| Referente and Administrative | Referente and Administrative | Details | |
|---|---|---|---|
| Trustees' Report |
2 to 6 | ||
| independent Auditors' |
Report | 7to 12, | |
| Statement of Finandal |
Activities | 12 | |
| Balance Sheet | 13 | ||
| Statement of Cash Flows |
|||
| Notes to the Finandal | statements | 1Sto 27 |
| Reference and Administrative | Reference and Administrative | Reference and Administrative | Reference and Administrative | Details | |||||
|---|---|---|---|---|---|---|---|---|---|
| Trustees | 6ishop John Stanley Kenneth | Arnold | |||||||
| Rev Canon Michael James | Gerard Cooke | ||||||||
| Rev Christopher | Dawson | ||||||||
| Rev i'eter Hopkinson | |||||||||
| Sir Peter Fahy | |||||||||
| Mr Edward Iyally |
|||||||||
| Ms Mary Hunter | |||||||||
| Rev Michael David Jones | |||||||||
| Mr Eamonn Sean | O'N | eel | |||||||
| Mr Brendan Eamon McCafferty |
|||||||||
| Mrs Elizabeth Theresa | Uliey | ||||||||
| Mr IVIiChael Devlin | |||||||||
| Secretary | Mr Edward Nally |
||||||||
| Charity Registration | Number | 1058716 | |||||||
| Company | Registration | Number | 3205602 | ||||||
| The charity is incorporated | in | England and Wales. | |||||||
| Registered | Office | Cathedral Centre |
|||||||
| 3 Ford Street | |||||||||
| Salford | |||||||||
| IVI3 6DP | |||||||||
| Principal | Okgce | Cathedral Centre |
|||||||
| 3 Ford Street | |||||||||
| Salford | |||||||||
| M3 6DP | |||||||||
| Auditor | The Moffatts Partnership | LLP | |||||||
| Chartered Arcountants |
|||||||||
| Progress House | |||||||||
| 396Wilmslow Road |
|||||||||
| Withington | |||||||||
| Manchester | |||||||||
| M20 3BN | |||||||||
| Bankers | Barciays Bank Pic | ||||||||
| PO Box357 | |||||||||
| 51Mosley Street | |||||||||
| Manchester | |||||||||
| IVI60 2AU |
| Trustees: | Bishop John Stanley Kenneth | Arnold | |
|---|---|---|---|
| Rev Canon Michael James Gerard Cooke | |||
| Rev Christopher Dawson |
|||
| Rev Peter Hopkinson | |||
| Sir Peter Fahy | |||
| Mr Edward Nally |
|||
| Ms Mary Nunter | |||
| Rev Michael David Jones | |||
| Mr Eamonn Sean O'Neal | |||
| Mr Brendan Eamon McCafferty |
|||
| Mrs Elizabeth Therese Lilley | |||
| Mr Michael Devlin (appointed | BDecember 2021) | ||
| Rev Mgr John Anthony Daly (resigned |
9th December 2021) | ||
| Ser.retary: | Mr Edward Nally |
| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| funds | ZGZ1 | ||||
| Nate | f | 6 | |||
| income and Endowments | from: | ||||
| Donations and legacies |
71 | 71 | |||
| Charitable activities |
1G4,736 | 104,736 | |||
| Totalincome | 104,807 | 104,807 | |||
| Expenditure on; |
|||||
| Charitable activities |
(99,303) | (99,303) | |||
| Total expenditure | i(99,3D3) | (99,3G3) | |||
| Net income | 5,504 | 5,504 | |||
| Net mavement in funds |
5,504 | 5,504 | |||
| Reconciliation offunds | |||||
| Total funds braught | farward | 251,13D | 151,2.30 | ||
| Total funds carried | forward | 156,634 | 156,634 | ||
| Total | |||||
| Unrestricted | 2020 | ||||
| Nate | E | E | |||
| income and Endowments | fram: | ||||
| Danations and legacies |
75 | ||||
| Charitable activities |
90,407 | 90,407 | |||
| Other income | 11 | 12 | |||
| Total income | 90,493 | 90,493 | |||
| Expenditure on: |
|||||
| Charitable activities |
6 | (114,197) | (114,197) | ||
| Total expenditure | (114,197) | (1'14,297) | |||
| Net expenditure | {23,704) | (23,704) | |||
| iilet movement in funds |
(23,704) | (23,704) | |||
| Reconciliation offunds | |||||
| Total funds brought | forward | 174,834 | 2/4, 834 | ||
| Tote!funds carried | forward | 151,130 | 151,130 |
| Balance Sheet asat3 | 1December 20 | 21 | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Note | 6 | 6 | ||||
| Fixed assets | ||||||
| Tangible assets | 13 | 220 | 621 | |||
| Current assets | ||||||
| Stocks | 14 | 67,826 | 76,031 | |||
| Debtors | 15 | 5,755 | 4,514 | |||
| Cash at bank | and | in | hand | 16 | 94,617 | 105,735 |
| 168,198 | 186,280 | |||||
| Creditors: Amounts | falling due within one year | 17 | (11,784) | (35,771] | ||
| Net current | assets | 156,414 | 150,509 | |||
| Net assets | 156,634 | 151,130 | ||||
| Funds ofthe | charity: | |||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 156.634 | 151,13D | |||
| Total funds | 18 | 156,634 | 151,13D |
| Sta | tement of Cash Flows for the | Year Ended 31D | ecember 2D21 | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| Note | 8 | 6 | ||
| Cash flows from operating activities |
||||
| Net cash income/(expenditure) | 5,504 | (23,704) | ||
| Adjustments to cash |
flows from non-cash items | |||
| Depreciation | 1,892 | |||
| 5,905 | (21,812) | |||
| yyorking capital adjustments |
||||
| Qecrease/(increase) | in stocks | 14 | 8,205 | (4,543) |
| (!ncrease)/decrease | in debtors | (1,241) | 3,374 | |
| Oecrease in creditors |
(15,125} | (5,123) | ||
| Net cash fiovvs from | operaiting activities |
(2.256) | (28,104) | |
| Cash flows from financing activities |
||||
| Repayment ofloans |
and borrowings | 17 | (8,862] | 1.407 |
| Net decrease in cash |
and cash equivalents | (11,118) | (20,697) | |
| Cash and cash equivalents at 1January |
105,735 | 126,432 | ||
| Cash and cash equivalents at 31December |
94,617 | 105,735 |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| funds | Total | |||||||
| General | funds | |||||||
| f | ||||||||
| Donations | and | legacies; | ||||||
| Legacies | 71 | 71 | ||||||
| Total for 2021 | 71 | 71 | ||||||
| Total for 2020 | 75 | |||||||
| 4 | Income | from | grants | |||||
| Unrestricted | ||||||||
| Total | Tata! | |||||||
| General E |
2021 f |
2020f | ||||||
| Grants, including |
capital grants; | |||||||
| Government | grants | 21,814 | 21,814 | 24,921 | ||||
| Grants receivable | 10p000 | 10,000 | ||||||
| 31,814 | 31,814 | 24,921 |
| Linrestricted | ||
|---|---|---|
| funds | Total | |
| General | 2021 | |
| E | f | |
| Bookshop Safes | 72,921 | 72,921 |
| Grants Receivable | 31,814 | 31,814 |
| 104,735 | 104,735 | |
| Linrestricted | ||
| funds | Total | |
| General | 2020 | |
| E | ||
| Boofrshop Safes | 65,486 | 65,486 |
| Grants Receivable | 24,921 | 24,921 |
| 90,407 | 90,407 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | Total | |||
| General | 2021 | |||
| f | E | |||
| Cost ofsales | 35,253 | 35,253 | ||
| Employment | costs | 46,690 | 46,690 | |
| Establishment | costs | 1,2SB | L258 | |
| 5ubscdptions | 125 | 125 | ||
| Computer expenses |
2,265 | 2,265 | ||
| Printing, postage and stationery |
4,679 | 4,679 | ||
| Sundry and other |
costs | 368 | 368 | |
| Bad and doubtful | debts | 1,871 | 1,871 | |
| Bank charges | 3,294 | 3,294 | ||
| Depreciation | 401 | 401 | ||
| 96,204 | 96,204 | |||
| Unrestricted | ||||
| funds | Total | |||
| General | 2G20 | |||
| E | ||||
| Cost ofsales | 4D,992 | 4G,992 | ||
| Employment | costs | 56,507 | 56,507 | |
| Establishment | costs | 1,460 | 1,460 | |
| Computer expenses |
4,932 | 4,932 | ||
| pnnting, postage and stationecy |
285 | 285 | ||
| Sundry and other costs | 278 | 278 | ||
| Advertising and promotion |
22 | 22 | ||
| Bad and doubtfu! debts | 1,028 | 1,028 | ||
| Bank charges | 2,681 | 2,681 | ||
| Depr e cist ion | 1,892 | 1,892 | ||
| 110,077 | 110,077 |
| Unrestricted | |||
|---|---|---|---|
| funds | Total | ||
| General | funds | ||
| Audit fees | |||
| Audit ofthe financial statements | 3,100 | 3,I.DD | |
| Total for 2021 | 3,100 | 3,100 | |
| Total for 2020 | 4,120 | ||
| g Net incoming/outgoing |
resources |
| Net incoming | /(outgoing) resources for the year include |
: | |
|---|---|---|---|
| 2021 | 2020 | ||
| E | E | ||
| Audit fees | 3,100 | 3,790 | |
| Depreciation | of fixed assets | 401 | 1,892 |
| The aggregate payroll costs were as follows; |
||
|---|---|---|
| 2DZ1 | 2020 | |
| E | E | |
| StaRcosts during the year were: | ||
| Wages and salaries | 41,871 | 50,971 |
| Social securrty costs | 1,983 | 3,545 |
| Pension costs | 2,836 | 1,991 |
| 46,690 | 56,507 |
| Z021 | 2D20 |
|---|---|
| No | No |
| 2021 f |
2020f | ||||
|---|---|---|---|---|---|
| Audit | ofthe | financial | statements | 3,100 | 3,790 |
| 13 Tangible fixed assets | |||
|---|---|---|---|
| Furniture and |
Computer | ||
| equipment | equipment f |
Total 6 |
|
| Cost | |||
| At 1January 2021 | 93,516 | 23,098 | 116,614 |
| At 31.December 2021 | 93,516 | 23.098 | '116,614 |
| Depreciation | |||
| At 1January 2021 | 93,D52 | 22,941 | 115,993 |
| Charge for the year | 256 | 145 | 401 |
| At 31December 2021 | 93,308 | 23,086 | 116,394 |
| Net book value | |||
| At 31December 2021 | 208 | 12 | 220 |
| At 31December 2020 | 464 | 157 | 621 |
| 14 Stack | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 6 | f | |||
| Stocks | 67. | 76,031 | ||
| 15 Debtors | ||||
| 2021 | 2020 | |||
| 6 | ||||
| Trade debtors Prepayments Other debtors |
3,655 2,100 |
2,463 1,971 80 |
||
| 5,755 | 4,514 | |||
| 16 Cash and cash equivalents | ||||
| 2021 | 202D | |||
| f | 8 | |||
| Cash on hand | 123 | 302 | ||
| Cash at bank | 94,494 | 105,433 | ||
| 94,617 | 105,735 | |||
| 17 Creditors: | amounts | falling due within one year | ||
| 2021 | 202D | |||
| 6 | f | |||
| Trade creditors | 2,696 | 7,573 | ||
| Other loans | 4,667 | 13,529 | ||
| Other taxation | and social security | 1,0G7 | 804 | |
| Other creditors | 10,000 | |||
| Accruals | 3,414 | 3,865 | ||
| 11,784 | 35,771 |
| 18 Funds | |||||||
|---|---|---|---|---|---|---|---|
| The charity only holds a~restricted | funds | ~the charity does nat have any | restricted | or designated | funds. | ||
| Balance at1 | incoming | Resaurces | Balance at 31 | ||||
| January 2021 | resources | expended | December 2021 | ||||
| E | E | E | |||||
| Unrestricted | |||||||
| General | 151,130 | 104,807 | (99,303) | 156,634 | |||
| Balance at 1 | Incoming | Resources | Balance at31 | ||||
| January 2020 | resources | expended | December 2020 | ||||
| E | f. | E | E | ||||
| Umestricted | |||||||
| General | 174,834 | 90,493 | (114,197) | 151,130 |
| Unrestricted | Total | funds at | |||
|---|---|---|---|---|---|
| funds | 31December | ||||
| General | 2021 | ||||
| E | E | ||||
| Tangible | fixed assets | 220 | ZZ0 | ||
| Current | assets | 168,198 | 168,198 | ||
| Current | liabilities | (11,784) | (11,784) | ||
| Total net | assets | 156,634 | 156,634 | ||
| Umestricted | Total | funds at | |||
| funds | 31December | ||||
| General | 2020 | ||||
| 6 | |||||
| Tangible | fixed assets | 621 | 621 | ||
| Current | assets | 186,280 | 186,280 | ||
| Current | liabilities | (35,771) | (35,771) | ||
| Tata I net |
assets | 151,130 | 151,1.30 |
| At 31 | |||
|---|---|---|---|
| At 1January | Financing cash |
December | |
| 2021 | flaws | 2021 | |
| E | E | ||
| Cash at bank and in hand Debt due within one year |
105,735 (35,771) |
(1,1,117) 23,987 |
94,618 (11,784) |
| F(et debt | 69,964 | 12,870 | 82,834 |
| At31 | |||
| At1January | Financing cash |
December | |
| 2020 | flows | 2020 | |
| E | E | E | |
| Cash at bank and in hand Debt due within ane year |
126,432 (33,487) |
(20,697) (2284) |
105,735 (35,771) |
| Net debt | 92,945 | (22,981) | 69,964 |