OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

INv'ESTMENT MANDATE Balanced —Forthose wha are comfortable
with equities
Balanced —Forthose wha are comfortable
with equities
representing
the care ofthe portfolio, but whose risk tolerance
and Jar time horizon requires
diversifrcation
across asset «lasses
and alawer level ofvoiatiity than aportfolio with a higher equity
content.
Often appropriar. efar clients requirirg a combinatian
of
income as weil as some modest capital grawth 6real terms.
INDICATIVE LONG TERRI CPI~ +3.0%over a rolling 6year period.
RETURN ~Consunxs
Pn(e bAatx) n prJs 30%per annum.
RISK PROFILE Medium Yolat8lry; Dhrerslfled
REFERENCE INDEX Balanced Index - This reference index contains the fallowing
components:
60X MSCI AC World Index, 10%ICEBafA UK Gilt
Index. 1096ICEBofA Stering Corparate Index, 9%S&P Real
Assets Index, 99' Absolute
Return Index,
2% I Month Cash
Deposit Return.
RESTRICTIONS Pornography,
Tobacco
FEES 130121330;
A fiatfee af0.7% (with
~)
130121960:
A fiatfee of0.7X(with
~)
minimum
annual feeof
minirnurn
annual fee of
INCOME INS RUCTIONS 130121330
ICK%Income reinvested
on the last day of
March, June, September and December
130121960
IOOX Income neinvested
Ma*,June, September
on the last day of
and December
IGars 20l%
-HX
atxiUrae
EAtlerrefires
1isrs
IIB%
-45%
Ieerrnrnr
Funds
l5$%
ctrrL
)59%

Total Return (Net)
ltEFE%NCE 84DIGKs
ARC Steady Growth Charity Index Total Return 5,65%
13aianced Index Total Return 5.6B%
- ?4SC?AC Wottd Index 11.42'X
- ICE Ik?fA Uik G?t Index -5.81%
- IC6 BafASteers? Corpsxate hdex W 16%
- S8 P Rea!As~ ex?ex 1216%
-Ahix?i~ Iticlxn Ixtex &26%
-
I ?4kxrttr Cash Depnsit Reexn
Q I7%
~Rmrn»&»XIKSrrnrtrr»rnrnkhnnrira»+r»nnen»» tlnrnF»mndnr n?» rrn»S rnnenrnrarrn
4non and Durtacahle HoapIcsl - TotaI IsrtfaSo
Start value 01 April 2021 61539,01330
tr9.71
-f.11,11456
-611.1 14M
Stodk Stodk in f16553494
Appreciation/De
preciation
e 6159,786.40
End value 31 March 2022 E.1,853,229.79
4non and ClunlabIe HoapttaI ChadulIde Fund- I3012I330
Slart value
Return
01 April 2021 E.1,287564.06
iI'.9.71
Cash out -tr I051456
tnxtalrernent
fees
610&14M
StoCk et EI65534.94
Appreciation/Depreciation a 6138,819.97
End value 31 March 2022 61581.414.12
Total 10.17%
I ' ~ I n I
bncm and Duttntable I4ospnaI CharietI?Ie Fund No.2- 130121960
Start value 01 April 2021 1251,449.24
Cash in
Cash out -f600.00
'i resene. ft I aresne~ tees ~AB1(XI
Appreciation/Depreciation' 620,966.43
End value 31 March 2022 &71,815.67
Iotal Return B.IOX

g4R
CC O
g4R
CC O
CCI m OO c
Ch
Q O tV
Ch
«H
fa
Ch ~ «0 w w r-
CV ICI
OO Ch
OO OO~IO
'«t
O CV CtV
CCI
O tV CO Ch e
C
~+a
~COD
0
ev
OO
P
~ CI «Cl Ch
Cl
CCI
Ch
O SR CV
o
'«I' Ch g «CI
l40
lV
9
80 8 h2
AQ8
A
CI
««I
O
cO
««I 05 A0 6-
m
zZ 4p
8
a~™g
A g
IAA
e
v t
C
~O
'e
I
«O
O
II
P4
4
~O
O
OO
A
O
A%a
on/"
A
O ~
«O
C 0
-"4.'-
e8 0
s.-
O
g O
OU
0
8
00 A f g Q
5
'O
O
«O
O 0 t
Ch
CV
r
r00
O Ch O
IPl
O Q
IA
Ch
M
00
00
CV
~
05
C
4
O:"I
0 g
/PE
00
Ch CV
00
N QO
g O
cn
hl
CV
O
O
Dao&
C 0 0 IA
V)
CO
OI O M IXI
OI
th
g
~
hd
CCI
SC
ID
O
'c
'c
CO
A
0 A
Cd
C& a
drO
a
0 80 K
0
C4 C4 CD
eel OP 5 8
N
'c
00a
Cl
44a'c C~C
L
0
g)
4 Cl0
4l
8
C4 Crl
Cd
de
A'c
5
~O
c
'g
c
'c
4r
K
O
~
A
~a
8
C
'c
cd o
do~
aC
C
mIt
C
O
C 5
a
g
rr
+449
e
A
CI
C4
Y80
A
~O g
C
I
lg
E
4
"-'
O
o
C
C4
4P
0
rhC
rh
IFJ
A
0
3
VJ
ar
O
QO
rrh
0
A
dI
U
~
0
Le
A
V
4k
Z
Q8"
0 8
U
I
o~
4
O
'I
0
&55
Hw~
Cl
Cd
Cd
g
Ch I
CUU
0
0'c
ClQ
e
g
0
A
P.
~ ~
aa
g
PJ
&
o rh
a
rrlli
rC
C
C

While they are wary ofpotential
cnvlrtxllll eut.
risks on the horizon,
the
y believe ttuu awdl& versiiied
po
rtfolio remains the best stance for the curr ent
12.Aoalyshr ofDebtors 2022 2021
SOOO OOOO
Amounts Ming due within one year.
Amounts
owed by
associated undertakings 145 13
Accrued income 45 3
Other debtors 24 I
Total debtors falling due within one year 214
Total debtors 214 3
13.Analyshr ofcash and cash equivalents 2022 2021
SOOO 5000
Cash in hand 3,003 3,154
Cash held as part ofinvestment portfolio 138 142
3141 3
No cash orcash equivalents
or
current asset investments were htdd in non-cash investments or outside ofthe UK. All cash and cash
equivalents
are available to spend on charitable activities.
14.Analysis ofCreditors 2022 2021
SOOO 5000
Amounts
Otlling due within onc year.
Amounts
due to associated und~
31 19
Trade creditors 20 0
Other creditors 6 4
Accruah 11 ll
Total creditors falling due within one year
Total creditors
15.Analysis ofCharitable
Funds
15.1 Endowment
Fund Movcmeuts
There are no endowment
funds
held by the Charity.

Many ofthe charitable Many ofthe charitable funds' ransactions ransactions are dealt with in the hospital's accounts and with in the hospital's accounts and then transferred to the charitable funtL In 2021/22 the
ranssctions amount to K407k expenditure incurred by the Trust snd income of K103k At 31 March 2022 there was acreditor off31k.
2021-22 2020-21
Turnover of Surplus for Turnover of Surplus for
Connected Connected Connected Connected
Organisation Organisation Organisation Organisation
9)00s H)00s f000s f000s
Trustee Board members act as Trustees ofthe
charity and ss the NHS Foundation Trust 733,450 351 685,138 2,705