in autumn 2022.
MEI responded to a consultation from the DfE, giving expert advice on issues affecting mathematics teaching and assessment and also published a discussion paper about assessment in mathematics, considering issues relating to assessment, some of which had come into the spotlight due to the COVD-19 pandemic. The discussion paper will be followed up with a position paper on curriculum and assessment in mathematics, to be published in early summer 2022.
Student Engagement (SE)
The Student Engagement (SE) strand aims to increase the numbers of students who choose to study level 3 mathematics post-16. This strand was previously called the Raising Participation strand; the new name is felt to more clearly reflect the focus of the work of the team, although raising participation is of course still a key goal.
After the disruption caused by the COVID-19 epidemic, extensive work was carried out to develop a range of new resources and activities to support raising participation in level 3 mathematics. This was a very successful programme of activity, but once schools reopened we have also been working on moving back towards many of the activities that we had carried out previously including face-to-face activities with students.
The online support for transition between educational phases (i.e. from GCSE Maths to post-16 study, and from A level Maths to STEM undergraduate study) continues and has been relaunched for 2022. The courses had excellent feedback last year, for example:
-
attainment and is interesting and engaging at each level. Our prospective students have
-
behind. However, using this course has boosted my confidence and belief in myself, putting
Through its AMSP work, MEI:
-
successfully completed AS/A level Further Mathematics tuition programmes for 127 students provided online mathematics enrichment events for 11 ~~1~~ 6 students from more than 900
-
supported well over 3500 students, including over 700 from areas with low level 3 mathematics participation, through specialised short and extended programmes to support their high-level mathematical problem-solving skills and prepare them for university admissions tests.
-
developed an online SUMS (Steps to University for Mathematical Students) e-zine targeted at Year 12 girls and promoting application to degree courses that require university admissions tests; there are associated one-day enrichment events for Year 12 students which have proved very popular and will be expanded to a wider range of venues next year.
-
has continued to work with a range of stakeholders including universities, employers and career organisations.
7
Mathematics in Education and Industry for the year ended 31 March 2022 (continued)
k the views
of students and young people aged 16 26 about their experiences of mathematics education and how MEI might further develop our activity in this area. The panel will meet for the first time in July 2022.
Teacher Support
Support strand supports the professional development of teachers of mathematics. Teacher support is a major element of the AMSP, and most of the professional development opportunities MEI provides for teachers of KS4 and level 3 mathematics are delivered through that programme.
MEI extends its influence on mathematics education through its direct involvement in the Mastery (TfM) approach to mathematics teaching in primary and secondary schools throughout England is having a substantial impact. The implementation of the TfM programme is coordinated by Key stage 1 to Key stage 4. For level 3 mathematics post-16, the Maths Hubs continue to help promote the work of the AMSP and collaborated with the AMSP on national projects to support teachers of A level Mathematics and Core Maths.
Despite the ongoing disruption and uncertainty about restrictions this year due to the pandemic, professional development programmes have included some in-person and blended delivery in addition to our established online programmes. Our extensive offer ranged from stand-alone one-hour online sessions to sustained courses delivered in-person or through a blend of online and in-person interactions over several months.
Through the work of the AMSP, more than 650 teachers of level 3 mathematics took part in sustained professional development courses. Alongside these sustained programmes, shorter professional development programmes provided approximately:
-
4000 teacher days of PD for A level Mathematics and Further Mathematics;
-
2000 teacher days of PD for Core Maths;
-
1100 teacher days of PD for GCSE Mathematics;
-
330 teacher days of PD for higher level problem solving and supporting students with university entrance test preparation.
The NCETM provided extended professional development programmes to train:
-
136 new primary mathematics TfM Specialists, adding to the 979 that have been trained since the primary maths TfM programme began in 2015;
-
106 new secondary mathematics TfM Specialists, adding to the 580 that have been trained since the secondary mathematics TfM programme began in 2016.
Through the TfM programme, the NCETM provided extended TfM professional development to teachers in:
-
1042 primary schools, meaning almost 10,500 primary schools in England have taken part in the primary TfM programme since 2015 (well over 60% of the total);
-
228 secondary schools, meaning roughly 1,400 secondary schools in England have taken part in the secondary TfM programme since 2016 (over 40% of the total).
grow. During the year, teachers from more than 11,500 schools, over half of all state-funded schools in England, engaged with professional development through their local Maths Hub.
8
Mathematics in Education and Industry for the year ended 31 March 2022 (continued)
in-person summer conference was replaced by a two-day online conference again this year. In the same way as last year, it was intended that as many teachers as possible should benefit from the event, so MEI provided it free of charge. There were more than 900 participants. The event received excellent feedback, with many teachers commenting that they appreciated the opportunity to attend online. In addition, we hosted a series of free twilight webinars in the spring to . Over 450 teachers registered for the event.
curriculum materials for teachers of mathematics at key stages 3 and 4. These materials are intended urriculum and develop their pedagogical knowledge to help them to apply the TfM approach.
MEI has continued to provide bespoke professional development for most of the DfE-funded Further Education Centres for Excellence in Maths programme, supporting almost 25 FE Colleges this year.
Business Development and Communications
nd
ofile, strengthen its
brands, and promote its services, including those offered by programmes managed by MEI. A key achievement in 2021-22 was the redevelopment of , and in July 2021 an additional team member was recruited to provide additional capacity in this area.
Work to implement continued throughout the year, culminating in the decision to focus greater effort on this aspect To release capacity for this, the activities, moved into the Operations and Finance strand. The role of Director for Business Development and Communications, was redefined as Director for Business Development and Fundraising, with responsibility for activities.
The Trustees have assessed the requirements of the Charities (Protection and Social) Act 2016 in relation to disclosures concerning fundraising standards. MEI invites donations from the public but consider detailed disclosures about fundraising to be necessary.
Operations and Finance
Operations and Finance teams provide financial, administrative, IT, HR and facilities services and its activities.
MEI staff returned to the office in September 2021 under hybrid working arrangements agreed in consultation with staff. There was little disruption to business during the subsequent lockdown and the new working arrangements have embedded well.
MEI undertook a formal consultation with staff to introduce a revised contract of employment including flexible-working terms for operations staff. This was rolled out to MEI employees from September 2021.
MEI is an equal-opportunities employer and ensures that all employment applications, training opportunities, and promotions are equally accessible to all individuals regardless of physical ability, gender identity, ethnicity, or other protected characteristics.
9
Mathematics in Education and Industry for the year ended 31 March 2022 (continued)
MEI continues to develop its IT systems and platforms. We completed the migration of websites, data systems and online platforms to Microsoft Azure with the support of its IT infrastructure partner Assured Digital Technologies (ADT), rolled-out out an integrated charge card system for travel and expenses management, and introduced an online HR portal for staff.
MEI again achieved ISO 9001 Quality Management, ISO 14001 Environmental Management and Cybersecurity Essentials+ accreditations.
Purple Lime continued to work as Finance partner and Veale Wasbrough Vizards (VWV) as legal partner.
Advanced Mathematics Support Programme (AMSP) and National Centre for Excellence in the Teaching of Mathematics (NCETM) DfE contracts
MEI holds the contract with the DfE to lead and manage the AMSP, with Tribal as the major subcontractor and delivery partner. The NCETM contract is held by Tribal education, with MEI as the major subcontractor and delivery partner.
The AMSP had a very successful year, meeting all of its key performance indicators for 2021-22. The NCETM also had a strong year. All NCETM targets relating to primary school mathematics were met, and significant progress was made towards meeting secondary school targets.
Both programmes continued to adapt the support provided in response to the ongoing disruption due to the pandemic. Much of the support continued to be provided online, to maximise engagement while it remained difficult for teachers and students to attend face-to-face.
Financial Review
8 6). This 12% increase in income is as a direct result of the AMSP contract being on a costrecovery basis. The costs incurred in running the programme were increased during the period as a result of the resurgence from the COVID pandemic.
The Statement of Financial Activities continues to be dominated by the AMSP which accounted for 88% of income and 85% of expenditure. The Trustees continue to explore opportunities to diversify
The Balance Sheet remains in a strong position with total
funds as all programmes with restricted funding were on a cost recovery basis or were concluded at the year end. The level o
as a designated fund to meet the immediate needs of AMSP funded activities should government funding cease.
The Financial performance reported for the year has exceeded budgeted expectations which resulted in a surplus for the period.
framework remains robust and effective, with sound internal controls. ISO 9001 and ISO 14001 certifications were maintained.
Plans for future periods
Consistent with our Strategic Goals, over the coming year we will concentrate our efforts across the following five priorities:
10
Mathematics in Education and Industry for the year ended 31 March 2022 (continued)
-
a) Developing the AMSP to meet the requirements of the new DfE contract.
-
b) Developing the NCETM to meet the requirements of the new DfE contract.
-
c) Continuing to lead curriculum developments in mathematics education and inform national policy.
-
d) Generating funding for innovative mathematics education development and improvement projects that is independent of government contracts.
-
e) Continuing to develop our organisational structure, operational systems and digital infrastructure to support a), b), c) and d) above.
a) Developing the AMSP to meet the requirements of the new contract
The new AMSP contract requirements are for a continuation of the current programme, but with increased emphases on:
-
expanding Core Maths participation
-
tackling economic inequality through targeted support to raise participation in Level 3 maths and progression to STEM degree study and careers in areas of deprivations and disadvantage.
A new requirement is to develop a team of Core Maths Specialist Leads to support schools/colleges across England to develop their Core Maths provision.
b) Developing the NCETM to meet the requirements of the new contract
- As for the AMSP, the new contract requirements are mainly for a continuation of the current programme.
Additional requirements are to work with Further Education colleges to improve the teaching of GCSE Mathematics resit, and a more explicit school impro
reinforced, with a target that 75% of primary and 65% of secondary schools have engaged with the programme by 2025.
c) Leading developments in mathematics education and informing policy
independent curriculum development work to
-
influence the next generation of qualifications in mathematics,
-
inform how data science might be integrated into the school/college curriculum,
-
develop high-quality teaching and learning resources.
As part of our leadership role in the AMSP, NCETM and Maths Hub programmes we will provide expertise on mathematical education to the DfE.
d) Generating funding that is independent of government contracts
We will amend our organisational structure, as set out in e), below, to develop our fundraising capacity and focus our fundraising efforts, in line with the recommendations of the Fundraising Task and Finish Group.
We will also ensure that we are alert to any opportunities to carry out funded work that
11
Mathematics in Education and Industry for the year ended 31 March 2022 (continued)
e) Continuing to develop our organisational structure and roles, operational systems and digital infrastructure
security and efficiency.
We will complete work to amend our financial administration and reporting systems to enable a more project-
effectively towards meeting our charitable objectives.
will move from what was formerly the the Operations & Finance strand to Business Development & Fundraising.
Principal risks and uncertainties
MEI continues to operate in an environment of significant and rapid change. In light of the importance of STEM skills to the economy, MEI trustees are confident that improving mathematics education will continue to be a strong priority for government. There is always risk, however, that the government changes its approach to supporting mathematics education, or that MEI does not win a future large contract. The Board has agreed that diversification of funding is a key priority for MEI and increased capacity to achieve this.
MEI has a structured and well documented approach to risk assessment and management. Operational and strategic risks are subject to continuous review and assessment at both Senior Leadership Team and Board level, to ensure that controls are adequate and appropriate mitigation action is in place.
A strong governance framework of control and monitoring measures is in place throughout the business to ensure delivery of all contractual objectives and obligations, including staff welfare. We continually work to improve
Balance Sheet is strong and financial resilience is good. budget process is robust and challenging and financial performance versus budget is closely monitored at Senior Leadership Team and Board level. The Board reviews its reserve policy annually in line with quantified needs and cash flow is very closely managed.
Trustees recognise the importance of highly professional and experienced staff in delivering its strategic objectives. Recruitment and retention policies are constantly reviewed to ensure best practice. Investment is made in individual training and development programmes as required. Regular staff surveys help shape HR strategy
The Board assesses its effectiveness in carrying out its statutory functions and ensures that any gaps in required skills and experience are identified and addressed. The Board ensures compliance with new statutory and legal obligations, and remains abreast of best practice.
Effective corporate governance is essential as MEI grows in both size and complexity and as statutory and legal obligations become more demanding. MEI will continue to ensure internal controls are sound and seek independent assurance from the auditors regarding their adequacy.
12
Mathematics in Education and Industry for the year ended 31 March 2022 (continued)
Reserves Policy
The Board reviews its reserves policy on an annual basis and recognises that the review is an important part of its governance framework and forward financial planning.
The Trustees regard the 2021/22 level of reserves to be prudent and justified in relation to ongoing stakeholders that MEI is well led, well managed and prudently run. Unrestricted reserves provide security against foreseeable developments, a sensible contingency for unforeseen events and enable MEI to take advantage of viable opportunities to enhance resources and skills in the promotion of charitable objectives.
The Trustees maintain a designated unrestricted reserve to ensure MEI could manage the transition from the AMSP contract in a controlled way should Government funding cease. They also ensure MEI could honour internal staff and third-party commitments (especially to students and teachers) and,
The Trustees consider it prudent to maintain a minimum level of general unrestricted reserves -house running costs, excluding AMSP costs. Additional unrestricted reserves are maintained to cover unforeseen developments and fund potential investment in resources.
At the reporting date the value of general unrestricted funds less tangible fixed assets (or was This reserves policy requires the Charity to maintain a minimum level of (2020: .
STATEMENT OF TRUSTEES RESPONSIBILITIES
The trustees (who are also the directors of MEI for the purposes of company law) are responsible for preparing and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP 2019 (FRS 102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006 and Charities Act 2011. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
13
Mathematics in Education and Industry for the year ended 31 March 2022 (continued)
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the char Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Auditors
-
In so far as the trustees are aware at the time of approving the :
-
there is no relevant information, being information needed by the auditor in connection with the preparation of their report, of which the charitable company's auditor is unaware; and the trustees
-
they ought to have individually taken, have each taken all steps that they are obliged to take as a director in order to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.
Auditors will be proposed for re-appointment at the forthcoming Annual General Meeting.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small charitable companies.
was approved by order of the board of trustees, as the company directors, on and signed on the board's behalf by:
.........................................................
Keith Proffitt Company Secretary
14
Mathematics in Education and Industry Report of the Independent Auditors to the Members of Mathematics in Education and Industry
Opinion
the year ended 31 March 2022 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement the related notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
2,
-
and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements
other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
15
Mathematics in Education and Industry Report of the Independent Auditors to the Members of Mathematics in Education and Industry (continued)
Other information
The other The trustees are responsible for the other information Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the
-
financial year for which the financial statements are prepared is consistent with the financial statements; and
-
ements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustee Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit ; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small Trustees
Responsibilities of trustees
(who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
16
Mathematics in Education and Industry Report of the Independent Auditors to the Members of Mathematics in Education and Industry (continued)
In preparing the financial statements, the trustees are responsible for assessing the charitable disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an aud that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below.
Based on our understanding of the charitable company and industry, we identified that the principal risks of non-compliance with laws and regulations related to compliance with employment law and charities and company legislation, and we considered the extent to which non-compliance might have a material effect on the financial statements of the company. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Charities Act 2011, the Companies Act 2006 and Accounting and Reporting by Charities: Statement of Recommend Practice 2019 applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to increase revenue or reduce expenditure, and management bias in accounting estimates and judgemental areas of the financial statements. Audit procedures performed by the audit engagement team included:
-
Discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulations and fraud;
-
detect
-
irregularities, and fraud;
-
Reviewing the minutes of Board of Trustee meetings;
-
Designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing of expenses;
-
Performing analytical procedures to identify any unusual or unexpected relationships that might indicate risks of material misstatement due to fraud;
-
Reviewing of the financial statements disclosures and testing to supporting documentation to assess compliance with relevant laws and regulations discussed above; business; and
-
Identifying and testing journal entries, in particular any journal entries with fraud characteristics such as journals with round numbers.
17
Mathematics in Education and Industry Report of the Independent Auditors to the Members of Mathematics in Education and Industry (continued)
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available at: https://www.frc.org.uk/auditorsresponsibilities
Use of our report
as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we er purpose. To the fullest extent permitted by law, we do not accept or members as a body, for our audit work, for this report, or for the opinions we have formed.
James Gare (Senior Statutory Auditor) For and on behalf of Monahans Statutory Auditors Chartered Accountants Fortescue House Court Street Trowbridge Wiltshire BA14 8FA
18
Mathematics in Education and Industry Statement of Financial Activities (incorporating an Income and Expenditure Account) for the year ended 31 March 2022
| Unrestricted funds Notes Income from: Donations and legacies 3 40 Other trading activities 4 425,314 Investments 5 83 Charitable activities 6 Curriculum and Resources 92,952 Teacher Support 291,884 Advanced Mathematics Support Programme 61,416 Total income 871,689 Expenditure on: 7 13,718 Charitable activities 8 Curriculum and Resources 727,808 Teacher Support 163,939 Business Development and Communication 144,161 Advanced Mathematics Support Programme 48,701 Total expenditure 1,098,327 (226,638) Transfers between funds 20 132,543 Net movement in funds (94,095) Reconciliation of funds Total funds brought forward 1,369,319 Total funds carried forward 1,275,224 Raising funds Net income / (expenditure) |
Restricted funds - - - 28,000 259,544 7,808,757 8,096,301 - 28,000 259,544 - 7,676,214 7,963,758 132,543 (132,543) - - - |
Total funds 2022 40 425,314 83 120,952 551,428 7,870,173 8,967,990 13,718 755,808 423,483 144,161 7,724,915 9,062,085 (94,095) - (94,095) 1,369,319 1,275,224 |
Total funds 2021 restated 579 415,267 183 196,343 385,597 7,122,719 8,120,688 39,578 467,668 460,585 80,254 7,036,781 8,084,866 35,822 - 35,822 1,333,497 1,369,319 |
|---|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All incoming resources and resources expended arise from continuing activities, comparative figures for each fund class are provided in the notes to the accounts.
The notes form part of these financial statements
Mathematics in Education and Industry Balance Sheet as at 31 March 2022
Registered company number: 03265490 (England and Wales)
| Notes Fixed assets Tangible assets 15 Current assets Debtors 16 Cash at bank and in hand Liabilities Creditors falling due within one year 17 Net current assets Total assets less current liabilities Net assets Funds Unrestricted funds 20 Total funds |
2022 65,676 1,070,900 1,311,497 2,382,397 (1,172,849) 1,209,548 1,275,224 1,275,224 1,275,224 1,275,224 |
2021 55,768 888,025 1,672,499 2,560,524 (1,246,973) 1,313,551 1,369,319 1,369,319 1,369,319 1,369,319 |
|---|---|---|
These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small charitable companies.
behalf by:
...................................................... Victoria Pope - Trustee
...................................................... Richard Smith-Morgan - Trustee
The notes form part of these financial statements
Mathematics in Education and Industry Cash Flow Statement for the year ended 31 March 2022
| 2022 Notes Cash inflow / (outflow) from operating activities 24 (329,648) Cashflows from investing activities: Interest income 83 Purchase of tangible fixed assets (31,437) Cash inflow / (outflow) from investing activities (31,354) Increase / (decrease) in cash at bank and in hand during the year (361,002) Cash balances at the start of the financial year 1,672,499 Cash balances at the end of the financial year 1,311,497 |
2021 (11,552) 183 (29,952) (29,769) (41,321) 1,713,820 1,672,499 |
|---|---|
The notes form part of these financial statements
Mathematics in Education and Industry Notes to the financial statements for the year ended 31 March 2022
1 Accounting policies
The principal accounting policies adopted, judgements and key sources of estimation in the preparation of the financial statements are as follows:
a) Accounting convention
MEI is a charitable company registered in England and Wales. In the event of the charity being wound up, the liability in respect of the guarantee is limited to per member of the charity. The address of the registered office is given in the reference and administration details on page 2 of these financial statements. The nature of the operations and principal activities are detailed within the Report.
MEI meets the definition of a public benefit entity under FRS 102. The financial statements have been prepared on a going concern basis under the historical cost convention, and in accordance with accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), and the Charities Act 2011.
b) Income recognition
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the items have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from grants, whether capital or revenue, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Interest receivable on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
All other income is recorded on an accruals basis except for subscriptions and website income that are accounted for on a receipts basis.
c) Expenditure recognition
Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. All expenditure is accounted for on an accruals basis and has been classified under the following headings:
Costs of raising funds comprise the costs incurred in attracting donations and legacies, and those incurred in trading activities to raise funds.
Charitable activities comprise both direct costs, grants payable and support costs relating to these activities.
Irrecoverable VAT is charged against charitable activities in proportion to indirect costs that have been incurred.
Mathematics in Education and Industry Notes to the financial statements for the year ended 31 March 2022 - continued
- 1 Accounting policies (continued)
Grants payable to third parties are within the charitable objectives. Unconditional grants are accrued during the period to which they relate, according to the agreed payment schedule, as this gives rise to a reasonable expectation that the recipient will receive the grants. Where grants are conditional relating to performance then the grant is only accrued when any unfulfilled conditions are outside of the control of the charity.
d) Allocation of support costs
Support costs include central functions and governance costs and have been allocated on a basis consistent with the use of resources, e.g. by the time spent or the estimated usage. Details of support costs allocated are set out in note 10.
e) Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
| Improvements to property | 5 years on straight line basis |
|---|---|
| Fixtures and fittings | 4 years on straight line basis |
| Office equipment | 4 years on straight line basis |
Fixed assets are stated at original cost or, if donated, the value at date of receipt, less accumulated
f) Taxation
The charity is an exempt charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes.
g) Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. Designated funds are a category of unrestricted fund, designated by Trustees for a specific future purpose.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in note 20.
h) Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
i) Operating leases
Rentals paid under operating leases are charged to the Statement of Financial Activities as incurred over the term of the lease.
j) Going concern
MEI was awarded a contract for an enhanced Additional Mathematics Support Programme (AMSP) which is effective from 1 May 2018 to 31 July 2022. Since the period end, this contract has been retendered and awarded to MEI from 1 July 2022 to 31 July 2024, with a possible further extension for 12 months. The Trustees are confident that they have robust strategies in place, as set out in the reserves policy in the trustees report, enabling the charity to continue to adopt the going concern basis in preparing the financial statements.
k) Cash at bank in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
l) Debtors receivable and creditors payable
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
Mathematics in Education and Industry Notes to the financial statements for the year ended 31 March 2022 - continued
2 Fund comparatives
| Income from: Donations Other trading activities Investment income Charitable activities Curriculum and Resources Teacher Support Advanced Mathematics Support Programme Total income Expenditure on: Raising funds Charitable activities Curriculum and Resources Teacher Support Business Development and Communication Advanced Mathematics Support Programme Total expenditure Net income / (expenditure) Gross transfers between funds Net movement in funds |
Unrestricted funds Restricted funds 2021 2021 579 - 415,267 - 183 - 144,343 52,000 81,309 304,288 70,428 7,052,291 712,109 7,408,579 39,578 - 415,668 52,000 156,297 304,288 80,254 - 39,839 6,996,942 731,636 7,353,230 (19,527) 55,349 55,349 (55,349) 35,822 - |
Total funds 2021 restated 579 415,267 183 196,343 385,597 7,122,719 8,120,688 39,578 467,668 460,585 80,254 7,036,781 8,084,866 35,822 - 35,822 |
|---|---|---|
Mathematics in Education and Industry Notes to the financial statements for the year ended 31 March 2022 - continued
| 3 Member subscriptions 4 Digital resources income Educational & publication sales Royalties receivable 5 Deposit account interest Other trading activities Investment income Donations and legacies |
2022 40 40 2022 410,785 2,762 11,767 425,314 2022 83 |
2021 579 579 2021 392,828 7,136 15,303 415,267 2021 183 |
|---|---|---|
| 2021 total | activities | 7,087,011 | 342,988 | 11,183 | 49,836 | 60,249 | 54,775 | 98,617 | 7,704,659 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 total | activities | 7,826,106 | 362,696 | 3,571 | 46,652 | 117,922 | 84,519 | 101,087 | 8,542,553 | 2021 7,035,011 52,000 - - |
7,087,011 | ||
| Advanced | Mathematics | Support | Programme 7,742,217 |
- | - | - | - | 65,909 | 62,047 | 7,870,173 | 2022 7,742,217 28,000 18,789 37,100 |
7,826,106 | |
| Curriculum and Teacher |
Resources Support |
Grants 46,789 37,100 |
Contract income - 362,696 |
Miscellaneous 3,571 - |
Consultancy income 46,652 - |
Conference and training days - 117,922 |
Professional development courses - 18,610 |
Student courses 23,940 15,100 |
120,952 551,428 |
Grants received, included in the above, are as follows: Department for Education - Advanced Mathematics Support Programme Nesta Silicon Valley Community Foundation University College London |
Mathematics in Education and Industry Notes to the financial statements for the year ended 31 March 2022 - continued
7 Expenditure on raising funds
| Fundraising expenditure | 2022 13,718 13,718 |
2021 restated 39,578 39,578 |
|---|---|---|
8 Charitable activities costs
| Curriculum and Resources Teacher Support Business Development and Communication Advanced Mathematics Support Programme 9 Advanced Mathematics Support Programme Grants payable |
Direct costs 608,488 288,198 85,679 3,511,233 4,493,598 |
Grant funding of activities (See note 9) - - - 3,554,576 3,554,576 |
Support costs (See note 10) 147,320 135,285 58,482 659,106 1,000,193 2022 3,554,576 3,554,576 |
Totals 755,808 423,483 144,161 7,724,915 9,048,367 2021 3,473,839 3,473,839 |
|---|---|---|---|---|
Mathematics in Education and Industry Notes to the financial statements for the year ended 31 March 2022 - continued
9 Grants payable - continued
The total grants payable to institutions during the year were as follows:
| AMSP - East 1 - University of Cambridge AMSP - East 2 - University of Essex AMSP - East 2 - CAM Academy Trust, Comberton AMSP - East 3 - University of Hertfordshire AMSP - East Midlands 1 - Loughborough University AMSP - East Midlands 2 - University of Nottingham AMSP - East Midlands 3 - University of Northampton AMSP - East Midlands 4 - University of Lincoln AMSP - East Midlands 5 - Sir Isaac Newton Sixth Form - Norwich AMSP - London 1 (South West) - Kingston University AMSP - London 2 (Central & North) - University College London AMSP - London 2 (Central & North) - Imperial College London AMSP - London 4 - Institute of Education AMSP - London 5 -London Academy of Excellence AMSP - North East - Gateshead Council AMSP - North West 1 - University of Liverpool AMSP - North West 2 - University of Manchester AMSP - North West 3 - Lancaster University AMSP - North West 4 - Xaverian College AMSP - North West 5 - South Lakes Federation AMSP - North West 6 - St Patrick's RC High School AMSP - South East 1 - Edgbarrow School AMSP - South East 2 - University of Oxford AMSP - South East 3 - Worthing College AMSP - South East 4 - University of Greenwich AMSP - South East 5 - Canterbury Academy AMSP - South West 1 - Plymouth University AMSP - South West 2 - Poole Grammar School AMSP - South West 2-1 - University of Bath AMSP - South West 3 - Hardenhuish School AMSP - West Midlands 1 - University of Wolverhampton AMSP - West Midlands 2 - Keele University AMSP - West Midlands 3 - University of Warwick AMSP - West Midlands 4 - University of Birmingham AMSP - West Midlands 5 - Bishop Challoner Catholic College AMSP - West Midlands 6 - Worcester University AMSP - Yorks and Humber 1-3 - University of Leeds AMSP - Yorks and Humber 4 - University of Sheffield AMSP - Yorks and Humber 4 - King Ecgbert School AMSP - Subcontracted Costs - Tribal Education Ltd |
2022 2021 47,540 50,914 116,480 93,140 47,540 53,322 47,540 46,237 47,540 46,237 95,080 82,169 47,540 46,237 47,540 46,237 47,540 46,237 54,011 61,650 - 2,962 28,128 - 22,597 32,429 49,392 48,835 206,007 200,361 79,234 77,062 63,387 61,650 43,578 42,384 79,234 77,062 31,693 30,824 31,693 44,878 79,234 77,062 47,540 46,237 39,616 38,531 76,962 65,116 63,387 73,981 47,540 46,237 79,234 72,378 39,616 38,531 47,540 46,237 43,658 31,902 79,234 77,062 47,540 46,237 11,919 46,237 47,540 46,237 47,540 46,237 171,725 138,712 1,294 15,413 47,540 46,237 1,302,624 1,284,428 |
|---|---|
| 3,554,576 3,473,839 |
Mathematics in Education and Industry Notes to the financial statements for the year ended 31 March 2022 - continued
10 Support costs
| Wages & pensions Travel & subsistence Rent & rates Postage & stationery Insurance Telephone Light & heat Sundries Bank charges IT support Repairs Depreciation Governance (see note 11) |
CR 97,250 - 3,822 944 1,218 1,348 446 1,965 436 13,905 1,658 21,529 2,799 147,320 |
TS 107,867 - 3,822 944 1,218 1,348 446 1,965 436 13,905 1,658 - 1,676 135,285 |
AMSP 374,776 - 37,987 9,378 12,103 13,400 4,435 19,531 4,330 138,205 16,478 - 28,484 659,107 |
BDC 29,948 - 979 242 312 345 113 503 112 3,561 425 - 21,941 58,481 |
2022 609,841 - 46,610 11,508 14,851 16,441 5,440 23,964 5,314 169,576 20,219 21,529 54,900 1,000,193 |
2021 614,573 6,964 45,349 11,315 19,948 7,240 2,321 10,505 5,950 108,063 5,382 17,281 14,842 869,733 |
|---|---|---|---|---|---|---|
Support costs have been allocated between charitable activities on the basis of either time spent or the estimated usage of each expense. Some costs have been allocated in full, where they have been identified as specifically relating to a charitable activity.
Key:
CR - Curriculum and Resources
TS - Teacher Support AMSP - Advanced Mathematics Support Programme BDC - Business Development and Communication
11 Governance costs
| Board meetings and expenses Professional fees Auditors' remuneration Auditors' remuneration for non-audit work |
2022 1,874 42,843 8,725 1,458 54,900 |
2021 972 5,870 8,000 - 14,842 |
|---|---|---|
12 Net income / (expenditure) for the year
This is stated after charging / (crediting):
| 2022 | 2021 | |
|---|---|---|
| Auditors' remuneration | 8,725 | 8,000 |
| Auditors' remuneration for non-audit work | 1,458 | - |
| Depreciation | 21,529 | 17,281 |
| Operating lease rentals | 40,169 | 40,269 |
Mathematics in Education and Industry Notes to the financial statements for the year ended 31 March 2022 - continued
13 Analysis of staff costs and employee benefits, trustee and key management personnel remuneration and expenses
| Wages and salaries Social security costs Other pension costs |
2022 2021 3,394,091 3,092,035 338,483 309,880 230,551 214,601 3,963,125 3,616,516 |
|---|---|
The above costs include in respect of part-time tutors (2021: Including these tutors the average head count during the year was 177 staff (2021: 187 staff), these employees were distributed as follows:
| Charitable - full-time | Charitable - full-time | Charitable - full-time | 2022 2021 62 57 |
|---|---|---|---|
| Charitable - part-time tutors | 103 118 |
||
| Governance and support | 12 12 |
||
| 177 187 |
|||
| 2022 2021 The number of employees who received total employee benefits (excluding employer pension |
|||
| 4 5 |
|||
| 1 2 |
|||
| 2 1 |
|||
| - - |
|||
| 1 1 |
|||
| 8 9 |
No trustee was paid nor received any other benefit from employment with the charitable company during either the current or preceding year. During the year no (2021: one) Trustees were
The key management personnel of the charitable company comprises the trustees, the Chief Executive and Deputy Chief Executive to whom responsibility for the day-to-day activities of the charitable company is delegated. The total employee benefits received by key management
14 Pension costs
The charity contributes to the employees' personal pension schemes which are defined contribution schemes. The charge for the year was (2021: and there was an amount of
Mathematics in Education and Industry Notes to the financial statements for the year ended 31 March 2022 - continued
15 Tangible fixed assets
| Cost At 1 April 2021 5,700 Additions - Disposals - At 31 March 2022 5,700 Depreciation At 1 April 2021 5,700 Charge for year - Eliminated on disposal - At 31 March 2022 5,700 Net book value At 31 March 2022 - At 31 March 2021 - 16 Trade debtors Prepayments and accrued income Other debtors Debtors Improvements to property |
4,859 - - 4,859 4,859 - - 4,859 - - Fixtures and fittings |
128,457 31,437 - 159,894 72,689 21,529 - 94,218 65,676 55,768 2022 970,277 100,623 - 1,070,900 Office equipment |
Totals 139,016 31,437 - 170,453 83,248 21,529 - 104,777 65,676 55,768 2021 673,977 211,823 2,225 888,025 |
|---|---|---|---|
Mathematics in Education and Industry Notes to the financial statements for the year ended 31 March 2022 - continued
17 Creditors: amounts falling due within one year
| Trade creditors Social security and other taxes Accruals and deferred income Other creditors |
2022 300,298 134,073 702,328 36,150 1,172,849 |
2021 257,433 115,574 844,394 29,572 1,246,973 |
|---|---|---|
Included within accruals and deferred income are receipts in advance in respect of the MEI conference and contract income received in advance:
| Deferred income at 1 April 2021 Incoming resources deferred in the current year Amounts released from the previous year Deferred income at 31 March 2022 |
134,359 6,000 (106,441) 33,918 |
|---|---|
18 Operating lease commitments
Total future minimum lease payments under non-cancellable operating leases are as follows:
| Expiring: Within one year Between one and five years |
2022 14,583 - 14,583 Land and |
2021 35,000 - 35,000 buildings |
2022 2021 4,756 1,976 6,359 3,435 11,115 5,411 Other operating leases |
|---|---|---|---|
19 Analysis of net assets between funds
| Fixed assets Current assets Current liabilities |
Unrestricted funds 65,676 2,382,397 (1,172,849) 1,275,224 |
Restricted funds - - - - |
2022 Total funds 65,676 2,382,397 (1,172,849) 1,275,224 |
2021 Total funds 55,768 2,560,524 (1,246,973) 1,369,319 |
|---|---|---|---|---|
Mathematics in Education and Industry Notes to the financial statements for the year ended 31 March 2022 - continued
20 Movement in funds
| Unrestricted funds: General funds Designated funds AMSP Ancillary Activities Restricted funds: Department for Education - AMSP Tribal Education Ltd - Mathematics CPD Support Programme (NCETM) Nesta TOTAL FUNDS |
At 1 April 2021 996,635 372,684 1,369,319 - - - - 1,369,319 |
Net movement in funds (239,353) 12,715 (226,638) 132,543 - - 132,543 (94,095) |
206,951 (74,408) 132,543 (132,543) - - (132,543) - Transfers between funds |
At 31 March 2022 964,233 310,991 1,275,224 - - - 1,275,224 |
|---|---|---|---|---|
Transfers between funds
Transfers have been made from restricted funds to account for internally recharged costs to funded programmes. The main constituent of these charges is to account for for recharging of capital expenditure on a revenue basis. The AMSP contract is operated on a cost recovery basis.
The value of funds required to be held as desginated reserves for the AMSP under the Charity's reserves policy is assessed each year. Any surplus or deficit funding is then transferred to/from general funds as required.
Net movement in funds, included in the above are as follows:
| Unrestricted funds: General funds Designated funds AMSP Ancillary Activities Restricted funds Department for Education - AMSP Nesta TOTAL FUNDS Tribal Education Ltd - Mathematics CPD Support Programme (NCETM) |
Incoming resources 810,273 61,416 871,689 7,808,757 259,544 28,000 8,096,301 8,967,990 |
Resources expended (1,049,626) (48,701) (1,098,327) (7,676,214) (259,544) (28,000) (7,963,758) (9,062,085) |
Movement in funds (239,353) 12,715 (226,638) 132,543 - - 132,543 (94,095) |
|---|---|---|---|
Mathematics in Education and Industry Notes to the financial statements for the year ended 31 March 2022 - continued
20 Movement in funds - continued
The tables below include comparative figures for movements in funds during the year ended 31 March 2021.
| Unrestricted funds: General funds Designated funds AMSP Ancillary Activities Restricted funds: Department for Education - AMSP Tribal Education Ltd - Mathematics CPD Support Programme (NCETM) Nuffield Foundation TOTAL FUNDS |
At 1 April 2020 989,767 343,730 1,333,497 - - - - 1,333,497 |
Net movement in funds (50,116) 30,589 (19,527) 55,349 - - 55,349 35,822 |
56,984 (1,635) 55,349 (55,349) - - (55,349) - Transfers between funds |
At 31 March 2021 996,635 372,684 1,369,319 - - - 1,369,319 |
|---|---|---|---|---|
Net movement in funds, included in the above are as follows:
| Unrestricted funds: General funds Designated funds AMSP Ancillary Activities Restricted funds Department for Education - AMSP Nuffield Foundation TOTAL FUNDS Tribal Education Ltd - Mathematics CPD Support Programme (NCETM) |
Incoming resources 641,682 70,428 712,110 7,052,291 304,288 52,000 7,408,579 8,120,689 |
Resources expended (691,798) (39,839) (731,637) (6,996,942) (304,288) (52,000) (7,353,230) (8,084,867) |
Movement in funds (50,116) 30,589 (19,527) 55,349 - - 55,349 35,822 |
|---|---|---|---|
Mathematics in Education and Industry Notes to the financial statements for the year ended 31 March 2022 - continued
20 Movement in funds - continued
Designated funds
AMSP Ancillary Activities
MEI operates services that are run in conjunction with the DfE funded Advanced Mathematics Support Programme (AMSP). The activities mainly relate to the provision of online tuition to students. Cumulative surpluses to date on these activities are designated by the Trustees to be utilised in the event that the AMSP contract is ended, in order to allow for a more gradual wind down of the Programme than may otherwise be necessary.
Restricted funds
The Department for Education Advanced Mathematics Support Programme (AMSP)
The Advanced Mathematics Support Programme is a government-funded initiative, managed by MEI. It aims to increase participation in Core Maths, AS/A level Mathematics and Further Mathematics, and improve the teaching of these qualifications. This is achieved using a central team of staff and with coordinators who each cover an area of England. The programme provides direct support for teachers and students in state-funded schools and colleges. Additional support is offered in areas of low social mobility so that, whatever their gender, background or location, students can choose their best post-16 mathematics pathway and have access to high quality teaching.
Tribal Education Ltd - Mathematics CPD Support Programme (NCETM)
The Mathematics CPD Support Programme (the National Centre for Excellence in the Teaching of Mathematics (NCETM)) is a government-funded partnership led by Tribal Education Ltd. It aims to ensure all teachers of mathematics have access to high quality continuing professional development. MEI is funded to provide the Director for the Programme, Director of Strategy, and the Director For Secondary as well as mentoring and training services and participation in the governance structure.
Nesta
Nesta grant funding was received to support schools, colleges and remote learning EdTech providers to understand the needs of their learners in a remote context. The aims of the project are to support these organisations to develop innovative new ways to meet the needs of learners facing socioeconomic disadvantages.
Mathematics in Education and Industry Notes to the financial statements for the year ended 31 March 2022 - continued
21 Related party disclosures
There were no transactions with related parties during the year ended 31 March 2022 (2021: none). Travel and subsistence payments made to the Trustees during the year are disclosed at Note 13.
22 Ultimate controlling party
The trustees consider that the charity is jointly controlled by the trustees and that there is no ultimate controlling party.
23 Share capital
The company is limited by guarantee and does not have a share capital.
24 Reconciliation of net income / expenditure to net cash flow from operating activities
| Net income / (expenditure) Depreciation charges Interest receivable (Increase)/decrease in debtors Increase in creditors Net cash inflow / (outflow) from operating activities Net funds Cash at bank an in hand Total Analysis of changes in net funds |
2022 2021 (94,095) 35,822 21,529 17,281 (83) (183) (182,875) 515,302 (74,124) (579,774) (329,648) (11,552) 2022 2021 1,070,900 888,025 1,070,900 888,025 |
|---|---|
25 Analysis of changes in net funds
26 Prior period restatement
expenditure on Charitable Activities. This resulted in no change to the reported net income or the unrestricted funds for the period,