OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Referente and Administrative Referente and Administrative Details
Trustees'
Report
2 to 6
independent
Auditors'
Report 7to 12,
Statement
of Finandal
Activities 12
Balance Sheet 13
Statement
of Cash Flows
Notes to the Finandal statements 1Sto 27

Reference and Administrative Reference and Administrative Reference and Administrative Reference and Administrative Details
Trustees 6ishop John Stanley Kenneth Arnold
Rev Canon Michael James Gerard Cooke
Rev Christopher Dawson
Rev i'eter Hopkinson
Sir Peter Fahy
Mr Edward
Iyally
Ms Mary Hunter
Rev Michael David Jones
Mr Eamonn Sean O'N eel
Mr Brendan
Eamon McCafferty
Mrs Elizabeth Theresa Uliey
Mr IVIiChael Devlin
Secretary Mr Edward
Nally
Charity Registration Number 1058716
Company Registration Number 3205602
The charity is incorporated in England and Wales.
Registered Office Cathedral
Centre
3 Ford Street
Salford
IVI3 6DP
Principal Okgce Cathedral
Centre
3 Ford Street
Salford
M3 6DP
Auditor The Moffatts Partnership LLP
Chartered
Arcountants
Progress House
396Wilmslow
Road
Withington
Manchester
M20 3BN
Bankers Barciays Bank Pic
PO Box357
51Mosley Street
Manchester
IVI60 2AU

Trustees: Bishop John Stanley Kenneth Arnold
Rev Canon Michael James Gerard Cooke
Rev Christopher
Dawson
Rev Peter Hopkinson
Sir Peter Fahy
Mr Edward
Nally
Ms Mary Nunter
Rev Michael David Jones
Mr Eamonn Sean O'Neal
Mr Brendan
Eamon McCafferty
Mrs Elizabeth Therese Lilley
Mr Michael Devlin (appointed BDecember 2021)
Rev Mgr John Anthony
Daly (resigned
9th December 2021)
Ser.retary: Mr Edward
Nally

Unrestricted Total
funds ZGZ1
Nate f 6
income and Endowments from:
Donations
and legacies
71 71
Charitable
activities
1G4,736 104,736
Totalincome 104,807 104,807
Expenditure
on;
Charitable
activities
(99,303) (99,303)
Total expenditure i(99,3D3) (99,3G3)
Net income 5,504 5,504
Net mavement
in funds
5,504 5,504
Reconciliation offunds
Total funds braught farward 251,13D 151,2.30
Total funds carried forward 156,634 156,634
Total
Unrestricted 2020
Nate E E
income and Endowments fram:
Danations
and legacies
75
Charitable
activities
90,407 90,407
Other income 11 12
Total income 90,493 90,493
Expenditure
on:
Charitable
activities
6 (114,197) (114,197)
Total expenditure (114,197) (1'14,297)
Net expenditure {23,704) (23,704)
iilet movement
in funds
(23,704) (23,704)
Reconciliation offunds
Total funds brought forward 174,834 2/4, 834
Tote!funds carried forward 151,130 151,130

Balance Sheet asat3 1December 20 21
2021 2020
Note 6 6
Fixed assets
Tangible assets 13 220 621
Current assets
Stocks 14 67,826 76,031
Debtors 15 5,755 4,514
Cash at bank and in hand 16 94,617 105,735
168,198 186,280
Creditors: Amounts falling due within one year 17 (11,784) (35,771]
Net current assets 156,414 150,509
Net assets 156,634 151,130
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 156.634 151,13D
Total funds 18 156,634 151,13D

Sta tement of Cash Flows for the Year Ended 31D ecember 2D21
2021 2020
Note 8 6
Cash flows from operating
activities
Net cash income/(expenditure) 5,504 (23,704)
Adjustments
to cash
flows from non-cash items
Depreciation 1,892
5,905 (21,812)
yyorking
capital adjustments
Qecrease/(increase) in stocks 14 8,205 (4,543)
(!ncrease)/decrease in debtors (1,241) 3,374
Oecrease
in creditors
(15,125} (5,123)
Net cash fiovvs from operaiting
activities
(2.256) (28,104)
Cash flows from financing
activities
Repayment
ofloans
and borrowings 17 (8,862] 1.407
Net decrease
in cash
and cash equivalents (11,118) (20,697)
Cash and cash equivalents
at 1January
105,735 126,432
Cash and cash equivalents
at 31December
94,617 105,735

Unrestricted
funds Total
General funds
f
Donations and legacies;
Legacies 71 71
Total for 2021 71 71
Total for 2020 75
4 Income from grants
Unrestricted
Total Tata!
General
E
2021
f
2020f
Grants,
including
capital grants;
Government grants 21,814 21,814 24,921
Grants receivable 10p000 10,000
31,814 31,814 24,921

Linrestricted
funds Total
General 2021
E f
Bookshop Safes 72,921 72,921
Grants Receivable 31,814 31,814
104,735 104,735
Linrestricted
funds Total
General 2020
E
Boofrshop Safes 65,486 65,486
Grants Receivable 24,921 24,921
90,407 90,407

Unrestricted
funds Total
General 2021
f E
Cost ofsales 35,253 35,253
Employment costs 46,690 46,690
Establishment costs 1,2SB L258
5ubscdptions 125 125
Computer
expenses
2,265 2,265
Printing,
postage and stationery
4,679 4,679
Sundry
and other
costs 368 368
Bad and doubtful debts 1,871 1,871
Bank charges 3,294 3,294
Depreciation 401 401
96,204 96,204
Unrestricted
funds Total
General 2G20
E
Cost ofsales 4D,992 4G,992
Employment costs 56,507 56,507
Establishment costs 1,460 1,460
Computer
expenses
4,932 4,932
pnnting,
postage and stationecy
285 285
Sundry and other costs 278 278
Advertising
and promotion
22 22
Bad and doubtfu! debts 1,028 1,028
Bank charges 2,681 2,681
Depr e cist ion 1,892 1,892
110,077 110,077

Unrestricted
funds Total
General funds
Audit fees
Audit ofthe financial statements 3,100 3,I.DD
Total for 2021 3,100 3,100
Total for 2020 4,120
g
Net incoming/outgoing
resources
Net incoming /(outgoing)
resources for the year include
:
2021 2020
E E
Audit fees 3,100 3,790
Depreciation of fixed assets 401 1,892

The aggregate
payroll costs were as follows;
2DZ1 2020
E E
StaRcosts during the year were:
Wages and salaries 41,871 50,971
Social securrty costs 1,983 3,545
Pension costs 2,836 1,991
46,690 56,507
Z021 2D20
No No
2021
f
2020f
Audit ofthe financial statements 3,100 3,790

13 Tangible fixed assets
Furniture
and
Computer
equipment equipment
f
Total
6
Cost
At 1January 2021 93,516 23,098 116,614
At 31.December 2021 93,516 23.098 '116,614
Depreciation
At 1January 2021 93,D52 22,941 115,993
Charge for the year 256 145 401
At 31December 2021 93,308 23,086 116,394
Net book value
At 31December 2021 208 12 220
At 31December 2020 464 157 621

14 Stack
2021 2020
6 f
Stocks 67. 76,031
15 Debtors
2021 2020
6
Trade debtors
Prepayments
Other debtors
3,655
2,100
2,463
1,971
80
5,755 4,514
16 Cash and cash equivalents
2021 202D
f 8
Cash on hand 123 302
Cash at bank 94,494 105,433
94,617 105,735
17 Creditors: amounts falling due within one year
2021 202D
6 f
Trade creditors 2,696 7,573
Other loans 4,667 13,529
Other taxation and social security 1,0G7 804
Other creditors 10,000
Accruals 3,414 3,865
11,784 35,771

18 Funds
The charity only holds a~restricted funds ~the charity does nat have any restricted or designated funds.
Balance at1 incoming Resaurces Balance at 31
January 2021 resources expended December 2021
E E E
Unrestricted
General 151,130 104,807 (99,303) 156,634
Balance at 1 Incoming Resources Balance at31
January 2020 resources expended December 2020
E f. E E
Umestricted
General 174,834 90,493 (114,197) 151,130
Unrestricted Total funds at
funds 31December
General 2021
E E
Tangible fixed assets 220 ZZ0
Current assets 168,198 168,198
Current liabilities (11,784) (11,784)
Total net assets 156,634 156,634
Umestricted Total funds at
funds 31December
General 2020
6
Tangible fixed assets 621 621
Current assets 186,280 186,280
Current liabilities (35,771) (35,771)
Tata
I net
assets 151,130 151,1.30

At 31
At 1January Financing
cash
December
2021 flaws 2021
E E
Cash at bank and in hand
Debt due within one year
105,735
(35,771)
(1,1,117)
23,987
94,618
(11,784)
F(et debt 69,964 12,870 82,834
At31
At1January Financing
cash
December
2020 flows 2020
E E E
Cash at bank and in hand
Debt due within ane year
126,432
(33,487)
(20,697)
(2284)
105,735
(35,771)
Net debt 92,945 (22,981) 69,964