Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
Registered number: 03259904 Charity number: 1058737
JIMMY'S CAMBRIDGE
TRUSTEES’ REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE CONTENTS FOR THE YEAR ENDED 31 MARCH 2025
| Page | |
|---|---|
| Reference and administrative details of the charity, its | |
| trustees and advisers | 1 |
| Trustees' report | 2-7 |
| Independent auditor's report | 8-10 |
| Statement of financial activities | 11 |
| Balance sheet | 12 |
| Cash flow statement | 13 |
| Notes to the financial statements | 14-23 |
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2025
Trustees
Hannah Baldwin Wendy Godfrey (resigned 13 May 2024) Benjamin Holt Chris Sherwin James Smith (resigned 20 January 2025) Elwin Chan Aidan Lonergan Alok Rustagi Victoria Wiles Lawrence White (appointed 19 September 2024) Andrew Smart (appointed 19 September 2024) Sophie Paterson (appointed 19 September 2024) Ronald Ian Cardwell (appointed 24 February 2025) Neil Gazeley (appointed 19 May 2025) Debbie Davies (appointed 19 May 2025)
Company registered number
03259904
Charity registered number
1058737
Registered office
1 East Road Cambridge CB1 1BD
Chief Executive
Natasha Davis (appointed May 2024)
Independent auditors
Chater Allan LLP, Unit 7 Quy Court, Stow-cum-Quy, Cambridge CB25 9AU
Bankers
Barclays Bank Plc, 28 Chesterton Road, Cambridge CB4 3AZ
1
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025
_______________
The trustees, who are also directors of the charity for the purposes of the Companies Act, present their annual report and the audited accounts for the year ended 31 March 2025. The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
Objectives and Activities
The charity's objective is to relieve poverty amongst persons in Cambridgeshire who are homeless or vulnerably housed.
About Jimmy’s
Jimmy’s opened in 1995 as Cambridge’s first all year round night shelter and now offers a much wider range of support. It remains one of the most prominent organisations within the community supporting people who have been rough sleeping in the city.
The organisation was inspired by Jim Dilley, who spent much of his life sleeping rough. In the last few years of his life, ‘home’ for Jim was under the bridge at Junction 13 of the M11. That bridge is still represented in Jimmy’s logo.
Whilst Jimmy’s has undergone several significant transformations since it opened, its ethos has remained the same – placing people at the heart of the support we provide.
Valuing and respecting everyone who needs our services, Jimmy’s staff work with each person to provide options, tools and skills to support them on their journey. Together they develop a tailored pathway to independence.
Through our many years of experience of working with vulnerable individuals we recognise the need for everyone to be treated in a confidential manner and with respect, compassion, and empathy.
2025 is our thirtieth year, and while a major milestone, and one to be proud of, the need for our services remains as great as ever.
Our Vision
Our vision at Jimmy’s is that we believe no-one should have to sleep rough in Cambridge.
Our Mission
We have safe places that people can call home - from immediate access 24/7 emergency accommodation to interim homes as stepping-stones to independent living.
We offer targeted wraparound support – to promote mental wellbeing and help them fulfil their goals.
We use evidence – to improve services and impact and to be a voice for change.
Our Values
Our values, put together by staff, volunteers, Trustees and residents: -
-
Treating people with respect
-
Accepting people as they are
-
Believing in opportunities for everyone
-
Behaving with integrity
Personalised Support
On arrival at Jimmy's each person is welcomed by friendly and professional Support Workers and Volunteers who are on hand every step of the way. Jimmy’s work with each person individually, working together to provide a range of tailored support.
2
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025
_______________
Mental Health
Jimmy’s knows many people we support are dealing with mental ill health. We aim to provide direct support ourselves, or help people navigate the complexities of accessing support via our partners and the NHS. We work hard to advocate on behalf of our residents. We provide direct support through trained, qualified professionals (counselling, TRiM, social work).
A 2022 study* by Homeless Link found that 82% of people experiencing homelessness have a mental health diagnosis.
- https://www.crisis.org.uk/ending-homelessness/key-homelessness-policy-areas/health-and-wellbeing/mentalhealth/#:~:text=The%20issue,people%20who%20are%20sleeping%20rough.
Recovery
We enable residents to access specialist services and can spend time helping them reduce their use of alcohol or substances and keep them safe from harm.
Accommodation
Jimmy’s provides a wide range of accommodation to meet very different needs: -
-
25 bedrooms in our main East Road hostel, for people who are rough sleeping.
-
9 bedrooms in our Newmarket Road hostel, an intensive support service for people with complex needs who would otherwise be rough sleeping.
-
25 bedrooms in 10 shared houses across Cambridge, for people who need support and are on a journey to independent living.
-
22 single-occupancy modular homes across 4 sites in Cambridge, for people who need support and are on a journey to independent living, and for whom their own private space better meets their needs.
Project Bridge
In addition to providing support and accommodation we also provide ongoing support and engagement to our exresidents who have moved on to their own tenancies, or indeed to other services. We offer the opportunity to come back to either our East Road Hostel or Newmarket Road Hostel to join in with activities, meet with an individual’s known Support Worker, simply pop in for a coffee and a chat or come and have Sunday lunch or even Christmas lunch with us. We offer this service for as long as an individual needs, and in the format that best works for them. This could be as simple as a five minute, once a week check in phone call, just to keep up the support, and the security and safety of knowing someone cares and is interested.
Trauma Risk Management (TRiM)
This year Jimmy’s brought together providers with the support of Cambridge City Council to train staff in the TRiM methodology to ensure we are at the forefront of pioneering support for our staff. TRiM has its origins in the UK military and is widely used within emergency services and notably at the Royal National Lifeboat Institute (RNLI) to provide a responsive service to staff at risk of trauma and long term devastating diagnosis such as PTSD as a result of the work they undertake. We know within our services it is possible for staff to witness and have to deal with the aftermath of suicide, drug overdose, in addition to potentially having to administer CPR alongside many other traumatic experiences. By training staff to be TRiM Practitioners we have a rapid response support network that can provide wrapround services to alleviate trauma becoming something more serious and long term for the individual. We have expanded our TRiM offer to residents, and hold the management function for TRiM within the sector within Cambridge. We are the first organisation in the UK to pioneer TRiM in the Housing Sector, and within.
48 hours of launching our service, our TRiM practitioner/manager voluntarily supported staff and volunteers at another local service after an onsite homicide.
3
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025
_______________
Preventing Avoidable Hospital Admissions
From April 2025 we have secured funding to operate a pioneering project to support preventing avoidable hospital admissions. We are running this project over the course of eighteen months with a small cohort of suitable residents who have experiencing of missing scheduled appointments or poor interactions with and experiences of NHS services. By providing dedicated in person support, we hope to improve interactions and build trust to ensure maintaining health and wellness is done in partnership with statutory services, thereby reducing avoidable emergency admissions.
Strategy
This year saw our previous five year strategy draw to a close as we launched our new Five Year Strategy for 20252030.
Jimmy’s has a 30-year history of continuous service delivery, providing accommodation and flexible, holistic and evidence-based support to individuals. We have been at the forefront of innovative developments in the sector, for example our modular homes were amongst the first modular home schemes in the country to house rough sleepers with multiple support needs.
As we approach our significant birthday, however, our operating environment presents several challenges.
Homeless Link’s Annual Review of Single Homelessness 2023 outlines that:
… there are 907 accommodation projects across England, and that since 2008 the sector has shrunk by 48%, with a 45% decrease in bedspaces available. At the other end of the pathway, there are 168 day centres, a 10% decrease since 2008.
Since 2008, there has been a 1700% increase in Housing Benefit as the main funding source for homelessness accommodation providers, with 82% of providers receiving Housing Benefit as part of their overall income. At the same time there has been a 71% decrease in local authority commissioned contracts.
Jimmy’s has also faced cost inflation in several areas, notably utilities, staffing and rent. We have adapted this year and over the next five years to become a leaner organisation to meet the challenge of continuing to provide professionally led services, holistic wrap around support and high standards of accommodation. We will not compromise on support or accommodation.
The next five years will be pivotal for fundraising at Jimmy’s. While we have heavily relied on community engagement to generate funds historically, we seek to diversify into alternative sources of fundraising generating higher returns on investment.
Regulation is expected to increase for the homelessness sector in the coming years, and as an organisation we welcome professionalisation and the raising of standards. We are therefore at the forefront of preparing for regulation and have offered to be an early adopter, having already laid the foundations in 2024/25. Our accommodation already is above the baseline ‘Decent Homes Standard[1] ’ and we are unique in the city in that our services are professionally led by a qualified and experienced social worker. Over the next five years we are investing heavily in Chartered Institute of Housing qualifications, alongside training and development for all.
Against this backdrop, we believe that need is most clearly concentrated within high intensity services such as East Road and 451. The next five years will be pivotal in achieving our ambition to create more provision supporting dual diagnosis and high needs individuals, and securing an increase in fit for purpose, housing first accommodation for this population.
Five Key Strategic Elements:
-
Modelling Gold Standard Services
-
Investing in our Staff and Raising Professional Standards
-
Getting Ahead of the Curve: Supported Housing Act (Regulatory Oversight)
1 https://www.gov.uk/government/publications/a-decent-home-definition-and-guidance
4
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025
-
Diversifying our Fundraising
-
Expansion of High Intensity Services
Board of Trustees
The Board of Trustees meets an average of four times a year, plus an annual away day to review the previous year and plan the year ahead. Trustees are responsible for approving strategic annual business plans, including the annual budget, and monitor progress at each meeting by reviewing progress reports provided by the Chief Executive. Trustees approve all operating policies of the charity, and are responsible for the overall risk policy, including assessing risk mitigation plans. Trustees also carry out their responsibilities in smaller Committees or Working Groups. Terms of reference govern each group and membership is made of a smaller number of Trustees, plus non-Trustees, including the Chief Executive. Jimmy’s currently has the following committees/working groups – Finance and Communications.
Risk and Control
Trustees regularly review and approve Jimmy’s risk register. The register includes each strategic risk, and the steps that the Chief Executive and her team will take to mitigate and manage each risk. In addition to the review, the Chief Executive highlights any new risks, or changes, in her report at Board meetings.
The main strategic risks identified are:
-
Reputational – failures and serious incidents within other providers tarnishing the sector and services, hostile media / public views of our client group.
-
Financial risk - ongoing inflationary pressure on costs as well as greater competition and uncertainty in fundraised income. Dependency upon Local Authority commissioning.
-
Serious incidents occurring, including safeguarding and fraud incidents.
-
Property - Financial losses from voids, arrears or repairs, and maintaining suitable long term estates provision to deliver Jimmy's mission
-
Political environment – hostility and stigmatisation of our residents, client group and wider sector
-
Internal capability and capacity – our back office functions remain lean to ensure that front line services are highly resourced
Additionally we hold operational level risk registers at head of department level to ensure a risk management culture is embedded throughout Jimmy’s.
Financial review
The charity had a deficit of £3,241 (2024 - deficit of £194,877) and free reserves of £740,411 (2024 - £656,770) and the Trustees consider this position satisfactory, and that the charity will continue as a going concern in excess of twelve months from the approval of these accounts. Restricted, unrestricted and designated funds are set out in Note 16 to these accounts.
Total funds were £2,221,754 (2024: £2,224,995) of which unrestricted funds amounted to £1,655,601 (2024: £1,597,920) and restricted funds amounted to £566,153 (2024: £627,075).
Reserves Policy
Trustees regularly review Jimmy’s reserves policy, the amount of unrestricted, undesignated funds that should be held to ensure the charity is able to meet its responsibilities in adverse situations. The Trustees’ reserves policy is to hold 3 months of budgeted operating expenditure, which is currently £652,619. As of 31 March 2025, Jimmy’s Cambridge held free reserves of £740,411 (including £8,555 of designated funds, designated for future developments).
5
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025
_______________
Investment Policy
The Trustees have a policy whereby excess cash is invested in high-rate bank accounts.
Remuneration of Key Management Personnel and Transparency
The Board of Trustees determines the pay of Jimmy’s employees. Jimmy's pays all its employees above the living wage.
In accordance with the SORP we:
-
disclose all payments to trustees (no trustees are paid) and expenses reimbursed (detailed in note 11 to the accounts)
-
disclose the number of staff in receipt of £60,000 and above (one member of staff was paid more than £60,000 in this financial year)
-
disclose pensions and other benefits (note 11 to the accounts).
Fundraising approach
Historically the charity's approach to fundraising has been largely through community engagement. Staff attend talks, events and functions, highlighting the service Jimmy's provides and should people wish to donate staff indicate the ways in which they can. The charity has a donation page on its own website and from time to time the charity approaches Trusts, Foundations and other community funds if there is a project that needs funding. The charity works with those who wish to fundraise by sharing our charitable objectives and core values. The charity does not cold call. The Board oversees a responsible approach to ethical donations and follows good practice guidelines in our approach to fundraising overall, in addition to being registered with The Fundraising Regulator.
This year we have set the groundwork for diversifying our fundraising practice. Our community engagement will be community and volunteer led in the future, while our finite resources will be focussed on major grants, donors and corporate giving.
Statement of Trustees' and Directors' Responsibilities
Company law requires the trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charity and of the surplus or deficit of the charity for that year.
In preparing those accounts, the trustees are required to:
-
(i) Select suitable accounting policies and apply them consistently.
-
(ii) Make judgements and estimates that are reasonable and prudent.
-
(iii) Prepare the accounts on the going concern basis unless it is inappropriate to presume that the charity will continue operating.
-
(iv) State whether the policies adopted are in accordance with the Companies Act 2006 and with applicable accounting standards and statements of recommended practice, subject to any material departures disclosed and explained in the accounts.
-
(v) Observe the methods and principles of the Charities SORP.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time, the financial position of the charity and to enable them to ensure that the accounts comply with the Companies Act 2006.
They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning future activities.
6
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025
_______________
Auditors
So far as the trustees are aware, there is no relevant audit information of which the charity's auditors are unaware, and the trustees have taken all steps they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. It was approved by the trustees on 24 November 2025 and signed on their behalf.
Hannah Baldwin Trustee
7
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS AND TRUSTEES OF JIMMY'S CAMBRIDGE FOR THE YEAR ENDED 31 MARCH 2025
Opinion
We have audited the financial statements of Jimmy's Cambridge (the charitable company) for the year ended 31 March 2025 which comprise Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2025 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice.
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
-
the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
-
the trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the charitable company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the trustees' annual report , other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
8
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS AND TRUSTEES OF JIMMY'S CAMBRIDGE FOR THE YEAR ENDED 31 MARCH 2025
Opinion on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Trustees’ report has been prepared in accordance with applicable legal requirements.
Matters on which we are to required to report by exception
In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report.
We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 and Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanation we require for our audit; or
-
the trustees were not entitled to take advantage of the small companies' exemption from the requirement to prepare a Strategic Report.
As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the charitable company for the purpose of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
We identified areas of laws and regulations that could reasonably be expected to have material effect on the annual financial statements from our general commercial and company specific experience, through discussion with the Trustees (as required by auditing standards), and from inspection of the company's regulatory correspondence, and we discussed with the Trustees the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations throughout our team and remained alert to any indication to non-compliance throughout the audit; the audit team are deemed both competent and capable of identifying non-compliance with rules and regulations.
9
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS AND TRUSTEES OF JIMMY'S CAMBRIDGE FOR THE YEAR ENDED 31 MARCH 2025
The potential effect of these laws and regulations on the annual financial statements varies considerably. Firstly, the company is subject to laws and regulations that directly affect the annual financial statements including financial reporting legislation and taxation legislation, and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related annual account items. Secondly, the company is subject to other laws and regulations where the consequences of non-compliance could have a material effect on the amounts or disclosures in the financial statements, for instance non-compliance with industry regulations. We assessed the risk of fraud in the financial statements through discussion with management and from our experience of the company. We communicated identified fraud risk areas throughout our team and remained alert to any indication of fraud throughout the audit. We did not identify any instances of fraud during the course of our audit.
Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and inspection of regulatory and legal correspondence, if any. Through these procedures, we did not become aware of any actual or suspected non-compliance with laws and regulations. Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-andguidance/Standards-and-guidance-for-auditors/Auditors-responsibilities-for-audit/Description-of-auditorsresponsibilities-for-audit.aspx. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Naomi Hedger (Senior Statutory Auditor) For and on behalf of Chater Allan LLP Chartered Accountants & Statutory Auditors Unit 7 Quy Court Stow-cum-Quy Cambridge CB25 9AU
22 December 2025 Date: ….................................
10
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE STATEMENT OF FINANCIAL ACTIVITIES (Incorporating Income and Expenditure Account) FOR THE YEAR ENDED 31 MARCH 2025
==> picture [468 x 399] intentionally omitted <==
----- Start of picture text -----
Unrestricted Funds Restricted
General Designated Total Total
funds funds funds funds funds
2025 2025 2025 2025 2024
Note £ £ £ £ £
Income from:
Donations and legacies 3 571,647 - 93,750 665,397 677,141
Charitable activities 4 1,875,558 - - 1,875,558 1,606,024
Investments 5 2,630 - - 2,630 1,978
Total income 2,449,835 - 93,750 2,543,585 2,285,143
Expenditure on:
Raising funds 6 18,377 - - 18,377 21,507
Charitable activities 7 2,301,918 71,859 154,672 2,528,449 2,458,513
Total expenditure 2,320,295 71,859 154,672 2,546,826 2,480,020
Net income/(expenditure) 129,540 (71,859) (60,922) (3,241) (194,877)
Transfers between funds 16 (26,864) 26,864 - - -
Net movement in funds 102,676 (44,995) (60,922) (3,241) (194,877)
Reconciliation of movement in funds:
Total funds brought forward 629,180 968,740 627,075 2,224,995 2,419,872
Total funds carried forward 16 731,856 923,745 566,153 2,221,754 2,224,995
----- End of picture text -----
All activities relate to continuing operations.
The notes on pages 14 to 23 form part of these financial statements.
11
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE BALANCE SHEET AS AT 31 MARCH 2025
| JIMMY'S CAMBRIDGE BALANCE SHEET AS AT 31 MARCH 2025 |
|
|---|---|
| AS AT 31 MARCH 2025 | Registered number: 03259904 |
| Note Fixed assets Tangible assets 12 |
Total Total 2025 2024 £ £ 1,754,687 1,866,981 |
| 1,754,687 1,866,981 |
|
| Current assets Debtors 13 Cash at bank and in hand |
177,290 193,493 713,636 620,298 |
| Liabilities Creditors: amounts falling due 14 within one year |
890,926 813,791 209,369 217,423 |
| Net current assets | 681,557 596,368 |
| Total assets less current liabilities | 2,436,244 2,463,349 |
| Creditors:amounts falling due after more than one year 15 |
214,490 238,354 |
| Net assets | 2,221,754 2,224,995 |
| Charity funds Restricted funds 16 Unrestricted funds 16 |
566,153 627,075 1,655,601 1,597,920 |
| Total funds | 2,221,754 2,224,995 |
The financial statements were approved by the Trustees on and signed on their behalf by: 24 November 2025
…………………………………………………… Hannah Baldwin Trustee
The notes on pages 14 to 23 form part of these financial statements.
12
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2025
==> picture [460 x 587] intentionally omitted <==
----- Start of picture text -----
Total Total
2025 2024
£ £
Cash flows from operating activities:
Net cash provided by operating activities 148,481 (242,957)
Cash flows from investing activities:
Interest income 2,629 1,977
Purchase of property, plant and equipment (18,348) (67,304)
Net cash provided by investing activities (15,719) (65,327)
Cash flows from financing activities:
Repayment of borrowing (39,424) (38,410)
Net cash from financing activities (39,424) (38,410)
Change in cash and cash equivalents in the reporting
period 93,338 (346,694)
Cash and cash equivalents at the beginning of the
reporting period 620,298 966,992
Cash and cash equivalents at the end of the reporting
period 713,636 620,298
Summary of the cash and cash equivalents at the end
of the reporting period
Cash at bank and in hand 713,636 620,298
713,636 620,298
Reconciliation of net income to net cash flow from operating activities
Net income for the reporting period (3,241) (194,877)
Adjustments for:
Depreciation 130,642 137,675
Bank interest received (2,630) (1,978)
Loan interest payable 12,560 12,560
(Increase)/decrease in debtors 16,203 (21,673)
Incease/(decrease) in creditors (5,053) (174,664)
Net cash provided by operating activities 148,481 (242,957)
----- End of picture text -----
13
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
1. GENERAL INFORMATION
The charity is a company limited by guarantee, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page. The members of the charity are the Trustees named on page 1. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.
The presentation currency of the financial statements is Pound Sterling (£).
2. ACCOUNTING POLICIES
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102),the Companies Act 2006, and UK Generally Accepted Accounting Practice.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
No significant estimates or judgements were made by management in preparing these financial statements.
Jimmy's Cambridge meets the definition of a public benefit entity under FRS 102.
2.2 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Designated funds are unrestricted funds, which have been designated for special purposes by the Trustees. Unrestricted funds are donations and other incoming resources received or generated for expenditure on the general objects of the charity.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income is allocated to the appropriate fund.
2.3 Income
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably. Income is only deferred when the charity has to fulfil conditions before becoming entitled to it or where the donor has specified that the income is to be expended in a future period.
Donations are recognised when the charity has entitlement to the donation.
Grant income is recognised in line with the agreement or as expenditure is incurred.
14
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
2. ACCOUNTING POLICIES (CONTINUED)
2.3 Income (continued)
Donated services or facilities are recognised when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use of the charity of the item is probable and that economic benefit can be measured reliably.
On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market, a corresponding amount is then recognised in expenditure in the period of receipt. In line with the Statement of Recommended Practice applicable to charities, the contribution of unpaid general volunteers in carrying out charitable activities has not been included as income in the financial statements.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity: this is normally upon notification of the interest paid or payable by the bank.
2.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
All expenditure is accounting for on an accruals basis. All expenses including support costs and governance costs are allocated to the applicable expenditure headings.
All expenditure is inclusive of irrecoverable VAT.
2.5 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
2.6 Going concern
The trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the financial statements continue to be prepared on the going concern basis. In the opinion of the trustees there is no material adverse effect on the charity's ability to continue to trade. The trustees believe the charity is well placed to manage its business risks successfully. Accordingly, they continue to adopt the going concern basis in preparing the annual report and accounts.
2.7 Fixed assets
The charity has a policy to write off any capital items which cost less than £1,000. The nature of the charity’s activities means that such items have an average useful economic life of less than one year.
Tangible fixed assets are carried at cost, net of depreciation and any provision for impairment.
15
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
2. ACCOUNTING POLICIES (CONTINUED)
2.7 Fixed assets (continued)
Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor vehicles and equipment 50% straight line Freehold property (excluding land) 2% straight line Modular homes 8% straight line Leasehold improvements Over the life of the lease Freehold improvements 10% straight line
2.8 Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.9 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.10 Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.11 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised as a finance cost.
2.12 Operating leases
Rentals under operating leases are charged to the Statement of Financial Activities incorporating income and expenditure account on a straight line basis over the lease term.
2.13 Pensions
The charity contributes to money purchase, defined contribution schemes, on behalf of its employees. No liability exists in respect of pensions other than monthly contributions due which is included within creditors.
16
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
2. ACCOUNTING POLICIES (CONTINUED)
2.14 Taxation
The company is a registered charity and as such is not liable for corporation tax on income generated by charitable activities.
2.15 Companies Act 2006
These financial statements have been prepared in accordance with the Companies Act 2006 with amendments to enhance the "True and Fair" view. The inclusion of an Income and Expenditure account is not deemed necessary as the information is disclosed in the Statement of Financial Activities.
| General Designated Restricted Total funds funds funds funds 2025 2025 2025 2025 £ £ £ £ 3. INCOME FROM DONATIONS AND LEGACIES Donations (monetary) 569,647 - 1,943 571,590 Grants 2,000 - 91,807 93,807 571,647 - 93,750 665,397 4. INCOME FROM CHARITABLE ACTIVITIES Housing benefit 1,253,268 - - 1,253,268 Resident contributions 33,153 - - 33,153 Streets to Home 586,344 - - 586,344 Severe Weather Emergency Provision 793 - - 793 Sponsorship 2,000 - - 2,000 1,875,558 - - 1,875,558 5. INVESTMENT INCOME Bank and other interest 2,630 - - 2,630 2,630 - - 2,630 6. EXPENDITURE ON RAISING FUNDS Fundraising support 18,377 - - 18,377 |
Total funds 2024 £ 645,034 32,107 677,141 1,033,244 33,833 536,867 2,080 - 1,606,024 1,978 1,978 21,507 |
|---|---|
17
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
| Direct Support Total costs costs funds 2025 2025 2025 £ £ £ 7. ANALYSIS OF EXPENDITURE BY ACTIVITIES Charitable activities 2,393,488 134,961 2,528,449 Restricted Total General Designated funds funds funds funds 2025 2025 2025 2025 8. ANALYSIS OF DIRECT COSTS £ £ £ £ Agency staff 48,825 - - 48,825 Cleaning and waste disposal 42,754 - - 42,754 Depreciation 11,564 55,078 64,000 130,642 Equipment rental 11,055 - - 11,055 Food 37,937 6 303 38,246 Resident welfare 18,833 - 11,577 30,410 Light and heat 116,232 - - 116,232 Mortgage interest 14,730 - - 14,730 Motor expenses 2,439 - - 2,439 Rates and water 74,625 - - 74,625 Recruitment 1,861 - - 1,861 Rent 290,347 - - 290,347 Repairs and maintenance 30,138 3,434 - 33,572 Resettlement 724 - - 724 Salaries 1,414,479 10,545 63,500 1,488,524 Staff travel 6,570 - - 6,570 Sundries 7,215 - - 7,215 Telephone 19,352 - - 19,352 Training 28,420 96 6,849 35,365 2,178,100 69,159 146,229 2,393,488 Unrestricted |
Total funds 2024 £ 2,458,513 Total funds 2024 £ 31,599 46,043 137,675 10,994 52,305 69,122 100,516 15,077 216 62,357 3,642 233,745 61,755 4,922 1,415,677 9,007 7,204 25,619 30,121 2,317,596 |
|---|---|
9. ANALYSIS OF SUPPORT AND GOVERNANCE COSTS
| Auditors remuneration Finance support Bank charges DBS applications Health and safety Insurance IT expenditure Printing, postage and stationery Professional fees Publicity, printing and events |
General Designated Restricted Total Support Support Support 2025 £ £ £ £ 7,500 - - 7,500 5,510 - - 5,510 784 - - 784 1,738 - - 1,738 7,796 - - 7,796 34,516 - - 34,516 39,338 - - 39,338 1,867 - - 1,867 24,375 2,700 7,500 34,575 394 - 943 1,337 123,818 2,700 8,443 134,961 |
Total 2024 £ 6,000 5,063 1,775 1,604 26,046 31,856 31,881 3,219 28,917 4,556 140,917 |
|---|---|---|
18
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
| 10. NET INCOME/ EXPENDITURE 2025 £ The excess of expenditure over income is stated after charging: Auditors remuneration: audit 7,500 Depreciation of fixed assets 130,642 Operating lease rentals - equipment 11,055 11. STAFF COSTS 2025 £ Wages and salaries 1,306,980 National insurance 121,702 Pension costs 59,842 1,488,524 The average number of persons employeed by the company during the year was as follows: 2025 No. Charitable activities 54 54 2025 No. £60,000 - £70,000 - £70,000 - £80,000 1 The number of employees with employee benefits (excluding employer pension costs), in the following categories: |
2024 £ 6,000 137,675 10,994 2024 £ 1,246,508 114,132 55,037 1,415,677 2024 No. 47 47 2024 No. 1 - |
|---|---|
The key management personnel of the charity comprise the Board of Trustees (who were not remunerated), and the Senior Management Team. The total employee benefits of the key management personnel of the Charity were £234,643 (2024: £180,162).
No Trustees were employed during the year and no remuneration was paid to them for their services.
During the year no Trustees received reimbursement of expenses (2024: One Trustee received expenses £5).
The volunteer hours donated to the charity during the year has been estimated at approximately 4,316 hours.
12. TANGIBLE FIXED ASSETS
| Cost As at 1 April 2024 Additions Disposals As at 31 March 2025 Depreciation As at 1 April 2024 Charge for the year Eliminated on disposal As at 31 March 2025 Net book value As at 31 March 2025 As at 31 March 2024 |
Freehold Modular Property Motor F & F buildings Homes Improvements vehicles Equipment £ £ £ £ £ 1,006,900 800,000 356,722 57,863 47,735 - - 12,275 - 6,073 - - - - - 1,006,900 800,000 368,997 57,863 53,808 69,060 188,000 52,580 52,175 40,424 11,510 64,000 41,390 5,688 8,054 - - - - - 80,570 252,000 93,970 57,863 48,478 926,330 548,000 275,027 - 5,330 937,840 612,000 304,142 5,688 7,311 |
Total £ 2,269,220 18,348 - 2,287,568 402,239 130,642 - 532,881 1,754,687 1,866,981 |
|---|---|---|
There are two registered charges relating to the secured mortgages on a property on Cratherne Way, Cambridge and a property on Peverel Close, Cambridge.
19
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
==> picture [477 x 419] intentionally omitted <==
----- Start of picture text -----
2025 2024
13. DEBTORS £ £
Trade debtors 8,045 169
Prepayments and accrued income 156,058 183,723
Other debtors 13,187 9,601
177,290 193,493
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors 89,961 103,028
Mortgage 26,000 29,000
Other taxation and social security 28,934 26,233
Other creditors 7,885 6,925
Accruals and deferred income 56,589 52,237
209,369 217,423
Deferred income:
As at 1 April 2024 24,367 13,228
Deferred income recognised in the year (24,367) (13,228)
Resources deferred during the year 18,920 24,367
As at 31 March 2025 18,920 24,367
Income is deferred where grant income remains unspent at the balance sheet date.
15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR £ £
Mortgage - falling due in less than 5 years, repayable by instalments 104,000 110,000
Mortgage - falling due in more than 5 years, repayable by instalments 110,490 128,354
214,490 238,354
----- End of picture text -----
The secured bank loans are secured on a property on Peverel Close, Cambridge which has a carrying value of £234,541 and a property on Cratherne Way, Cambridge which has a carrying value of £229,612. The Peverel Close loan has an initial interest rate fixed for 10 years at 4.5% and is repayable in instalments over 15 years. The Cratherne Way loan had an initial interest rate fixed of 3.88% for 5 years and is now on a variable rate repayable in instalments over 15 years.
20
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
==> picture [457 x 370] intentionally omitted <==
----- Start of picture text -----
16. STATEMENT OF FUNDS Brought Transfers Carried
forward Income Expenditure in/(out) forward
£ £ £ £ £
Unrestricted Funds:
General Funds: 629,180 2,449,835 (2,320,295) (26,864) 731,856
-
Designated Funds: - Freehold building 670,486 (11,510) 26,864 685,840
-
- Future developments 27,590 (19,035) 8,555
- Additions to leasehold 270,664 - (41,314) 229,350
property
-
968,740 (71,859) 26,864 923,745
Total unrestricted funds 1,597,920 2,449,835 (2,392,154) - 1,655,601
Restricted Funds:
Mental Health 10,000 - - - 10,000
Resident Grants 5,075 13,388 (10,880) - 7,583
Modular units 612,000 35,000 (99,000) - 548,000
- - -
Cambridge Building Society Trips & Food 1,000 (1,000)
- - -
Cambridge City Council : Supported 16,000 (16,000)
Accommodation
- - -
Cambridge City Council: Experience 7,500 (7,500)
Cambridge
Jimmy's Garden Party - 943 (943) - -
PEM: Pause Boxes - 405 (405) - -
- - -
Project Bridge 12,500 (12,500)
Cambridge City Council: Trauma-Informed - 7,014 (6,444) - 570
Risk Management Training
Total restricted funds 627,075 93,750 (154,672) - 566,153
Total Funds 2,224,995 2,543,585 (2,546,826) - 2,221,754
----- End of picture text -----
Restricted Funds:
Mental Health
A donation given by an individual to help fund the role of Mental Health Practitioner which Jimmy’s wishes to recruit. This will be held until sufficient match-funding is sourced and recruitment completed.
Resident Grants
Grants awarded by external organisations to pay for items needed by Jimmy’s residents. The grants are administered by Jimmy’s Support Workers, with resident involvement.
Modular units
Donations of the modular homes and contributions towards the furnishing costs.
Cambridge Building Society: Trips and Food
A donation from Cambridge Building Society to fund coach hire for a day trip for residents, as well as food items.
Cambridge City Council : Supported Accommodation
Funding from the City Council’s Winter Pressures fund to provide homelessness support to people in Jimmy’s supported accommodation.
Cambridge City Council: Experience Cambridge
Funding from the City Council for Jimmy’s to set up an employment project with Experience Cambridge, in which rough sleepers and former rough sleepers receive training and support to give guided tours of the city.
21
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
16. STATEMENT OF FUNDS (CONTINUED)
Jimmy's Garden Party
A donation from an individual to cover the cost of a garden party held as a thank you for Jimmy’s staff and volunteers.
PEM: Pause Boxes
Funding from accountancy firm PEM to enable the purchase of a Pause Box from Mind for each of Jimmy’s staff.
Project Bridge
Funding from various sources (PEM: £1,500, Warwick & Dominey Fund: £4,000, Arm Cambridge Community Fund: £4,000 and Cambscuisine Community Fund: £3,000, the last three of which were arranged via the Cambridgeshire Community Foundation) to support former residents as they transition out of Jimmy’s services and accommodation and take up their own tenancies in the city.
Cambridge City Council: Trauma-Informed Risk Management Training
The City Council funded the training of a designated Manager and Practitioners to support colleagues across the Cambridge homeless sector in response to serious, traumatic incidents including resident deaths.
Designated Funds:
Freehold building
This is the provision of residential properties to assist residents making the transition from hostel accommodation into their own tenancy.
Future developments
To fund plans for future development in accordance with strategic objectives, as set out in the Trustees' Report.
Additions to leasehold property
To fund improvements and enhancements to leasehold buildings in accordance with our strategic objectives, in particular increasing and improving front-line accommodation at the two hostels.
17. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Tangible fixed assets Net current assets less creditors due after one year |
Restricted Total General Designated funds funds funds funds 2025 2025 2025 2025 £ £ £ £ 280,357 926,330 548,000 1,754,687 451,499 (2,585) 18,153 467,067 731,856 923,745 566,153 2,221,754 Unrestricted |
Total funds 2024 £ 1,866,981 358,014 2,224,995 |
|---|---|---|
18. OPERATING LEASE COMMITMENTS
At 31 March 2025 the total of the charity's future minimum lease payments under non-cancellable operating leases was:
| Expiry date Less than one year Between one and five years More than five years |
Total Total 2025 2024 £ £ 285,043 128,289 691,598 376,610 12,889 24,920 989,530 529,819 Leasehold property |
|---|---|
22
Docusign Envelope ID: 6EE576D5-712D-4459-A801-FE2907662E56
JIMMY'S CAMBRIDGE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
19. COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES
| Income from: Donations and legacies Charitable activities Investments Total income Expenditure on: Raising funds Charitable activities Total expenditure Net income Transfers between funds Net movement in funds Total funds brought forward Total funds carried forward |
Unrestricted Unrestricted Restricted General Designated funds funds funds 2024 2024 2024 £ £ £ 625,644 - 51,497 1,606,024 - - 1,978 - - 2,233,646 - 51,497 21,507 - - 2,268,632 79,876 110,005 2,290,139 79,876 110,005 (56,493) (79,876) (58,508) 107,875 (107,875) - 51,382 (187,751) (58,508) 577,798 1,156,491 685,583 629,180 968,740 627,075 |
Total funds 2024 £ 677,141 1,606,024 1,978 2,285,143 21,507 2,458,513 2,480,020 (194,877) - (194,877) 2,419,872 2,224,995 |
|---|---|---|
23