OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Contents Page
Reference and Administration
Details
Report ofthe Council ofManagement 2-6
Independent Examiner's
report
Statement of financial activities forthe year ended 31March 2023
Balance sheet
Notes tothe financial statements
Statement of financial activities for the year ended 31March 2022 (prior year) 18

Note Unrestricted Restricted Expendable Total Total
Endowment 2023 2022
E f E
Income and endowments from:
Donations and legacies:
Gifts-in-kind 4,780 4,780 3,225
Donations
Charitable
activities:
Royalties and similar income 388 361
Investment
income
46,044 46,044 42,177
Total income 51,212 51,212 45,763
Expenditure on:
Raising funds:
Investment
management
fees 15,923 15,923 18,570
Charitable activities:
Direct costs 6(a) 164,977 164,977 160,305
Support costs 6(b) 8,020 8,020 6,515
Total expenditure 172,997 15,923 188,920 185,390
Net Incoine/(expenditure) before Investinent
gains and losses (121,785) (15,923) (137,708) (139,627)
Gains/(losses)
on investments:
Realised gains/(losses) (115,033) (115,033) 15,323
Unrealised
gains/(losses)
(102,994) (102,994) 118,973
(218,027) (218,027) 134,296
Net (expenditure)
for the
year (121,785) (233,950) (355,735) (5,331}
Transfers between funds 20) 177,164 (177,164)
Net movement
in funds
55,379 (411,114) (355,735) (5,331)
Fund balances brought forward 198,331 3,023,556 3,221,887 3,227,218
Fund balances carried forward 253,710 2~612~442 2g866g152 3221887

Balance sheet at 31March 2023
Note 2023 2022
f f
Fixed assets
Investments 2,612,442 3,023,556
Heritage assets 249,552 240,847
2,861,994 3,264,403
Current assets
Debtors and prepayments 10 790
Cash at bank and in hand 35,750 20,504
36,540 20,504
Creditors: amounts falling due within one year (32,382) (63,020)
Net current assets/(liabilities) 4,158 (42,516)
Net assets 14 2,866,152 3,221,887
Represented
Expendable
by the funds ofthe charity:
Endowment
Fund
2,612~2 3,023,556
Restricted
Fund
Unrestricted Income Fund 253,710 198,331
2,866,152 3,221,887

Investment
income
Investment
income
2023 2022
E E
Income from listed fixed asset investments - UK 21,945 24,325
-Overseas 13,254 11,782
Interest receivable - UK 3,010 5,355
-Overseas 2,270 715
Other investment income 5,565
46,044 42,177

6. Charitable
activities
2023 2022
E E
(a) Maintenance,
conservation
and development
ofthe Collection
Payments tothe Foundling Museum
Annual
Grant
41,094 38,015
Grant to cover staff costs 56,855 53,799
Service charges 56,784 59,677
Maintenance ofthe Collection 7,500 7,384
162,233 158,875
Conference 2,744
Cataloguing 1,430
164,977 160,305
Other Grants to the Foundling Museum
164,977 160,305
2023 2022
E E
(b) Support costs
Independent examination (governance cost) 2,423 2,286
Accounting
and related
services 5,065 3,600
Trustees' travelling expenses to meetings 274 261
Website and online storage costs 111 255
Printing, postage and stationery 54 73
Bank charges 80 40
Office and sundry expenses 13
8,020 6,515

8. Investments Investments 2023 2022
E E
Investments
at market value
at 31 March 2023 2,611,527 3,015,670
Cash held by investment managers 915 7,886
2,612,442 3,023,556
Movements
in investments
are as follows:
2023 2022
E E
Valuation at 1April 2022 3,015,670 3,005,296
Additions in the year 1,631,598 304,597
Less: Opening
market value
ofdisposals, being:
Disposal proceeds
in the
year 1,817,715 428,519
Adjustment
for realised
losses/(gains) on those disposals 115055 ~15323
(1,932,74$) (413,196)
Unrealised (losses)/gains in the year (102,994) 118,973
Valuation at 31March 2023 2,611,527 3,015,670
The valuation at 31March 2023comprises investments listed on a recognised stock exchange as follows:
2023 2022
E E
UK equities 331,514 499,199
UK fixed interest (sterling bonds) 339,58$ 432,208
Bonds —other currencies 83,662
Global equities 398,530 361,892
Overseas equities 931,2&4 1,261,679
Alternative and multi-asset investments 350,468 274,907
Property 176,481 185,785
Valuation at 31March 2023 2,611,527 3,015,670
E E
Historical cost of the investments at 31 March 2023 2,469,144 2,283,905

year ended 3 1March 2023
Heritage assets
Handel Subsidiary Collection 2023 2022
E E
Cost
At 1April 2022 240,847 228,757
Additions - including gifts valued at E4,780(2022: E3,225) 8,705 12,090
31March 2023 249,552 240,847

Debtors: amounts Debtors: amounts falling due within one year 2023 2022
E E
Prepayments and accrued income 790
Creditors: amounts falling due within one year 2023 2022
E E
Accruals 32,382 63,020
Related party transactions

At 31March 2023
Net gains/
Balance at (losses) on Balance at
01/04/22 Income Expenditure investments Transfers 31/03/23
E E
Expendable
fund
endowment 3,023,556 (15,923) (218,027) (177,164) 2,612~2
Restricted fund
Unrestricted fund 198,331 51,212 172,997) 177,164 253,710
3,221,887 51,212 (18$,920) (218,027) 2,866,152
At 31March 2022
Net gains/
Balance at (losses) on Balance at
01/04/21 Income Expenditure investments Transfers 31/03/22
Expendable endowment
fund 3,015,508 (18,570) 134,296 (107,678) 3,023,556
Restricted fund 5,000 (5,000)
Unrestricted fund 206,710 45,763 (166,820) 112,678 198,331
3,227,218 45,763 (185,390) 134,296 3,221,887
Analysis ofNet Assets between
Funds
Analysis ofNet Assets between
Funds
Fund balances at 31March 2023are represented
by:
Unrestricted Restricted Expendable
income fund fund endowment Total
E E E E
Fixed asset investments 2,612,442 2,612~2
Heritage assets 249,552 249,552
Current assets 36,540 36,540
Current liabilities (32,382) (32,3$2)
Net assets 253,710 2,612,442 2,866,152
16

Fund ba lances at 31March 202 2 are represented
by:
Unrestricted Restricted Expendable
income fund fund endowment Total
E E E E
Fixed asset investments 3,023,556 3,023,556
Heritage assets 240,847 240,847
Current assets 20,504 20,504
Current liabilities (63,020) (63,020)
Net assets 198,331 3,023,556 3,221,887

account) for the y ear ended 31M arch 2022 - Prior Year comparativ e
figure
Note Unrestricted Restricted Expendable Total
Endowment 2022
f f E f
Income and endowments from:
Donations and legacies:
Gifts-in-kind 3,225 3,225
Donations
Charitable
activities:
Royalties and similar income 361 361
Investment
income
42,177 42,177
Total income 45,763 45,763
Expenditure
on:
Raising funds:
Invesbnent
management
fees 18,570 18,570
Charitable
activities:
Direct costs 6(a) 160,305 160,305
Supportcosts 6(bl 6,515 6,515
Total expenditure 166,820 18,570 185,390
Net income/(expenditure) before investment
gains and losses (121,057) (18,570) (139,627)
Gains/(losses)
on investments:
Realised gains/(losses) 15,323 15,323
Unrealised
gains/(losses)
118,973 118,973
134,296 134,296
Net income/(expenditure) for the year (121,057) 115,726 (5,331)
Transfers between funds 20) 112,678 (5,000) (107,678)
Net movement
ln funds
(8,379) (5,000) 8,048 (5,331)
Fund balances brought forward 206,710 5,000 3,015,508 3,227,218
Fund balances carried forward 198,331 3,023,556 3,221,887