REGISTERED COMPANY NUMBER: 02958170 (England and Wales)
REGISTERED CHARITY NUMBER: 1058649
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 kqARCH 2024
FOR
YSTALYFERA DEVELOPMENT TRUST
B8van Buckland LLP
Chartered Accountants
Ground Floor Cardigan House
Castl8 Court
Swansea Enterprise Park
Swansga
SA7 9LA

YSTALYFERA DEVELOPMENT TRUST
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Report of the Trustees
1 to 2
Indopgndent Examlnofs Report
Statement of Financial Aclivitiè8
Balance Sheet
Notes to the Flnandal Statements
6 to 14
Detailed Statement of Financial Activities
15 to 16

YSTALYFERA DEVELOPMEKf TRUST
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
The trustees who are also directors of the charity for the purFN)ses of th8 Companies Act 2006. present Iheir report with
the financial ststements of the charity for the year ended 31 March 2024. The trusteas hav8 adopted the provisions of
Accounting and Reporting by Charities: Statement of ReGommerKled Pradce applicable to charilies preparing their
ac￿Unts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)
(effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and alms
The company is a non-profit Ma￿ng organisation whose objedives are to promots the economic and social
regeneration of the communty of Ystalyfera in the Swansea Valley. When planning the activities for the year. the
directors have considered the Commission's guidancE on public benefit. The comp8ny was formed as a vehicle in which
to further the objectives of a partnership of local authoiity and public bodies which was set up to regenerate the town
ntre of Ystalyfera. The partnership was successful in obtaining substantial fvnding to acquire and refurt)ish properles
ich were then transfeThed to the company as a rneans of endowing the community with these assets.
The charity is also promoting and assisting all organisations, clubs and entities by providiThJ facilities and
accomrnodation. The charity also manages th8 finance of numerous clubs on their behalf. Finally the charity continues
ts objectives of regeneration within the ar8a. as well as the develoFNnent and letting of properties.
ACHIEVEMENT AND PERFORMANCE
Achievement and Performance
The company's main source of fvnding during the year comprised of grants and letbng of property for ¢omm8rdal and
residential purposes. We also have a tharity shop and café, the proffts ofwhich will fund the activities of Ihe Trust.
The directors consider that the company's financial POSFlion at the balance sheet date was satisfactory. Cor8 funding for
202412025, comprising grants from local authority (Communty Regeneration Fund) has been obtsined.
FINANCIAL REVIEW
Inveslment and Othor Powers
The dire¢tors have the power to expand the funds of the company in SLth manner as they consider being beneficial for
the achievement of the company's objects. They are also empowered to invest such part of the funds as they see fft in
tha fijrlherance of the objecls of the Company.
Reserves policy
Ystslyfera Development Trust aims to build up rasepies in future years to enable It to continue and expand the sorvices
they currently provide and develop new projects in the futur8. This policy will be revlewed annually or when significant
¢hang8s occur v￿thin the organisation.
FUTURE PLANS
The charity plans continuing the 8¢tivlties OU￿1n8d above in the forthcomlng years subject to satisfactory fvnding
arrdngements.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governlng documgnt
The OTganisatlDn is a charitable company limited by guarantee. incorporated on 12th August 1994 and registered as a
charity on 15th October 1996. The company was established under a Memorandum of Association which established
the obJ"e(ts and powers of the charitsble company and is govemed under its Articles of Association.The Memorandum of
Associalion was updated on 12th March 2009.
Recwiiment and appointment of new trustees
The directors of the company are also charity trustees for the purFK)se of charity law. The rules regarding the number of
directors and their appointment, reappoinlment and removal are contained in the Articles of Association to thich
reference should b8 ffladg.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
02958170 {England and Wales)
Registered Charlty number
1058649
Reglstered office
22 CommerGial Street
Ystalyfera
Swansea
West Glamorgan
SA9 2HR
Page 1

YSTALYFERA DEVELOPMENT TRUST
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
Trnstees
R Davies Councillor
M Gladdish Teacher
Ms A Christie Director
Ms R C Makin Retlred
Ms J Man8er-Thomas Civil SeNant
l Hawkins Retired
P H Brandon Retired
Mrs G Payne {appointed 16.4.24)
Independent Examlner
Alison Vlckers
Bevan Buckland LLP
Chartered AccA)untants
Ground Floor Cardlgan House
Castle Court
Swansea Enterprise Parf(
Swansea
SA7 9LA
Solicitors
Beor, Wilson & Lloyd
Calvert House
Calvert Terrace
Swansea
SA16AP
Bankers
Lloyds TSB Bank plc
113 Hlgh Street
Gorseinon
Swansea
SA4 4BR
REPORTING ACCOUNTANTS
Alison Vickers has indi¢ated that she Is wllllng to be re-appointed at the fortrwming Annual General Meeting.
This report has been prepar8d in accordance with the speoal provisions of Part 15 of the Companies Act 2006 relating
to small companies.
Approved by order of the board of trustees on ......
)l¥............ and slgned on rts b8half by:
R Davies- Trustee
Page 2

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
YSTALYFERA DEVELOPMENT TRUST
Independènt examlnerfs report to the trustsos of Ystalyfera Development Trust {Xhe Company,)
I report to charity trustees on my examlnation of the accounts of the Company for the year ended 31 March 2024.
Responslblllties and basis of report
As the charTWs trustees of the Company (and also its directors for the purposes of company law) you are responsible for
the preparation of the accounts in accordance with the requirements of the Companies Act 2006 Ilhe 2006 Act,).
Having satisfied myself that the accounts of the Cornpany are not required to be audited under Part 16 of the 2006 A(
and are eligible for independent examination, I report in resped of my examination of your charity's accounts as carri8d
out under Section 145 of the Charities Act 2011 {Ihe 2011 Act.). In carying out my examination I have followed the
Dlrections given by the Chaty Commission under Section 145{5) {b) of1he 2011 ACL
Independent examlnefs sL*ment
I have completed my examination. I confim that no matters have come to my attention in connection with the
examination giving me cause to b8li8V8:
accounting records were not kept in respect of the Company as required by Section 386 ofthe 2006 Ac( or
the accounts do not accord with those records., or
the aceA)unts do not comply with the accounting requirements of Section 396 of th8 2006 Act other than any
requirement that the accounts give a true and fair view which is not a matter considered as part of an
ind8pendent examination; or
the accounts have not been prepared in accordan￿ with the methods and principles of the Statement of
Recommended Practice for accounting and reporting by charities (applicable to charities preparing their
accounts in aGcordance wtth the Financial ReportirffJ Stsndard applicable in the UK and Republic of Ireland {FRS
102}).
I hav8 no concems and have coma across no otheT matters in Connection ￿ the examination to which attention should
be drawn in this report in order to en8ble a proper understanding of the accounts to be reached.
Alison Vickers
Bevan Buckland LLP
Chartered Accountsnts
Ground Floor Cardigan House
Castle Court
Swansea Enterprise Park
Swansea
SA7 9LA
Date: ....
Page 3

YSTALYFERA DEVELOPMENT TRUST
STATEMENT OF FINANCIAL ACTMTIES
FOR THE YEAR ENDED 31 MARCH 2024
2024
Totsl
fvnds
2023
Totsl
funds
Unrestrtcted
funds
Restricted
funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and lega¢i8S
35.000
35,000
37.634
Charltable actlvltlo8
Promote economic and social regeneration of the
communty
33.351
33,351
34,605
Other trading activities
Investment income
43.936
207
43,936
207
37,337
Totsl
112.494
112.494
109,612
EXPENDITURE ON
Charltable actlvltles
Promote economic and s(￿￿1 regenerdtion of the
community
138,341
138.341
123,399
NET INCOMEI(EXPENDITURE)
Transfars between funds
Other recognised galnsl{losses)
Gains on revaluation of fixed assets
(25,847)
3,981
(25,847)
(13,787)
16
(3.981)
240,293
240,293
Net movement in fvnd8
218.427
(3.981)
214,446
(13.787)
RECONCIUATION OF FUNDS
Total funds brought forward
593.166
80,822
673,988
687.775
TOTAL FUNDS CARRIED FORWARD
811.593
76.841
888,434
673,988
The note5 fom part of these financial 8tstements
Page 4

YSTALYFERA DEVELOPMENT TRUST
BALANCE SHEET
31 MARCH 2024
2024
Totsl
funds
2023
Total
funds
Unrestrithd
fjjnds
Restrlcted
funds
Noles
FIXED ASSErs
Tangible assets
Investment property
12
13
202,886
412,006
202.886
480.000
124,717
322.444
67,994
614.892
67,994
682,886
447.161
CURRENT ASSETS
Debtors
Cash at bank and in hand
14
1,251
210,531
1,251
219,378
5.586
238,030
8,847
211,782
8,847
220,629
243,616
CREDITORS
Amounts falling due withln one year
15
(15,081)
{15,081)
(16,789)
NET CURRENT ASSETS
196,701
8,847
205,548
226.827
TOTAL ASSEfs LESS CURRENT LIABILITIES
811,593
76,841
888,434
673,988
NET ASSETS
811.593
76,841
888,434
673,988
FUNDS
Unrestricted funds
Restricted funds
16
811,593
76.841
593.166
80.822
TOTAL FUNDS
888,434
673,988
The chari12ble company is entitled to exemption from audit under Section 477 of the Compani8s Act 2006 for the year
ended 31 March 2024.
The members have not required the company to obtsin an audit of its financial statements for the year ended
31 March 2024 In accordan￿ with Section 476 of the Companies Act 2006.
The trustees acknowledge their r8sponsSbilities for
{8)
ensuring that the charitsble company keeps accounting records that ¢omply with Sectlons 386 and 387 of the
Companies Act 2006 and
preparing finan¢ial statements which give a true and fair view of the state of affairs of the charitable Company as
at the end of each financial year and of Its surplus or deficit for each financial year in accordan￿ with the
requiremgnts of S8Ctlons 394 and 395 and which othe￿Is8 comply with the requirements of the Companies Act
2006 relating lo financial statements, so far as applt¢able to the charitable company.
{b)
The￿ financial statements have been prepared in accordarte wlth the provisions applle2bla to charitable companies
subject to the small companies regime.
The fin
cial statements were approved by the Board of Trustees and authorised for isgje
..zEILKk.... and were signed on its behalf by:
on
R Davies- Trustee
- Truste8
The Dote8 fom part of these fjnancial statements
Page 5

YSTALYFERA DEVELOPMENT TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
AccoupillNG POLICIES
Basls of preparing thè financlal statements
The financial statements of the charitsble company. whlch is a public benefit entity under FRS 102, have been
prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement
of Recommend8d Practice applicable to tharities preparing their accounts In accordance with the Financial
Reporting Stsndard applicable in the UK and Republic of Ireland (FRS 102} (effective 1 January 2019),.
Financial Reporting Stsndard 102 The Financial Reporting Stsndard applicable in the UK and RepubliG of
Ireland, and th8 Companies Act 2006. The financial statements have been prepared under the historical cost
convention. as modffied by the revaluation of ceriain assets.
Flnanclal reporting standard 102 - reduced dlsdosure exemptions
The charitable company has laken advantage of the fi￿lowIng disdosure exemption in preparing these financlal
statements. as pernitted by FRS 102 The Financial Reporting Standard applicable in the UK and Republic of
Ireland.:
the requirements of Section 7 Statement of Cash Flows.
Income
All income is recognised In the Statement of Financial Acliviiies On￿ the charity has enliuemgnt to the funds. it
is probable that the income will be received and the amount can be measure(I reliably.
Revenue grants are credited to th8 Inc(The and expenditure account during the period of expenditure. Capital
grants are credited to the SOFA in restricted reserves and Ihe depreciation on the assets to which they relate Is
charged to the Income and Expenditure account as restricted expenditure.
The value of goods for sale in the shops operated by the Charitable Company Is recognised at the point of sale,
as this is the earll8St polnt at which it is practical to rewgnlse such income.
Donaknons and slmllar Incoming resources are r8cognised vh)en they a￿ r8celved. Where a rthndable incoTne
is re￿iVed in respect of a spedfied event or project, the income 18 deferred until completlon of that event or
projecL
Expendlture
Liabilities ar8 recognised as expenditure as soon as there is a legal or constructlve obligation committing tho
charity to that expenditure. It 18 probable that a transfar of economic beneffts will be requlred in settlement and
the amount of the obligation can be measured reliably. Expendliure is accounted for on an ac¢ru81$ basls and
has bean classified under headings that aggr8gate all cost rdated to the category. Where cK)sts cannot b8
directly attributed to particular headings they have been allocated to activities on 8 basis COn￿stant wth the use
of resources.
Tangible fixod a88ets and depreclallon
Depreciatlon Is prowded at the following annual rates in order to wrlte off 8ach asset over lis estimated useful
Equipment & Fittings
Leasehold Propety ImproveTll8nts
15Dh Straight Line
2% Straight Line
Assets below £1 CQ are not capitalised, but included wilhin expenses. The T￿SleeS do not believe any assets are
impaired and do not cary OLrt impairnent reviews.
Inveslment Propertles
FRS 102, requires investment properties to be aux)unted for using the fair value accounting rU￿s, therefore:
a) rovalualron differences are refiected in the profft and loss account; and
bl the fact that no depreaation is charged is no longer a breach of the Companies kt.
Investment property
Investsment propety is sht)wn at most re￿nt valuation. Any aggregate surplus or deficri arising from changes in
fair value is recognised in the Stslgmont of Financial Activities.
Investment property was re-valued by Dawson in Decemb8r 2023 and is shown at this ValUat￿)n cost in the
Finan¢ial Stat8ments.
Page 6
continued...

YSTALYFERA DEVELOPMENT TrUST
NOTES TO THE FINANCIAL STATEMENTS - contlnued
FOR THE YEAR ENDED 31 MARCH 2024
ACCOUNTING POUCIES- contlnued
Taxalion
The charity is exempt from corporation tsx on its charitable activities.
Fund accountlng
Unrestricted fvjnds are available for use at the discretion of the Trust8as in furlherance of the general objecttves
of the charity and which have not been designated ft)r 0th8r purposes.
Designated funds are unrestricted funds earnarked by the Trustees for particular purposes falling in futu￿ time
periods.
Restricted fvnds are funds subject to specific restrictions imposed by donors or which have been raised ty the
chaiity for particular purposes. The aim and use of each restricted fund is set out in the notes to the financial
Ponsions
The pension costs charged in the accounts represent the contribultons payable by Ihe charity durirtg the year in
accordance with accounting requirement& The company is paying Fn trj a defined Ix)ntribulion scheme.
L￿Ing
Rentals payable under operating leases are charged against income on a straight Ilne basis over le￿ temi.
Baslc financial a880ts
BasiG financial assets which inc[L￿e debtors and ¢a$h and bank balan￿$. are initially measured at transaction
price includirg transa¢tion costs and are subsequenuy carried at amortised cost usiro the effective interest
methcKI unless th8 arrangement constitutes a financing transaction, where the Irdnsactlon Is measured at the
present Val￿ of future r8ceipts discounted 8t a mathet rate of interest, Financial assets classified as
receivable wIU)In one year are not amortlsad.
Debtors
Short tem debtors ar8 measured at transaction price, less any impainnent,
Cash at bank
Cash at bank and ¢ash In hand includes cash and short temi htghly liquid investments ￿ a short matuiity of
three months or less from the date of acquisition or opening of the deposit or similar accKJunt.
Classification of finandal Ilablllues
Financial liabilities and equity instruments are classlfied according to the substance of the (￿ntraCtUal
arrangements entered into. An equity instwment is any ¢ontract that evidences a ￿sIdUal Interest in the assets
of the company after deducting all of its liabilities.
Basic financial liabiliti88
Basic financial liabilities. including creditOTS. bank loans, loans from fdlow group companies. are initial
recognised at transaction price unless the arrangement consiiiutes a financing transaction. where the debt
instrument is measured at the P￿sent value of the fvrture payments discounted at a marf<et rate of interest
Financial liabilities classified as payable wthin one year are not amortised.
Creditors
Short temi creditors are measured at transaction pri￿.
Provision for liabllltlos
Provisions are recognised when the company has a present obligation (legal and constructlve) from a past event
that will probabty result in a transfer of funds lo a Ihird paty and the amount due to setue the obligation can be
measured or estimated reliably.
Functional and Presentatlon Currency
The company's functional and presentstion currency Is pounds sterling.
Golng Concern
The company Continues to adopt the going concem basis In preparing its financial statemants.
Pag8 7
contlnued...

YSTALYFERA DEVELOPMENT TRUST
NOTES TO THE FINANCIAL STATEMENTS - contlnued
FOR THE YEAR ENDED 31 MARCH 2024
DONATIONS AND LEGACIES
2024
2023
Grants
35,000
37,634
Grants received, included in the above, are as ft)Ilows:
2024
2023
CRF FundiThJ
Cfrop Communlty Fund
Warm Spaces Fundi
35.000
32,896
2,338
2,400
35.000
37,634
OTHER TRADING ACTMTIES
2024
2023
Fundraising events
Shop income
1,237
42.699
185
37,152
43,936
37.337
INVESTMENT INCOME
2024
2023
Interest receivable - trading
207
36
INCOME FROM CHARITABLE ACTIVITIES
2024
2023
Activity
Promote economi¢ and soclal r8generation
of the communlty
Promote econ¢Jmi¢ and soclal regeneration
of the communty
Promote economic and S￿ra1 regeneration
oflhe communty
Promote economic and social regeneration
ofthe communty
Promote economic and social regeneration
ofthe community
Room Hire
6.494
4,264
Trust Services
2,881
2,811
Rental Incoma
21,639
25,729
Sundry Income
73
922
Communty income
2264
879
33,351
34,605
CHARITABLE ACTIVITIES COSTS
Support
costs (see
note 7)
Costs
Totals
Promote economic and social
regeneration ofthe communty
129,044
9,297
138,341
Page 8
contlnued...

YSTALYFERA DEVELOPMENT TRUST
NOTES TO THE FINANCIAL STATEMENTS - contlnued
FOR THE YEAR ENDED 31 MARCH 2024
SUPPORT COSTS
Support
Management
Totals
Promote economic and social reg8n8ration
of the community
4.550
4,747
9,297
NET INCOMEI(EXPENDITURE)
Net Incomel(expenditure) is ststed after Chargin￿(Crediting).
2024
2023
Depreciation- owned assets
1,594
4,539
TRUSTEES, REMUNERATION AND BENEFITS
There were no trustees, remuneration or other benefiis for the year ended 31 March 2024 nor for the year ended
31 March 2023,
Trustees. expense8
There were no trust88s' expenses paid for the year ended 31 March 2024 nor for the year ended
31 March 2023.
10.
STAFF COSTS
2024
2023
Wages and salarl&s
Other pension costs
45.295
2,641
42,407
47.936
44,805
The average monthly number of employees during the yearwas as follows:
2024
2023
Administration and Management
No employees received emoluments in eX￿s8 of £60,000.
No remuneration was paid to directors, and no 8XP8nses were reimbursed.
No employee eamed more than £60.000 during the year.
11.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestri¢ted
fvnds
Restslcted
funds
Totsl
fijnds
INCOME AND ENDOWMENTS FROM
tknnats'ons and legacies
37,634
37,634
Charitable activities
Promote economic and social regeneration of
the Gommunty
34.605
34,605
Other tradlng activities
Inveslment income
37.337
36
37,337
36
Totsl
109.612
109.612
EXPENDITURE ON
Page 9
¢ontinued...

YSTALYFERA DEVELOPMEKf TRUST
NOTES TO THE FINANCIAL STATEMENTS- ¢ontinu8d
FOR THE YEAR ENDED 31 MARCH 2024
11.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES- contlnued
Unrestricted
funds
Restrided
ftjnds
Total
nds
Charltabla activities
Promote economic and social regeneration of
the communty
122,314
123,399
NET INCOMEI{EXPENDITURE)
Transfers between funds
(12.702)
3,513
(1,085)
(3,513)
(13,787)
Net movement in funds
{9.189)
14,598)
{13.787)
RECONCILIATION OF FUNDS
Total fvnds brought fomard
602,355
85,420
687,775
TOTAL FUNDS CARRIED FORWARD
593,166
80.822
673.gd8
12.
TANGIBLE FIXED ASSETS
Fixtures
and
fittings
Freehold
propety
Totals
COST OR VALUATION
At 1 April 2023
Addltions
Revaluations
139,950
46.069
120
186.019
120
60,050
60.050
At 31 March 2024
2(K),000
46,189
246,189
DEPRECIATION
At 1 April 2023
Charge for year
Charge written back
19,593
41,709
1,594
61.302
1.594
(19.593)
(19,593)
At 31 March 2024
43,303
43.303
NET BOOK VALUE
At 31 March 2024
200.000
2,886
202.886
At 31 March 2023
120.357
4,360
124,717
Cost or valuation at 31 March 2024 is represented by..
Fixtures
and
fitbngs
Freehold
prop8ty
Totals
Valuation in 2024
Cost
60,050
139,950
60,050
186.139
46,189
200,000
46,189
246.189
Page 10
continued...

YSTALYFERA DEVELOPMENT TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
13.
INVESTMENT PROPERTY
FAIR VALUE
At 1 April 2023
Addltlons
387.191
160,650
At 31 March 2024
547.841
AMORTISATION
At 1 April 2023
Charge for year
64,747
3.094
At 31 March 2024
67,841
NET BOOK VALUE
At 31 March 2024
480.000
At 31 March 2023
322.444
Investrn8nt propety is shown at most recent valuation. Freehold Investment properties was r&valued by
Dawson in December 2023.
Fairvalue at 31 March 2024 is represented ty:
Valuation in 2024
Cost
160.650
387,191
547,841
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
Trade debtors
Prepayments and accrued income
282
1,237
4,349
1.251
5,586
15.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
Trade creditor5
other credltors
Accrued expenses
3,279
8.302
3.500
4.419
9,927
2,443
15,081
16.789
Page 11
continued...

YSTALYFERA DEVELOPMENT TRUST
NOTES TO THE FINANCIAL STATEMEKfs- continued
FOR THE YEAR ENDED 31 MARCH 2024
18.
MOVEMENT IN FUNDS
Net
movement
in fvnds
Transfers
bthe8n
funds
At 1.4.23
31.3.24
Unrestrt¢ted funds
General fvnd
Designated Capital Fund
Warm Space Fund
Futu￿ Running Cost Fund
Planned Maintenance Fund
Revaluation reserve
116,309
375.657
1.200
(24,647)
5.039
{1,058)
96,701
374.599
(1.200 }
50.000
50.000
240,293
240,293
593,166
214,446
3,981
811,593
Restricted funds
NPTCBC-Community car scheme
Capital Restricted Fund
9.315
71,507
1468)
{3,513)
8.847
67,994
80,822
(3,981)
76.841
TOTAL FUNDS
673,988
214.446
888.434
Net movement in fvnds, included in the above are as follows..
Incoming
resources
Resources
expended
Gains and
1088es
Movement
In ffijnds
Unrestricted fvnd8
General fund
CRF Funding
Wami Spa¢8 Fund
Revaluatron reserve
77,494
35.000
(102,1411
(35,0001
{1.2001
(24.647)
(1,200)
240.293
240.293
112,494
(138,3411
240,293
214,446
TOTAL FUNDS
112,494
{138,3411
240,293
214,446
C¢)mparallves for movoment In funds
Net
movement
in fvnds
Transfers
beiween
fijnds
At
31.3.23
At 1.4.22
Unrestrfcted fund5
Gen8ral fvnd
Designated Capitsl FurKI
Wami Space Fund
Future Running Cost Fund
Planned Maintenance Fund
223.157
379.198
(13.902)
192.946)
(3,541)
116,309
375,657
1.200
1,200
50.000
50.000
602.355
(12,702)
3,513
593,166
Restricted funds
NPTCBC-Communlty car scheme
Capitsl Reslricted Fund
Ystafyfera Communty Council
10,0(J)
75,020
400
(685)
9.315
71,507
(3.513)
(400)
85.420
(1,085)
13.513)
80,822
TOTAL FUNDS
687,775
(13,787)
673.988
Page 12
continued...

YSTALYFERA DEVELOPMENT TRUST
NOTES TO THE FINANCIAL STATEMENTS . continued
FOR THE YEAR ENDED 31 MARCH 2024
MOVEMENT IN FUNDS- continued
Comparative net movement in funds, included in the above are as follows:
Incoming
resources
Resources
expended
Movement
In funds
Unrestrlcted funds
General fund
Wami Space Fund
107.212
2,400
(121,114)
(1,200)
(13,902)
1,200
109.612
(122,314)
(12,702)
Restrl¢ted funds
NPTCBC-Communlty car scheme
Ystatyfera Communty Council
(685)
(400)
(685)
(4Crf))
(1,085)
(1,085)
TOTAL FUNDS
109,612
(123,399)
{13,787)
A Current year 12 months and prior year 12 months combined position is as follow5:
Net
movement
in funds
Transfers
be￿en
funds
At
31.3.24
At 1.4.22
Unrestrlcted funds
General fund
Dèsignated Capitsl Fund
Future Running Cost Fund
Planned Maintenance Fund
Revaluation reserve
223,157
379,198
(38,549)
{87,907)
(4,599)
50,000
50,000
96,701
374,599
50,000
50,C
240,293
240,293
602,355
201,744
7.494
811,593
Restrlcted funds
NPTCBC-Community Gar scheme
CaEMtal Restricted Fund
Ystslyfera Communty Councll
10,000
75,020
(685)
(468)
{7,026)
8,847
67,994
{400}
85.420
(1,0851
{7,494)
76,841
TOTAL FUNDS
687,775
200,659
888,434
A current yaar 12 months and prior year 12 months combined net movement in fvnds, included In the above are
as follows:
Incoming
Resour¢es
expended
Galns and
losses
Movement
In funds
Unrestrlcted funds
General fund
CRF Fundlng
Wam Space Fund
Revaluation rese
184,708
35,000
2,400
(223,2551
(35,0001
{2.4001
(38,549)
240.293
240,293
222.106
(260,6551
240,293
201.744
Restricted fvnds
NPTCBC-Community car scheme
Ystslyfera Communty Councll
(6851
(4001
(6851
(400)
(1.085)
(1.085)
TOTAL FUNDS
222,106
(261.740)
240,293
200,659
Page 13
continued...

YSTALYFERA DEVELOPMENT TRUST
NOTES TO THE FINANCIAL STATEMENTS- contlnued
FOR THE YEAR ENDED 31 MARCH 2024
MOVEMENT IN FUNDS . continu8d
The Designated Capital Funds represents the balance of the ffixed assets fundad out of accumulated surpluses.
The Running Cost Fund represents six months offuture running o)sts for the charity.
The Planned Maintenance Fund is for future repairs needed on the properties.
The Revaluation Reserve represents the balan￿ of revaluation of a freehold propety held for investment
pury)oses.
The Capitsl Restricted Funds represents cap5tal grants received in re8pect of the extsnslon of the propety and
fumiiure grants recelved in respect of Offi￿ equipment.
17.
EMPLOYEE BENEFIT OBLIGATIONS
Tho company operates a defined contribution pension scheme. Ponsion costs charged during the year
amounted to £2,641. (2023 - £2.398).
18.
RELATED PARTY DISCLOSURES
There were no related party transactlons for the year ended 31 March 2024.
Page 14

YSTALYFERA DEVELOPMEMf TRUST
DETAILED STATEMENT OF FINANCIAL ACTivrriES
FOR THE YEAR ENDED 31 MARCH 2024
2024
2023
INCOME AND ENDOWMENTS
Donatlons and lega¢ie8
Grants
35,000
37.634
Other trading aclivltles
Fundrdising events
Shop income
1.237
42,699
185
37,152
43,936
37.337
Investment income
Interest receivable- trading
207
Charltable aclivities
Room Hire
Trust Services
Rental Income
Sundry Income
Cornmunty car ino)me
6,494
2.881
21.639
73
2.264
4.264
2.811
25.729
922
879
33.351
ToLql Incomlng re6ourco8
112,494
109,612
EXPENDITURE
Charftsble actlvltlos
Wages
Pensions
Rates and water
Insurar
Ligm and heat
Telephone
Postage and stationery
Sundries
Training
Teacher & tutor Costs
Cleaning
Repairs, renewal & maintenance
Buffet and refreshments
Purchases for social events
Subsuiption and membership
PhotLxopier leasing
Cornputer expense & maintenance
Chanty shop costs
Donation
Cornmunty Garden Project
Communty Car
Roof replacement costs
Depn of freehold propety
Long leasehold
Depreciation of fjxiure
40,745
2,641
37,gJ7
2,398
958
7.465
794
2,281
817
734
605
415
634
730
830
19,678
9.489
1.135
330
526
158
19,681
430
57T
324
526
15,813
780
300
1.764
25,660
2,061
16,950
3,094
1.594
3,094
1.740
129.044
115,947
Support costs
Management
Wages
Carried foryiard
4,550
4,550
4,500
4,500
This page does not form part of the stthtory financial statements
Page 15

YSTALYFERA DEVELOPMENT TRUST
DETAILED STATEMENT OF FINANCIAL AcnvmES
FOR THE YEAR ENDED 31 MARCH 2024
2024
2023
Management
Brought forward
Payroll fees
4,550
4,5(Ki
536
4,550
5,036
Support costs
Accountancy fees
Professional fees
2,947
1,800
2,366
50
4,747
2,416
Total resources expended
138,341
123.399
Not expondlture
(25,847)
(13,787)
This page does not fonn part of the statutory financial statements
Page 16