| Unrestricted | Designated | Restricted | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|---|---|
| Note: | Funds | Funds | Funds | Total | Total | |||
| (Es) | (Es) | (E) | (Es) | (f) | ||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations | 19,949 | 5,131 | 25,080 | 28,023 | ||||
| Chorimbie Activities | ||||||||
| Funding foreducational | operations | 1,837 | 1,837 | 17,580 | ||||
| Other trading activities | 155 | |||||||
| Investments | 968 | 968 | 24 | |||||
| Total incoming resources | 22,754 | 5,131 | 27,885 | 45,782 | ||||
| RESOURCES EXPENDED ON | ||||||||
| Raising funds | 5 | 9,560 | 9,560 | 2,478 | ||||
| Chontobic Activities | ||||||||
| Educational operations |
1,204 | 1,204 | 21,673 | |||||
| Grants made | 9,042 | 330 | 9,372 | 8,912 | ||||
| Total resources expended | 10,764 | 9,042 | 330 | 20,136 | 33,063 | |||
| Transfer(s) between funds NET MOVEMENT IN FUNDS |
10 | .9 | ~7 | 73307 | 7,749 | 12,719 | ||
| RECONCILUATIONOF FUNDS |
||||||||
| Funds brought forward | 228 273 | 4 D37 | 7.981 | 240 019 | 227 | |||
| FUNDS CARRIED FORWARD | 10 | 24D263 | 40 | 40 00 | 140313 |
| Note: | 2023 | 2022 | ||
|---|---|---|---|---|
| (Fsl | (Es) | |||
| CURRENT ASSETS | ||||
| Debtors | 7 | 102,271 | 2,781 | |
| Cash | 8 | 149,115 | 238,687 | |
| 251,386 | 241,468 | |||
| CREDITORS | ||||
| Creditors due within 1year | 9 | (3,325) | (1,155) | |
| NETCURRENT ASSETS | 248,062 | 240,313 | ||
| FUNDS OFTHE ACADEMY: | ||||
| Restricted Fund s | 10 | |||
| Bequest Funds | 7,651 | 7,981 | ||
| TOTAL RESTRICTED | FUNDS | 7,651 | 7,981 | |
| Unrestricted Funds |
10 | |||
| Designated Funds |
146 | 4,057 | ||
| General funds | »6.2 | |||
| Total Unrestricted | Funds | 240,411 | 232,332 | |
| TOTALFUNDS | 266,662 |
| YearEnded | YearEnded | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Total | Total | |||
| (Es) | (Es) | |||
| Donations | —Fundraising | 19,949 | 18,240 | |
| Collections | for External Charities | 5,131 | 9,783 | |
| Other Donations | ||||
| 25,080 | 28,023 | |||
| 2 | FUNDING FOR EDUCATIONALOPERATIONS | |||
| YearEnded | YearEnded | |||
| 2023 | 2022 | |||
| Total | Total | |||
| (Es) | (Es) | |||
| Other | ||||
| Student Contributions | 1,837 | 17,580 | ||
| 1,837 | 17580 |
| TRADING ACTIVITIES | ||||
|---|---|---|---|---|
| Incoming | Resources | Surplus/ | Surplus/ | |
| Resources | Expended | (Loss) | (Loss) | |
| 2023 | 2023 | 2023 | 2022 | |
| Total | Total | Total | Tote I | |
| (Es) | (Es) | (Es) | (Es) | |
| Events | 155 | |||
| Other | (79) | |||
| 76 |
| 5 | COSTOF GENERAT | ING FUNDS |
||
|---|---|---|---|---|
| YearEnded | Year Ended | |||
| 2023 | 2022 | |||
| Total | Total | |||
| (Es) | (Es) | |||
| cost oftrading items | 79 | |||
| Other fundraising | expenses | 9,560 | 2,399 | |
| 9,560 | 2,478 | |||
| 6 | RESOURCES EXPENDED IN CHARITABLEACTIVITIES | |||
| YearEnded | YearEnded | |||
| 2023 | 2022 | |||
| Total | Total | |||
| (E) | (Fs) | |||
| Restricted Funds: | ||||
| Grants to students | 330 | |||
| Other Expenditure | 25 | |||
| Designated Funds: |
||||
| Donations | 8,912 | |||
| General Funds: | ||||
| Grants to other charities | 9,042 | |||
| Educational activities |
619 | 16,973 | ||
| Banking charges | 57 | |||
| General expenses | 4,018 | |||
| 9991 | 19985 | |||
| Governance Costs |
585 | |||
| Total | 10,510 | 80,585 |
| YearEnded | YearEnded | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Total | Total | ||||
| (F ) | (E) | ||||
| Gift Aid | repayment | (HMRC) | 1,106 | 2,781 | |
| Other | 101,165 | ||||
| 102,271 | 2,781 | ||||
| 8 | Cash | ||||
| YearEnded | Year Ended | ||||
| 2023 | 2022 | ||||
| Total | Total | ||||
| (Es) | (Es) | ||||
| Petty Cash | 500 | ||||
| Current | Account | (3,923) | 1,000 | ||
| Deposit | Accounts | 1534038 | 237,187 | ||
| 149115 | 238,381 | ||||
| 9 | CREDiTORS | ||||
| YearEnded | YearEnded | ||||
| 2023 | 2022 | ||||
| Total | Total | ||||
| (Es) | (Es) | ||||
| Amounts | due within | one year | 3,325 | 1,155 | |
| 3 325 | 1.155 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Tata I | Total | ||
| Funds | Funds | (Es) | (Es) | ||
| Current | assets | 243,735 | 7,651 | 251,386 | 241,468 |
| Current | liabilities | (3,325) | (3,325) | (1,155) | |
| 240 l10 | 7,651 | 248,0a1 | 24' a13 |