| CONTENTS | ||
|---|---|---|
| Page | ||
| Trustees' Annual Report |
1/2 | |
| Independent Examiner's |
Report | |
| Receipts and Payments | Account | |
| Statement of Assets and | Liabilities | |
| Balance Sheet |
| BANKERS | Cater Allen Private Bank | Cater Allen Private Bank | Cater Allen Private Bank | ||
|---|---|---|---|---|---|
| Client Services Centre | |||||
| 9 Nelson Street | |||||
| Bradford | |||||
| BD1 5AN | |||||
| INVESTMENT | PORTFOLIO | MANAGERS | Investec Wealth | & Investment | |
| Limited | |||||
| 3Wellington Place |
|||||
| Leeds | |||||
| LS1 4AP | |||||
| INVESTMENT | ADVISERS | Forrester Boyd Wealth Management | |||
| Limited | |||||
| 26 South St. Mary's Gate | |||||
| Grimsby | |||||
| DN31 1LW | |||||
| INDEPENDENT | EXAMINER | Christopher Hunt |
FCA | ||
| Chartered Accountant |
|||||
| Pelham Accountants | 2019 Limited | ||||
| Dudley House | |||||
| 16 Dudley Street | |||||
| Grimsby | |||||
| DN31 2AB |
| Quoted stocks and shares transferred in specie, and valued at their value on 10.1.05 and added directly to the trust's quoted investment Cash - transferred during the year ended 5.4.06 remaining balance oflegacy transferred after 5.4.06 |
probate portfolio |
288,331 205,314 5,682 |
|---|---|---|
| Total | 499,327 |
| RECEIPTS AND PAYMENTS | RECEIPTS AND PAYMENTS | RECEIPTS AND PAYMENTS | RECEIPTS AND PAYMENTS | ACCOUNT | |||
|---|---|---|---|---|---|---|---|
| FOR THE YEAR ENDED 5TH | APRIL 2022 | ||||||
| 2022f | 2021 6 |
||||||
| INCOME RECEIPTS | |||||||
| Dividends and interest from quoted investments |
(note 5) | 27,545 | 24,700 | ||||
| OTHER RECEIPTS | |||||||
| Equalisation received from quoted investments Part proceeds on sale of quoted investments |
429 16,281 |
16,710 | 252 41,072 |
41,324 | |||
| TOTAL RECEIPTS | 44,255 | 66,024 | |||||
| DIRECT CHARITABLE EXPENDITURE | |||||||
| Charitable donations —see note |
3 | 23,016 | 30,994 | ||||
| OTHER EXPENDITURE | |||||||
| Investment management and administration Accountancy and administration fees Solicitors' fees Independent Examiner's fees |
fees | 16,514 6,960 1,493 |
24,967 | 14,979 14,218 2,401 870 |
32,468 | ||
| TOTAL PAYMENTS | 47,903 | 63,462 | |||||
| NET (PAYMENTS)/RECEIPTS | FOR THE YEAR | (3,728) | 2,562 | ||||
| BANK BALANCES AT START | OF YEAR | 12,497 | 9,935 | ||||
| BANK BALANCES AT END OF YEAR | 8,769 | 12,497 |
| AT 5TH | APRIL 2022 | APRIL 2022 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| 6 | |||||||||
| CAPITAL ACCOUNT (note 2) | 654,373 | 624,189 | |||||||
| ACCUMULATED | INCOME ACCOUNT (note 4) | 2,163 | 59 | ||||||
| 656,536 | 624,248 | ||||||||
| REPRESENTED | BY: | ||||||||
| Investments (note Bank balances |
5) (Market value at5.4.22 61,076,766) | 655,597 8,769 |
618,711 12,497 |
||||||
| 664,366 | 631,208 | ||||||||
| Creditors: | Independent Accountancy |
Examiner's fees and administration |
fees | 870 6,960 |
7,830 | 6,960 | 6,960 | ||
| 656,536 | 624,248 |
| NOTE 2 | ||||||
|---|---|---|---|---|---|---|
| CAPITAL ACCOUNT | 2022 8 |
2021 | ||||
| Brought forward at 6th April 2021 Net profit on disposal of investments (see note 5) |
624,189 52,706 |
599,755 62,055 |
||||
| Less: Independent Examiner's fees |
870 | |||||
| Investment management and administration fees Accountancy and administration fees Solicitors' fees Donations (see note 3) |
16,514 4,640 498 |
(22,522) | 14,979 11,898 800 9,944 |
(37,621) | ||
| Carried forward at 5th April 2022 | 654,373 | 624,189 | ||||
| NOTE 3 | ||||||
| CHARITABLE DONATIONS | Paid out of income E |
Paid out of capital 8 |
2022 Total 8 |
2021 Total |
||
| 195Air Cadets Grimsby Barmpot Theatre Barnardos BoxClever Theatre Company Covenham Sailability GIBSolutions CIC Handicapped Childrens Action Group KIDS Lincolnshire Louth Hockey Club Rock Foundation Limited The Grimsby & District School of Gymnastics The Grimsby, Cleethorpes 8 Distdct Youth Orchestra West Marsh Development Trust Association Ltd Wragby Chef YMCA Humber |
2,000 2,416 5,000 5,000 3,600 5,000 |
2,000 2,416 5,000 5,000 3,600 5,000 |
1,000 1,200 3,000 2,800 650 2,000 5,000 4,944 3,600 1,800 5,000 |
|||
| 23,016 | 23,016 | 30,994 | ||||
| (se | e note 4) | (see note 2) |
| NOTE 4 | ||||||
|---|---|---|---|---|---|---|
| INCOME ACCOUNT | 2022 | 2021 6 |
||||
| INCOME | ||||||
| Dividend and interest from quoted investments |
(note 5) | 28,435 | 24,712 | |||
| LESS: EXPENSES | ||||||
| Solicitors' fees Accountancy and administration |
fees | 995 2,320 |
3,315 | 1,601 2,320 |
3,921 | |
| NET INCOME FOR THE YEAR | 25,120 | 20,791 | ||||
| LESS: DONATIONS (see note | 3) | (23,016) | (21,050) | |||
| ACCUMULATED INCOME AT |
START OF YEAR | 59 | 318 | |||
| ACCUMULATED INCOME AT |
END OF YEAR | 2,163 | 59 |
| D 4II c |
c E 'E |
4I E0 U0 |
(U | N | C(4 | O o Dl |
«! e (4 |
N | O o O N |
O «I |
O c |
(0 e 0 |
N e |
|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 00 | ||||||||||||||||||||||||||||||||
| 0I 2 |
0 | (4 | O Cl I |
(4 I |
«I C (O (b |
4 4 |
e Cl N C (0 |
o I 0 |
r «! e 0 |
O e Dl |
«I e 0 |
0 r- |
I «I 0 N |
ClI 0 I |
N I |
WI 0 |
O C «0 |
e | ||||||||||||||
| w | ||||||||||||||||||||||||||||||||
| 0 0 2 |
0 eb |
O e O |
(0 I ol g |
0 Cl O |
«I e N N |
C r 0 «I |
e «I (4 («0 (4 «I |
I e «! ON |
O N |
e 0 N |
e I C |
C O |
O O tD«! |
(4 Cl (4I |
0«t N |
0 e |
I (4 (4 |
I r |
w e 0 |
I e (« |
||||||||||||
| 0 N0 |
8 | e «I |
O N O 0 |
C o 0 (4 |
(« r 0 0 |
NN Cl (« |
«I 0 e |
cl I 0 («N (0 |
'0 « W I |
e 0 4 |
tl O NN |
e (4 |
0 0 0 I N |
e e (4 O |
' | N D N O N |
e O O «I |
N O D '« |
N «! |
Dl «\ (« |
0 e I |
O O e |
(40 0«! |
|||||||||
| IC 0 IL |
C 0 (4 3 I0—'0 |
(b 00 |
I C! |
g 0 Cl |
N C |
N | ||||||||||||||||||||||||||
| OlO | ||||||||||||||||||||||||||||||||
| IC | ||||||||||||||||||||||||||||||||
| IO I IL' 2 0 |
e 2 0o O |
lb IL tlO |
0 | «I N |
fl N N |
|||||||||||||||||||||||||||
| UI | ||||||||||||||||||||||||||||||||
| 2 O 2 |
I-0 e 0 |
Pn Cl |
Iir 0 |
« 0o (« |
o Cle 0 |
to c o |
e cl |
O I |
||||||||||||||||||||||||
| T. I |
N00 tllt |
e | o«! (b Ol |
|||||||||||||||||||||||||||||
| 0 0 N O |
N | «I | to O 0 e |
O I c I |
Cl Ol o |
«I e |
C rCl r |
o | (4 N |
e 0 «I (4 O N r«ol |
N | tb O Ol N |
e 0 o |
' | N e N O N |
cl O O (4 |
N O D '« |
0 I« ti |
o N |
0 0 r |
O 0 «i |
|||||||||||
| (0I-2 CI2 N m Ol p IU 0 & 22 |
a ae («0 '2 e 0o 0 c a E 0 41 0 E 0 m 0 0 'C O O O O O «I O (« |
'tl0 ao oo mo w e 0 w c0 0 0 0 |
a 'O0 80 0 c0 0'c E 'C me N |
0 IL o «I (0 2 0 «I c 2 L o O N |
e Dl O Cl '2 0 tl(40 Cl o e N 0 o 0 |
O O '2 0 c I IU e 4( I (« e |
'O0 IL CIe 0 «IU'0 «l E I 0 0 b c ZL 0 e tl I 0 (« |
I w E «I I O' (4 0 «l IL 0c —E IL 2 g (4 D 0 O O O 0 («O ti Cl |
O. N '20 OL Ee0 E H 0C0 |
O. O 0 '2 0 8 0 IL 0 00 a 0 IU 0 0 0 41 Z O O O «I |
O. «I 0 50 0 IL 0 ! a 0 IU 0 0 I C 4l Z O O O O «t |
8 O O c0 O «I0I 80 o «I «i |
a (4 C «IO «I O 4( '20 0 8 N |
O (0 0 (0 O 0 N |
0 'C e E C 0 O g |
'0 0 0 I (0 . (4a C I 0 t |
0 IL D 2 e o IL 0 C O o 0 |
IL0 «i I- 0E I 0 .0 0 4I O O O I |
a w2 0 0 c 0 O O O (4 |
0 «I0 D 0. 0 e I |
0o 0 O. 28 4 o tl IU 00 2 O I t |
D 0 0 |
| ble c 0 |
0 2 e e 0 |
4I E 00 |
bl | I I |
0 O f |
O «I N |
N I 0 |
0 ol N |
NO | O I |
0 C 0 |
Cl O |
f O0 |
40 | N | 0 | Of I44 |
||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 z IlI 4 |
Ib 4 0 4 |
Ol I W I N 4 |
bl bl |
m «I N «I tb tD |
O Cl O N I- C |
0 O O O |
«I O I |
O O N OO I |
N | D f 0 N |
O O 44 O N A C N |
O I0 44 0 t « 4 |
0 N I |
ID O tb ID tb 44 I |
0 CI C |
0 I O IN |
N 44 |
«I | Otb I0 O Ctlo I ID IO |
E W OE0 IEz 0 4I 'O XI |
'0e e 'E 2 N E0 0 EWZ E 2 0 o0 |
0 4E e Il 00 |
O W 0 C 0 W |
ER EI E 0 bC e E E"8 E |
0 WIl 2 4 o 2 |
E | 4l 04 'tl eE Il tL |
2 W W |
|||||||
| 0 0 0 |
E0 4I E 0 |
CbO 44 |
N f |
Ib | I Co |
g tb tb |
0 tb Cl |
fl O |
I | tb I Dl |
0 to O 0 |
' | O N 44 «I «I |
Ol O O N |
I C tb |
D «I I I N |
0 IO Ol |
||||||||||||||||||
| 4I | |||||||||||||||||||||||||||||||||||
| 0 | |||||||||||||||||||||||||||||||||||
| 0 | 00 W 0 |
e 0a 'O |
bl | tb A0 |
lo0 tb0 |
||||||||||||||||||||||||||||||
| O0 | |||||||||||||||||||||||||||||||||||
| IL' | |||||||||||||||||||||||||||||||||||
| UI | |||||||||||||||||||||||||||||||||||
| z 0 |
O Z00 0 0 |
E'a W0 |
4l | 0 0 W 0 W |
|||||||||||||||||||||||||||||||
| z z Z |
0 O IU |
e 3 |
W 4I |
W | C 0 |
0 «I |
«t «t |
||||||||||||||||||||||||||||
| Z | W00 | W | O | ol | |||||||||||||||||||||||||||||||
| 'O'tl | «t | I N |
O N |
I | |||||||||||||||||||||||||||||||
| 0 000 |
0ll E W |
44 «I 4 |
tb 0I |
Ib I |
0 0 N |
O IOO 0 |
0 N C |
tbI OI |
AN O o |
I 4\ 0 |
«I N «I |
0 Ol N |
«I | IO Ib |
C C |
||||||||||||||||||||
| O. | |||||||||||||||||||||||||||||||||||
| N | |||||||||||||||||||||||||||||||||||
| 0 IU0Z |
O 0 0 C i= E IL |
a 0 W a W c Il '0 2 M |
IL A 0E2 O O O Zo 'OE 0 IA |
0 'E 2 e 4l E 0 D |
00 p b 2 O UI Etl IAI B0 M |
'20 UI bl 0 O |
0 E 0 Ul 0 IA S 2 0 |
0 O UI 0 4 O |
4L O p 2 0 20. |
0 to E X 0 2' |
0«I C 00 Ib 41 0 '0 0 2 0 2 I- |
fl P.0 0 0 0 |
0. I 0 a 0 3 |
'20 2 4 E I 0 N |
a '0 0 e 0 e oe 2 |
||||||||||||||||||||
| Z00 O |
'E | O g |
O O |
O O |
0 O |
O O 44 |
O 0 O Al |
O 0 O |
0 | O O |
O gO bt |
Ct Ib LI |
O O «I |
0 | O 0 C |
O0 O |
|||||||||||||||||||
| Z | |||||||||||||||||||||||||||||||||||
| IU | 0 | ||||||||||||||||||||||||||||||||||
| O O N UI 0& zZ |
F2 | CC«I | W0 |