OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Unrestricted Designated Restricted 2023 2022
Note: Funds Funds Funds Total Total
(Es) (Es) (E) (Es) (f)
INCOME AND ENDOWMENTS FROM
Donations 19,949 5,131 25,080 28,023
Chorimbie Activities
Funding foreducational operations 1,837 1,837 17,580
Other trading activities 155
Investments 968 968 24
Total incoming resources 22,754 5,131 27,885 45,782
RESOURCES EXPENDED ON
Raising funds 5 9,560 9,560 2,478
Chontobic Activities
Educational
operations
1,204 1,204 21,673
Grants made 9,042 330 9,372 8,912
Total resources expended 10,764 9,042 330 20,136 33,063
Transfer(s) between
funds
NET MOVEMENT IN FUNDS
10 .9 ~7 73307 7,749 12,719
RECONCILUATIONOF
FUNDS
Funds brought forward 228 273 4 D37 7.981 240 019 227
FUNDS CARRIED FORWARD 10 24D263 40 40 00 140313

Note: 2023 2022
(Fsl (Es)
CURRENT ASSETS
Debtors 7 102,271 2,781
Cash 8 149,115 238,687
251,386 241,468
CREDITORS
Creditors due within 1year 9 (3,325) (1,155)
NETCURRENT ASSETS 248,062 240,313
FUNDS OFTHE ACADEMY:
Restricted Fund s 10
Bequest Funds 7,651 7,981
TOTAL RESTRICTED FUNDS 7,651 7,981
Unrestricted
Funds
10
Designated
Funds
146 4,057
General funds »6.2
Total Unrestricted Funds 240,411 232,332
TOTALFUNDS 266,662

YearEnded YearEnded
2023 2022
Total Total
(Es) (Es)
Donations —Fundraising 19,949 18,240
Collections for External Charities 5,131 9,783
Other Donations
25,080 28,023
2 FUNDING FOR EDUCATIONALOPERATIONS
YearEnded YearEnded
2023 2022
Total Total
(Es) (Es)
Other
Student Contributions 1,837 17,580
1,837 17580
TRADING ACTIVITIES
Incoming Resources Surplus/ Surplus/
Resources Expended (Loss) (Loss)
2023 2023 2023 2022
Total Total Total Tote I
(Es) (Es) (Es) (Es)
Events 155
Other (79)
76

5 COSTOF GENERAT ING
FUNDS
YearEnded Year Ended
2023 2022
Total Total
(Es) (Es)
cost oftrading items 79
Other fundraising expenses 9,560 2,399
9,560 2,478
6 RESOURCES EXPENDED IN CHARITABLEACTIVITIES
YearEnded YearEnded
2023 2022
Total Total
(E) (Fs)
Restricted Funds:
Grants to students 330
Other Expenditure 25
Designated
Funds:
Donations 8,912
General Funds:
Grants to other charities 9,042
Educational
activities
619 16,973
Banking charges 57
General expenses 4,018
9991 19985
Governance
Costs
585
Total 10,510 80,585

YearEnded YearEnded
2023 2022
Total Total
(F ) (E)
Gift Aid repayment (HMRC) 1,106 2,781
Other 101,165
102,271 2,781
8 Cash
YearEnded Year Ended
2023 2022
Total Total
(Es) (Es)
Petty Cash 500
Current Account (3,923) 1,000
Deposit Accounts 1534038 237,187
149115 238,381
9 CREDiTORS
YearEnded YearEnded
2023 2022
Total Total
(Es) (Es)
Amounts due within one year 3,325 1,155
3 325 1.155
2023 2022
Unrestricted Restricted Tata I Total
Funds Funds (Es) (Es)
Current assets 243,735 7,651 251,386 241,468
Current liabilities (3,325) (3,325) (1,155)
240 l10 7,651 248,0a1 24' a13