OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Unrestricted Designated Restricted 2021 2020
Note: Funds Funds Funds Total . Total
(Fs) (Fs) (Es) (Es) (Fs)
INCOME AND ENDOWMENTS FROM
Donations 5,910 28,90S 41,477
Charitable
Activities
Funding for educational operations 2,354 2,354 12,102
Other trading activities 1,551 1,551 2,723
Investments 22 712
Total incoming resources 26,925 5,910 3?„835 57,014
RESOURCES EXPENDED ON
Raising funds 5 6,201 102 16,0S4
Charitable
Activities
6
Educational
operations
4,416 4,416 5,666
Grants made 5,782 5,782 3,230
Total resources expended 10,617 16,501 24,980
Transfer(s) between
funds
10
NET MOVEMENT
IN FUNDS
16,308 26 16,334 32,034
RECONCILUATION
OF FUNDS
Funds brought forward 199,223 4,031 8,006 211,260 179,226
FUNDS CARRIED FORWARD 10 215,531 4,057 8,006 227,594 211,260

Note. 2021 2020
(Es) (Es)
CURRENTASSETS
Debtors 7 3,800 8,960
Cash 8 224,344 203,000
228,144 211,960
CREDITORS
Creditors due within 1year 9 (550) (700)
NET CURRENT ASSETS 227,594 211,260
FUNDS OF THE ACADEMY.'
Restricted
Funds
10
Bequest Funds 8,006
TOTAL RESTRICTED FUNDS 8,006
Unrestricted
Funds
10
Designated
Funds
4,057 4,031
General funds 215,531 199,223
Total Unrestricted Funds 219,588 203,254
TOTALFUNDS 227,594 211,260

DONATION S
AND GIFTS RECEIVED
Year Ended Year Ended
2021 2020
Total Tota I
(Es) (Es)
Donations - Fundraising 22,998 33,271
Collections for External Charities 5,910 4,359
Other Donations 3,847
28,908 41,477
2 FUNDING FOR EDUCATIONAL OPERATIONS
YearEnded Year Ended
2021 2020
Total Total
(Es) (Es)
Other 12,102
Student Contributions 2,354
2,354 12,102

TRADING ACTIVITIES
Incoming Resources Surplus/ Surplus/
Resources Expended (Loss) (Loss)
2021 2021 2021 2020
Total Total Tota
I
Total
(Es) (E) (E) (Es)
Events (80)
Other 1,551 1,551 1,698
1,551 1,551 1,618

Year Ended Year Ended
2021 2020
Total Total
(fs) (E)
Bank
In tere
st 22 712
22 712
5 COST OF GENERATING FUNDS
Year Ended Year Ended
2021 2020
Total Tata
I
(Fs) (Es)
Cost oftrading items 1,105
Other fundraising expenses 6,303 14,979
6,303 16,084
6 RESOURCES EXPENDED IN CHARITABLE ACTIVITIES
Year Ended Year Ended
2021 2020
Total Tota
I
(E) (E)
Restricted Funds:
Grants to students
Other Expenditure 1,114
Designated Funds:
Donations 5,782 3,230
Gene ra I Funds;
Grants to other charities
Educational activities 3,916 3,062
Banking charges 140
General expenses 20
9,698 7,566
Governance Costs 500 1,330
Tata
I
10,198 8,896

7 DEBTORS
YearEnded Year Ended
2021 2020
Total Total
(E) (F )
Gift Aid repayment (HMRC) 3,800 8,578
Other 382
8,960
8 Cash
YearEnded Year Ended
2021 2020
Total Total
(Es) (I s)
Petty Cash 500 500
Current Account 1,000 1,000
Deposit Accounts 222,844 201,500
224,344 203,000
9 CREDITORS
YearEnded Year Ended
2021 2020
Tota I Total
(Is) (F)
Amounts due within one year 550
550 700

NDS
Year
2020 Ended
Brought Incoming Outgoing 2021
forward resources resources Transfers Total
(E) (F ) (Es) (Es)
RESTRICTED FUNDS
Jane Brownlee 5,262 5,262
Jane Wainwright 11 11
Other 2,733 2,733
Total Restricted Funds: 8,006
UNRESTRICTED FUNDS
Designated
(Charitable Collections) 4,031 5,910 (5,884) 4,057
General
Funds
199,223 26,925 (10,617) 215,531
Total Unrestricted Funds 203,254 32,835 (16,501) 219,588
Total Funds 211,260 32,835 (16,501) 227,594

2021 2020
Unrestricted Restricted Total Total
Funds Funds (Es) (E)
Current assets 220,138 8,006 228,144 211,960
Current liabilities (550) (550) (49,581)
219,588 8,006 227,594 162,379