## **SALISBURY CATHEDRAL CHORAL FOUNDATION** 

## **REPORT OF THE TRUSTEE** 

## **AND** 

## **STATEMENT OF ACCOUNTS** 

## **FOR THE YEAR ENDED 31st MARCH 2023** 

## **CONTENTS** 

## Page 

|1|Trustee, Officers and Advisers|
|---|---|
|2 - 3|Trustee's Report|
|4|Independent Examiner's Report|
|5|Statement of Financial Activities|
|6|Balance Sheet|
|7 - 11|Notes to the Accounts|
|12|Income and Expenditure Account|





Page 1 

## **SALISBURY CATHEDRAL CHORAL FOUNDATION** 

## **REGISTERED CHARITY NUMBER 1058899** 

Trustee: Salisbury Cathedral Address: 6 The Close, Salisbury, SP1 2EF Independent Examiner: Haysmacintyre LLP 10 Queen Street Place, London, EC4R 1AG Solicitors: Parker Bullen 45 Castle Street, Salisbury, SP1 3SS Bankers: Lloyds Bank plc 38 Blue Boar Row, Salisbury, SP1 1DB 



Page 2 

**SALISBURY CATHEDRAL CHORAL FOUNDATION TRUSTEE'S REPORT FOR THE YEAR ENDED 31st MARCH 2023** 

## **Legal Status** 

The Foundation is a registered charity number 1058899.  It is regulated by a Deed of Trust dated 30th October 1996. Under the Trust Deed the Trustee of the Foundation is the Corporation of Salisbury Cathedral. The Trust Deed gives the Trustee complete discretion over the Foundation's investments. 

## **Objectives and activities for the public benefit** 

The principal objective of the Charity is the promotion and enhancement of Church Music in Salisbury Cathedral. The Trustee has referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Foundation's aims and objectives and in planning future  activities and setting the grant making policy for the year. 

The Foundation achieves its objective by applying its income to assisting choristers with their fees at Salisbury Cathedral School and promoting the Cathedral choirs generally. 

## **Funding Policies** 

The Foundation's published policy is to establish an endowment fund to provide income to enable it to provide scholarships and bursaries for Salisbury Cathedral choristers.  Capital donations, which are made to the Foundation on this basis, are therefore added to the Endowment Fund. 

## **Organisation** 

The Chapter of Salisbury Cathedral, as the executive body of the Corporate Trustee, meet from time to time as Trustee of the Foundation. 

## **Trustee's Responsibility for the Preparation of Accounts** 

Charity Law requires the Trustee to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of its financial activities for that period.  In preparing those financial statements the Trustee is required to: 

   - 1) Select suitable accounting policies and then apply them consistently. 

   - 2) Make judgements and estimates that are reasonable and prudent. 

   - 3) Follow applicable accounting standards, subject to any material departures disclosed and explained in the accounts. 

   - 4) Prepare the accounts on the going concern basis unless it is inappropriate to assume that the Fund will continue to function. 

- 5) Observe the methods and principles in the Charities SORP. 

The Trustee is responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable it to ensure that the financial statements comply with the Charities Act 2011,all current statutory requirements, the charities governing document, and the requirements of the revised statement of recommended practice. The Trustee is also responsible for taking reasonable steps for the prevention and detection of fraud or other irregularities. 

## **Investment Powers, Policy and Performance** 

The Trustee has the authority to invest the Trust Fund in the purchase of or at interest on the security of such stocks, funds, shares, securities or other investments or property of whatever nature and wherever situated as the Trustee in their absolute discretion think fit to the intent that the Trustee shall have the same full and unrestricted powers if investing and transposing investments as if they were beneficially entitled to the Trust Fund. 

The Trustee's policy is to invest the Foundation's capital in charitable common investment funds, in a mixture of funds based on both equities and fixed-interest stocks. The objective is to obtain a relatively high level of income while still allowing for the possibility of capital growth, subject to a medium degree of risk. 

In the  12 months to 31st March 2023 the Choral Foundation portfolio had a total return (income plus Capital) of minus 3.0%. This compares with returns from UK equities* of 2.95%, from overseas equities** of minus 0.99%, and from fixed interest*** of minus 17.04 %. Sources * MSCI UK Index; **MSCI World ex UK Index; ***Markit iBoxx £ Gilts Index 

## **Trustee Remuneration and Expenses** 

Neither the Trustee nor any persons connected with them received any remuneration in the year. 



Page 3 

## **SALISBURY CATHEDRAL CHORAL FOUNDATION TRUSTEE'S REPORT (CONTINUED) FOR THE YEAR ENDED 31st MARCH 2023** 

## **Risk Management** 

The Chapter has assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the Trust, and is satisfied that systems are in place to mitigate the charity's exposure to the major risks. 

## **Our approach to Fundraising activities** 

The trustees are please to confirm the following: 

- The fundraising approach taken by the charity is to raise funds from private donors or trusts to support the objectives of the foundation. Currently the trustees have no plans to retain a professional fundraiser or commercial participator to assist with these fundraising activities. 

- The trustees are pursuing registration with the Fundraising Regulator and will look to adhere to the practice this body recommends in addition to adhering to guidance issued by the Charity Commission 

- The trustees have had no incidents of failure by the foundation, or by any person acting on its behalf, to comply with fundraising standards. 

- Since the trustees have not retained any person acting on its behalf no monitoring of fundraising activities by third parties is currently undertaken. 

- The Trustees did not receive in the year reported any complaints received about its fundraising activity. 

- The trustees seek to protect vulnerable people and other members of the public by adhering to good practice and working with the Cathedral by complying with data privacy requirements to ensure that future fundraising events will be safeguarded from behaviour which: 

   - Is an unreasonable intrusion on a person's privacy 

   - Is unreasonably persistent; and 

   - Places undue pressure on a person to give money or other property 

## **Review of Activities** 

The Choral Foundation continued to use its investment income to fund bursaries to support choristers at Salisbury Cathedral.  During this financial year also provided support with a grant towards the chorister tutor. 

## **Review of Financial Transactions and Position** 

During the year donations, legacies, voluntary contributions and investment income amounted to £260,727 (2022 £175,582). A total of £87,108 (2022 £73,122) was spent on scholarships and bursaries. 

The endowment funds decreased by £33,415 (2022 £48,594 increase), taking into account unrealised losses investments, whilst the income funds increased by £52,318 (2022 £27,586), reflecting the continuing support of the choristers. The Foundation's net assets at the end of the year totalled £864,658 (2022 £845,755) of which £516,479 (2022 £549,894) were held as endowed funds and are not available to spend. 

## **Future Plans** 

The Foundation will continue to raise funds to provide chorister bursaries, to fund choir tours when these take place and to promote music in Salisbury Cathedral more generally. 

Signed on behalf of the Trustee 

## Jackie Molnar 

Chapter Clerk 

Date: 30 January 2024 



Page 4 

## **INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEE OF SALISBURY CATHEDRAL CHORAL FOUNDATION FOR THE YEAR ENDED 31st MARCH 2023** 

I report to the Trustee on my examination of the accounts of the Charity for the year ended 31 March 2023, which are set out on pages 5 to 11. 

## **RESPECTIVE RESPONSIBILITIES OF TRUSTEES AND EXAMINER** 

The trustee is responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (the 2011 Act). The trustees are satisfied that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and have chosen instead to have an independent examination. 

I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the requirements of the applicable Directions given by the Charity Commission under section 145 (5) (b) of the 2011 Act. 

## **INDEPENDENT EXAMINER'S STATEMENT** 

Since the charity's income is in excess of £250,000, your examiner must be a member of a body listed in the 2011 Act. I am qualified to undertake the examination because I am a registered member of ICAEW which is one of the listed bodies. 

I have completed my examination. I confirm that no matters have come to my attention giving me cause to believe that in any material respect: 

(1) accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or 

(2) the accounts do not accord with those records; or 

(3) the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a "true and fair view" which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 


Lee Stokes FCA Haysmacintyre LLP 10 Queen Street Place London EC4R 1AG 

> Date: 30 January 2024 



Page 5 

## **SALISBURY CATHEDRAL CHORAL FOUNDATION STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31st MARCH 2023** 

|**Income and endowments from:**<br>Donations and legacies<br>Fund-raising events<br>Investment income<br>2<br>**Total income**<br>**Expenditure on:**<br>**Costs of income generation**<br>Fundraising costs<br>Management Fees<br>4<br>**Charitable activities**<br>Scholarships and bursaries<br>Choir Tour<br>Chorister costs<br>Music commission<br>Independent examination fee<br>3<br>**Total expenditure**<br>**Net income / (expenditure) before gains and**<br>**losses on investments**<br>**NET GAINS/(LOSSES) ON INVESTMENTS**<br>Unrealised profits/( losses) on investments<br>4<br>Realised profits/(losses) on investments<br>**Net income / (expenditure)**<br>**Transfers between funds**<br>**Net movement in funds**<br>**Fund balances at 1 April 2022**<br>**Fund balances at 31 March 2023**|Unrestricted<br>Funds<br>£<br>123,928<br>23,176<br><br>2,471<br>149,575<br>12,240<br><br>823<br>13,063<br>-<br>-<br>65,377<br>-<br><br>-<br>65,377<br>78,440<br>71,135<br><br>(4,126)<br>67,009<br>67,009<br>196,606<br>£263,615|Restricted<br>Funds|Endowment<br>Total<br>Funds<br>2023<br>£<br>£<br>-<br>204,223<br>-<br>37,352<br>-<br>19,152<br>-<br>260,727<br>-<br>12,240<br>5,556<br>6,379<br>5,556<br>18,619<br>-<br>87,108<br>-<br>33,735<br>-<br>65,377<br>-<br>4,000<br>-<br>1,000<br>-<br>191,220<br>5,556<br>209,839<br>(5,556)<br>50,888<br>(27,859)<br>(31,985)<br>(33,415)<br>18,903<br>(33,415)<br>18,903<br>549,894<br>845,755<br>£516,479<br>£864,658|Total<br>2022|
|---|---|---|---|---|
|||£<br>80,295<br>14,176<br>16,681<br>111,152<br>-<br>-<br>-<br>87,108<br>33,735<br>-<br>4,000<br>1,000<br>125,843<br>125,843<br>(14,691)<br>-<br>(14,691)<br>(14,691)<br>99,255<br>£84,564||£<br>113,976<br>42,730<br>18,876<br>175,582<br>18,138<br>7,338<br>25,476<br>73,122<br>-<br>63,493<br>-<br>440<br>137,055<br>162,531<br>13,051<br>63,129<br>76,180<br>76,180<br>769,575<br>£845,755|





Page 6 

## **SALISBURY CATHEDRAL CHORAL FOUNDATION BALANCE SHEET** 

## **AS AT 31st MARCH 2023** 

|Note<br>31st March 2023<br>**FIXED ASSETS**<br>£<br>£<br>Investments<br>4<br>598,068<br>**CURRENT ASSETS**<br>Debtors<br>5<br>31,783<br>Cash at bank<br>349,547<br>381,330<br>**CREDITORS: Amounts falling due**<br>**within one year**<br>6<br>114,740<br>NET CURRENT ASSETS<br>266,590<br>TOTAL NET ASSETS<br>£864,658<br>Representing:<br>**ENDOWMENT FUNDS**<br>7<br>Scholarship and Bursary Fund capital<br>500,462<br>Music Commissioning Fund capital<br>16,017<br>516,479<br>**RESTRICTED FUNDS**<br>8<br>Scholarship and Bursary Fund income<br>72,183<br>Music Commissioning Fund income<br>12,381<br>Choir Tours Fund<br>0<br>84,564<br>**UNRESTRICTED FUNDS**<br>9<br>General Fund<br>263,615<br>263,615<br>£864,658|31st<br>£<br>42,472<br>168,021<br>210,493<br>1,170<br>532,841<br>17,053<br>79,127<br>15,864<br>4,264<br>196,606|March 2022<br>£<br>636,432<br>209,323<br>£845,755<br>549,894<br>99,255<br>196,606<br>£845,755|
|---|---|---|



## Jackie Molnar 

Signed on behalf of the trustee ………………………………… 

Chapter Clerk 

Approved by Chapter: 30 January 2024 



Page 7 

## **SALISBURY CATHEDRAL CHORAL FOUNDATION NOTES TO THE ACCOUNTS AS AT 31st MARCH 2023** 

## **1. ACCOUNTING POLICIES** 

## **a.** 

## **Basis of accounting** 

The accounts have been prepared in accordance with the Charities Act 2011, the Statement of Recommended Practice on Accounting and Reporting by Charities applicable to  charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (Second edition, effective January 2019). 

Salisbury Cathedral Choral Foundation meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless stated in the relevant accounting policy note. 

## **b.** 

## **Preparation of the accounts on a going concern basis** 

The charity is a grant making trust, with a significant investment portfolio and cash reserves. The charity has a low level of overheads and makes discretionary grants. The Trustee is confident that the charity is a going concern. 

## **c.** 

## **Investments** 

Investments are stated at market value and the unrealised gains arising in the year are credited to the funds in which the investments are held. 

## **d.** 

## **Income and expenditure** 

Income and expenditure are accounted for on the accruals basis.  Liabilities are recognised when a legal or constructive obligation to transfer economic benefits arises as a result of past transactions or events. Scholarships and bursaries are accounted for at the start of the school term to which they relate. 

## **e. Income tax** 

Income tax recoverable is accounted for at the same time as the related net income 

## **f. Restricted and endowment funds** 

Moneys held on specific trusts, including permanent endowment, within the general objects of the Foundation, are identified separately and shown as restricted or endowment funds. 

## **2. INVESTMENT INCOME** 

|**NT INCOME**<br>Dividends on collective investments<br>**COSTS**<br>Independent examination (governance)||**31st March**<br>**2023**<br>£<br>19,152<br>£19,152<br>£<br>1,000<br>£1,000||**31st March**<br>**2022**<br>£<br>18,876|
|---|---|---|---|---|
|||||£18,876|
|||||£<br>932|
|||||£932|



## **SUPPORT COSTS** 

## **3.** 

Support costs are incidental to the operation of the charity and are allocated to the Bursary and Scholarship Fund. 

## **4. INVESTMENTS** 

|Market value at 1 April 2022<br>Realised Gains<br>Unrealised gains/(losses) in year<br>Management fees<br>Market value at 31 March 2023<br>Cost at 31 March 2023<br>Cost at 31 March 2022|Scholarship<br>Music<br>General<br>and Bursary<br>Commissioning<br>Fund<br>Fund<br>Fund<br>£<br>£<br>£<br>82,100<br>537,149<br>17,183<br>-<br>-<br>-<br>(4,126)<br>(26,995)<br>(864)<br>(823)<br>-<br>(5,556)<br>£77,151<br>£510,154<br>£10,763<br>£62,599<br>£409,563<br>£13,102<br>62,599<br>409,563<br>13,102|Total<br>£<br>636,432<br>-<br>(31,985)<br>(6,379)|
|---|---|---|
|||£598,068|
|||£485,264|
|||£485,264|





Page 8 

## **SALISBURY CATHERAL CHORAL FOUNDATION NOTES TO THE ACCOUNTS (CONTINUED) AS AT 31st MARCH 2023** 

|**4.**<br>**INVESTMENTS (continued)**<br>The investment portfolio was made up as follows:<br>CCLA<br>**COMPARATIVE INVESTMENTS NOTE**<br>General<br>Fund<br>£<br>Market value at 1 April 2021<br>74,903<br>Additions<br>-<br>Disposals<br>-<br>Realised Gains<br>-<br>Unrealised gains in year<br>8,144<br>Increase in cash held for investment<br>(947)<br>Market value at 31 March 2022<br>£82,100<br>Cost at 31 March 2022<br>£48,150<br>Cost at 31 March 2021<br>£48,150<br>**5.**<br>**DEBTORS**<br>Salisbury Cathedral<br>Income tax recoverable<br>Sundry Debtors<br>**6.**<br>**CREDITORS: Amounts falling due within one year**<br>Salisbury Cathedral<br>Salisbury Cathedral School<br>Salisbury Cathedral Girl choristers Fund<br>Accruals<br>**7.**<br>**ENDOWMENT FUNDS**<br>Balance at 1 April 2022<br>Donations<br>Realised Gain<br>Unrealised gains/(losses)<br>Management fees<br>Balance at 31 March 2023<br>Represented by:<br>Investments|Scholarship<br>and Bursary<br>Fund<br>£<br>490,061<br>-<br>-<br>-<br>53,281<br>(6,193)<br>£537,149<br>£313,605<br>£313,605<br>Bursary and<br>Scholarship<br>Fund<br>Endowment<br>£<br>532,841<br>-<br>-<br>(26,995)<br>(5,384)<br>£500,462<br>500,462<br>£500,462|**31.3.23**<br>£<br>598,068<br>£598,068<br>Music<br>Commissioning<br>Fund<br>£<br>15,677<br>-<br>-<br>-<br>1,704<br>(198)<br>£17,183<br>£10,080<br>£10,080<br>**31.3.23**<br>£<br>-<br>15,365<br>16,418<br>£31,783<br>**31.3.23**<br>£<br>97,497<br>-<br>730<br>16,513<br>£114,740<br>Music<br>Commissioning<br>Fund<br>Endowment<br>£<br>17,053<br>-<br>-<br>(864)<br>(172)<br>£16,017<br>16,017<br>£16,017|**31.3.22**<br>£<br>636,432<br>£636,432<br>Total<br>£<br>580,641<br>-<br>-<br>-<br>63,129<br>(7,338)<br>£636,432<br>£371,835<br>£371,835<br>**31.3.22**<br>£<br>26,567<br>11,055<br>4,850<br>£42,472<br>**31.3.22**<br>£<br>-<br>-<br>730<br>440<br>£1,170<br>Total<br>£<br>549,894<br>-<br>-<br>(27,859)<br>(5,556)<br>£516,479<br>516,479<br>£516,479|
|---|---|---|---|





Page 9 

## **SALISBURY CATHERAL CHORAL FOUNDATION NOTES TO THE ACCOUNTS (CONTINUED) AS AT 31st MARCH 2023** 

## **7. ENDOWMENT FUNDS - COMPARATIVE NOTE** 

|Balance at 1 April 2021<br>Realised Gain<br>Unrealised gains<br>Management fees<br>Balance at 31 March 2022<br>Represented by:<br>Investments<br>**RESTRICTED FUNDS**<br>Balance at 1 April 2022<br>Other collections<br>Income<br>Transfer from unrestricted funds<br>Expenditure<br>Unrealised gains/(losses)<br>Balance at 31 March 2023|Bursary and<br>Music<br>Scholarship<br>Commissioning<br>Fund<br>Fund<br>Endowment<br>Endowment<br>£<br>£<br>485,753<br>15,547<br>-<br>-<br>53,281<br>1,704<br>(6,193)<br>(198)<br>£532,841<br>£17,053<br>532,841<br>17,053<br>£532,841<br>£17,053<br>Bursary and<br>Music<br>Scholarship<br>Commissioning<br>Fund<br>Fund<br>Choir Tours<br>Income<br>Income<br>Fund<br>£<br>£<br>£<br>79,127<br>15,864<br>4,264<br>-<br>-<br>81,164<br>517<br>29,471<br>-<br>-<br>-<br>(88,108)<br>(4,000)<br>(33,735)<br>-<br>-<br>-<br>£72,183<br>£12,381<br>£0|Total<br>£<br>501,300<br>-<br>54,985<br>(6,391)<br>£549,894<br>549,894<br>£549,894<br>Total<br>£<br>99,255<br>-<br>111,152<br>-<br>(125,843)<br>-<br>£84,564|
|---|---|---|



## **8. RESTRICTED FUNDS** 

These funds consist of moneys held on specific trusts within the objects of the Foundation, as follows: 

Scholarship and Bursary Fund - income of the Scholarship and Bursary Endowment Fund, which is to be used to pay for scholarships and bursaries for choristers; 

Music Commissioning Income Fund - income of the Music Commissioning Endowment Fund, which is to be used to commission new music for use in Cathedral services; 

Choir Tours Fund - donations specifically to assist with funding choir tours. 

## **RESTRICTED FUNDS - COMPARATIVE NOTE** 

|Balance at 1 April 2021<br>Income<br>Transfer from unrestricted funds<br>Expenditure<br>Balance at 31 March 2022|Bursary and<br>Music<br>Scholarship<br>Commissioning<br>Fund<br>Fund<br>Income<br>Income<br>£<br>£<br>77,758<br>15,354<br>74,931<br>510<br>-<br>-<br>(73,562)<br>-<br>£79,127<br>£15,864|Choir Tours<br>Fund<br>£<br>4,264<br>-<br>-<br>-<br>£4,264|Total<br>£<br>97,376<br>75,441<br>-<br>(73,562)<br>£99,255|
|---|---|---|---|





Page 10 

## **SALISBURY CATHERAL CHORAL FOUNDATION NOTES TO THE ACCOUNTS (CONTINUED) AS AT 31st MARCH 2023** 

## **9. UNRESTRICTED FUNDS** 

|Balance at<br>1st April 2022<br>Income<br>£<br>£<br>General fund<br>196,606<br>149,575<br>Total<br>£196,606<br>£149,575<br>**UNRESTRICTED FUNDS - COMPARATIVE YEAR**<br>Balance at<br>1st April 2021<br>Income<br>General fund<br>170,899<br>100,141<br>Total<br>£170,899<br>£100,141|Expenditure<br>£<br>(78,440)<br>(£78,440)<br>Expenditure<br>(82,578)<br>(£82,578)|Gains/(losses)<br>and transfers<br>£<br>(4,126)<br>(£4,126)<br>Gains/(losses)<br>and transfers<br>8,144<br>£8,144|Balance at<br>31st March 2023|Balance at<br>31st March 2023|
|---|---|---|---|---|
||||£<br>263,615<br>£263,615<br>-<br>Balance at<br>31st March 2022|£<br>263,615|
|||||£263,615|
|||||£<br>196,606|
|||||£196,606|





Page 11 

**SALISBURY CATHEDRAL CHORAL FOUNDATION STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31st MARCH 2023** 

## **10. PRIOR YEAR CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES** 

|**Income and endowments from:**<br>Donations and legacies<br>Fund-raising events<br>Investment income<br>2<br>Legacies<br>**Total income**<br>**Expenditure on:**<br>**Costs of income generation**<br>Fundraising costs<br>Management Fees<br>**Charitable activities**<br>Scholarships and bursaries<br>Choir Tour<br>Music  & Medal Purchase<br>Independent examination fee<br>3<br>**Total expenditure**<br>**Net income / (expenditure) before gains and**<br>**losses on investments**<br>**NET GAINS/(LOSSES) ON INVESTMENTS**<br>Unrealised profits/( losses) on investments<br>4<br>Realised profits/(losses) on investments<br>**Net income / (expenditure)**<br>**Transfers between funds**<br>8<br>**Net movement in funds**<br>**Fund balances at 1 April 2021**<br>**Fund balances at 31 March 2022**|Unrestricted<br>Restricted<br>Endowment<br>Total<br>Funds<br>Funds<br>Funds<br>2022<br>£<br>£<br>£<br>£<br>54,976<br>59,000<br>-<br>113,976<br>42,730<br>-<br>-<br>42,730<br>2,435<br>16,441<br>-<br>18,876<br>-<br>-<br>100,141<br>75,441<br>-<br>175,582<br>18,138<br>-<br>-<br>18,138<br>947<br>-<br>6,391<br>7,338<br>19,085<br>-<br>6,391<br>25,476<br>-<br>73,122<br>-<br>73,122<br>-<br>-<br>-<br>-<br>63,493<br>-<br>-<br>63,493<br>-<br>440<br>-<br>440<br>63,493<br>73,562<br>-<br>137,055<br>82,578<br>73,562<br>6,391<br>162,531<br>17,563<br>1,879<br>(6,391)<br>13,051<br>8,144<br>-<br>54,985<br>63,129<br>-<br>-<br>-<br>-<br>25,707<br>1,879<br>48,594<br>76,180<br>-<br>-<br>-<br>-<br>25,707<br>1,879<br>48,594<br>76,180<br>£170,899<br>£97,376<br>£501,300<br>£769,575<br>£196,606<br>£99,255<br>£549,894<br>£845,755|
|---|---|





Page 12 

## **SALISBURY CATHEDRAL CHORAL FOUNDATION DETAILED INCOME AND EXPENDITURE ACCOUNT AS AT 31st MARCH 2023** 

|**GENERAL FUND**<br>**Income**<br>Legacy<br>Donations<br>Fundraising income<br>Investment income<br>**Expenditure**<br>Music  & Medal Purchase<br>Fund raising costs<br>Grant for chorister Tutor and administration<br>Management Fee<br>(Deficit) / Surplus<br>**BURSARY AND SCHOLARSHIP FUND**<br>**Income**<br>Donations<br>Investment income<br>**Expenditure**<br>Grants to choristers<br>Management Fees<br>Governance costs<br>(Deficit) / Surplus<br>**MUSIC COMMISSIONING FUND**<br>**Income**<br>Legacy<br>Donations<br>Investment income<br>**Expenditure**<br>Purchase/commissioning of music<br>Management Fees<br>(Deficit) / Surplus<br>**CHOIR TOURS FUND**<br>**Income**<br>Donations<br>Fundraising income<br>Investment income<br>**Expenditure**<br>Fundraising expenses<br>Costs of tours<br>(Deficit) / Surplus<br>Surplus / (Deficit) on Income Funds||Year ended<br>31st March 2023<br>£<br>£<br>102,640<br>21,288<br>23,176<br>2,471<br>149,575<br>-<br>12,240<br>65,377<br>823<br>78,440<br>71,135<br>65,000<br>16,164<br>81,164<br>87,108<br>5,384<br>1,000<br>93,492<br>(12,328)<br>-<br>-<br>517<br>517<br>4,000<br>172<br>4,172<br>(3,655)<br>15,295<br>14,176<br>-<br>29,471<br>-<br>33,735<br>33,735<br>(4,264)<br>50,888||Year ended<br>31st March 2022<br>£<br>£<br>-<br>54,976<br>42,730<br>2,435<br>100,141<br>493<br>18,138<br>63,000<br>947<br>82,578<br>17,563<br>59,000<br>15,802<br>74,802<br>73,122<br>6,263<br>440<br>79,825<br>(5,023)<br>-<br>-<br>639<br>639<br>-<br>128<br>128<br>511<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>13,051|
|---|---|---|---|---|
|||£<br>102,640<br>21,288<br>23,176<br>2,471<br>149,575<br>-<br>12,240<br>65,377<br>823<br>78,440<br>65,000<br>16,164<br>81,164<br>87,108<br>5,384<br>1,000<br>93,492<br>-<br>-<br>517<br>517<br>4,000<br>172<br>4,172<br>15,295<br>14,176<br>-<br>29,471<br>-<br>33,735<br>33,735||£<br>-<br>54,976<br>42,730<br>2,435<br>100,141<br>493<br>18,138<br>63,000<br>947<br>82,578<br>59,000<br>15,802<br>74,802<br>73,122<br>6,263<br>440<br>79,825<br>-<br>-<br>639<br>639<br>-<br>128<br>128<br>-<br>-<br>-<br>-<br>-<br>-<br>-|



