| Contents | Page | |
|---|---|---|
| Reference and Administration Details |
||
| Report ofthe | Council ofManagement | 2-6 |
| Independent | Examiner's report |
|
| Statement of | financial activities forthe year ended 31March 2023 | |
| Balance sheet | ||
| Notes tothe financial statements | ||
| Statement of | financial activities for the year ended 31March 2022 (prior year) | 18 |
| Note | Unrestricted | Restricted | Expendable | Total | Total | |||
|---|---|---|---|---|---|---|---|---|
| Endowment | 2023 | 2022 | ||||||
| E | f | E | ||||||
| Income and endowments | from: | |||||||
| Donations and legacies: | ||||||||
| Gifts-in-kind | 4,780 | 4,780 | 3,225 | |||||
| Donations | ||||||||
| Charitable activities: |
||||||||
| Royalties and similar income | 388 | 361 | ||||||
| Investment income |
46,044 | 46,044 | 42,177 | |||||
| Total income | 51,212 | 51,212 | 45,763 | |||||
| Expenditure on: | ||||||||
| Raising funds: | ||||||||
| Investment management |
fees | 15,923 | 15,923 | 18,570 | ||||
| Charitable activities: | ||||||||
| Direct costs | 6(a) | 164,977 | 164,977 | 160,305 | ||||
| Support costs | 6(b) | 8,020 | 8,020 | 6,515 | ||||
| Total expenditure | 172,997 | 15,923 | 188,920 | 185,390 | ||||
| Net Incoine/(expenditure) | before | Investinent | ||||||
| gains and losses | (121,785) | (15,923) | (137,708) | (139,627) | ||||
| Gains/(losses) on investments: |
||||||||
| Realised gains/(losses) | (115,033) | (115,033) | 15,323 | |||||
| Unrealised gains/(losses) |
(102,994) | (102,994) | 118,973 | |||||
| (218,027) | (218,027) | 134,296 | ||||||
| Net (expenditure) for the |
year | (121,785) | (233,950) | (355,735) | (5,331} | |||
| Transfers between funds | 20) | 177,164 | (177,164) | |||||
| Net movement in funds |
55,379 | (411,114) | (355,735) | (5,331) | ||||
| Fund balances brought forward | 198,331 | 3,023,556 | 3,221,887 | 3,227,218 | ||||
| Fund balances carried forward | 253,710 | 2~612~442 | 2g866g152 | 3221887 |
| Balance | sheet | at | 31March 2023 | |||
|---|---|---|---|---|---|---|
| Note | 2023 | 2022 | ||||
| f | f | |||||
| Fixed assets | ||||||
| Investments | 2,612,442 | 3,023,556 | ||||
| Heritage assets | 249,552 | 240,847 | ||||
| 2,861,994 | 3,264,403 | |||||
| Current assets | ||||||
| Debtors and | prepayments | 10 | 790 | |||
| Cash at bank | and in | hand | 35,750 | 20,504 | ||
| 36,540 | 20,504 | |||||
| Creditors: amounts | falling due within one year | (32,382) | (63,020) | |||
| Net current | assets/(liabilities) | 4,158 | (42,516) | |||
| Net assets | 14 | 2,866,152 | 3,221,887 | |||
| Represented Expendable |
by the funds ofthe charity: Endowment Fund |
2,612~2 | 3,023,556 | |||
| Restricted Fund |
||||||
| Unrestricted | Income | Fund | 253,710 | 198,331 | ||
| 2,866,152 | 3,221,887 |
| Investment income |
Investment income |
2023 | 2022 | |
|---|---|---|---|---|
| E | E | |||
| Income from listed | fixed asset investments | - UK | 21,945 | 24,325 |
| -Overseas | 13,254 | 11,782 | ||
| Interest receivable | - UK | 3,010 | 5,355 | |
| -Overseas | 2,270 | 715 | ||
| Other investment | income | 5,565 | ||
| 46,044 | 42,177 |
| 6. | Charitable activities |
2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| E | E | |||||||
| (a) Maintenance, conservation |
and development | |||||||
| ofthe Collection | ||||||||
| Payments tothe | Foundling | Museum | ||||||
| Annual Grant |
41,094 | 38,015 | ||||||
| Grant to cover staff costs | 56,855 | 53,799 | ||||||
| Service charges | 56,784 | 59,677 | ||||||
| Maintenance | ofthe Collection | 7,500 | 7,384 | |||||
| 162,233 | 158,875 | |||||||
| Conference | 2,744 | |||||||
| Cataloguing | 1,430 | |||||||
| 164,977 | 160,305 | |||||||
| Other Grants to | the Foundling | Museum | ||||||
| 164,977 | 160,305 | |||||||
| 2023 | 2022 | |||||||
| E | E | |||||||
| (b) Support costs | ||||||||
| Independent | examination | (governance | cost) | 2,423 | 2,286 | |||
| Accounting and related |
services | 5,065 | 3,600 | |||||
| Trustees' travelling | expenses to meetings | 274 | 261 | |||||
| Website and | online storage | costs | 111 | 255 | ||||
| Printing, postage and stationery | 54 | 73 | ||||||
| Bank charges | 80 | 40 | ||||||
| Office and sundry | expenses | 13 | ||||||
| 8,020 | 6,515 |
| 8. | Investments | Investments | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| E | E | |||||||||
| Investments at market value |
at 31 | March 2023 | 2,611,527 | 3,015,670 | ||||||
| Cash held | by investment | managers | 915 | 7,886 | ||||||
| 2,612,442 | 3,023,556 | |||||||||
| Movements in investments |
are as | follows: | ||||||||
| 2023 | 2022 | |||||||||
| E | E | |||||||||
| Valuation | at 1April 2022 | 3,015,670 | 3,005,296 | |||||||
| Additions | in the year | 1,631,598 | 304,597 | |||||||
| Less: Opening market value |
ofdisposals, | being: | ||||||||
| Disposal | proceeds in the |
year | 1,817,715 | 428,519 | ||||||
| Adjustment for realised |
losses/(gains) | on those disposals | 115055 | ~15323 | ||||||
| (1,932,74$) | (413,196) | |||||||||
| Unrealised | (losses)/gains | in the year | (102,994) | 118,973 | ||||||
| Valuation | at 31March 2023 | 2,611,527 | 3,015,670 | |||||||
| The valuation at 31March 2023comprises investments | listed on a recognised stock exchange as follows: | |||||||||
| 2023 | 2022 | |||||||||
| E | E | |||||||||
| UK equities | 331,514 | 499,199 | ||||||||
| UK fixed interest (sterling | bonds) | 339,58$ | 432,208 | |||||||
| Bonds —other currencies | 83,662 | |||||||||
| Global equities | 398,530 | 361,892 | ||||||||
| Overseas | equities | 931,2&4 | 1,261,679 | |||||||
| Alternative | and multi-asset | investments | 350,468 | 274,907 | ||||||
| Property | 176,481 | 185,785 | ||||||||
| Valuation | at 31March 2023 | 2,611,527 | 3,015,670 | |||||||
| E | E | |||||||||
| Historical | cost of the investments | at 31 | March 2023 | 2,469,144 | 2,283,905 |
| year ended | 3 | 1March 2023 | ||
|---|---|---|---|---|
| Heritage assets | ||||
| Handel Subsidiary | Collection | 2023 | 2022 | |
| E | E | |||
| Cost | ||||
| At 1April 2022 | 240,847 | 228,757 | ||
| Additions - including | gifts valued at E4,780(2022: E3,225) | 8,705 | 12,090 | |
| 31March 2023 | 249,552 | 240,847 |
| Debtors: amounts | Debtors: amounts | falling due within one year | 2023 | 2022 |
|---|---|---|---|---|
| E | E | |||
| Prepayments | and accrued income | 790 | ||
| Creditors: amounts | falling due within one year | 2023 | 2022 | |
| E | E | |||
| Accruals | 32,382 | 63,020 | ||
| Related party | transactions |
| At 31March | 2023 | ||||||
|---|---|---|---|---|---|---|---|
| Net gains/ | |||||||
| Balance at | (losses) on | Balance at | |||||
| 01/04/22 | Income | Expenditure | investments | Transfers | 31/03/23 | ||
| E | E | ||||||
| Expendable fund |
endowment | 3,023,556 | (15,923) | (218,027) | (177,164) | 2,612~2 | |
| Restricted fund | |||||||
| Unrestricted | fund | 198,331 | 51,212 | 172,997) | 177,164 | 253,710 | |
| 3,221,887 | 51,212 | (18$,920) | (218,027) | 2,866,152 | |||
| At 31March | 2022 | ||||||
| Net gains/ | |||||||
| Balance at | (losses) on | Balance at | |||||
| 01/04/21 | Income | Expenditure | investments | Transfers | 31/03/22 | ||
| Expendable | endowment | ||||||
| fund | 3,015,508 | (18,570) | 134,296 | (107,678) | 3,023,556 | ||
| Restricted fund | 5,000 | (5,000) | |||||
| Unrestricted | fund | 206,710 | 45,763 | (166,820) | 112,678 | 198,331 | |
| 3,227,218 | 45,763 | (185,390) | 134,296 | 3,221,887 |
| Analysis ofNet Assets between Funds |
Analysis ofNet Assets between Funds |
|||
|---|---|---|---|---|
| Fund balances at 31March 2023are represented by: |
||||
| Unrestricted | Restricted | Expendable | ||
| income fund | fund | endowment | Total | |
| E | E | E | E | |
| Fixed asset investments | 2,612,442 | 2,612~2 | ||
| Heritage assets | 249,552 | 249,552 | ||
| Current assets | 36,540 | 36,540 | ||
| Current liabilities | (32,382) | (32,3$2) | ||
| Net assets | 253,710 | 2,612,442 | 2,866,152 | |
| 16 |
| Fund ba | lances at 31March 202 | 2 are represented by: |
|||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Expendable | |||
| income fund | fund | endowment | Total | ||
| E | E | E | E | ||
| Fixed asset investments | 3,023,556 | 3,023,556 | |||
| Heritage | assets | 240,847 | 240,847 | ||
| Current | assets | 20,504 | 20,504 | ||
| Current | liabilities | (63,020) | (63,020) | ||
| Net assets | 198,331 | 3,023,556 | 3,221,887 |
| account) for the | y | ear ended 31M | arch 2022 - | Prior Year | comparativ | e figure |
|---|---|---|---|---|---|---|
| Note | Unrestricted | Restricted | Expendable | Total | ||
| Endowment | 2022 | |||||
| f | f | E | f | |||
| Income and endowments | from: | |||||
| Donations and legacies: | ||||||
| Gifts-in-kind | 3,225 | 3,225 | ||||
| Donations | ||||||
| Charitable activities: |
||||||
| Royalties and similar income | 361 | 361 | ||||
| Investment income |
42,177 | 42,177 | ||||
| Total income | 45,763 | 45,763 | ||||
| Expenditure on: |
||||||
| Raising funds: | ||||||
| Invesbnent management |
fees | 18,570 | 18,570 | |||
| Charitable activities: |
||||||
| Direct costs | 6(a) | 160,305 | 160,305 | |||
| Supportcosts | 6(bl | 6,515 | 6,515 | |||
| Total expenditure | 166,820 | 18,570 | 185,390 | |||
| Net income/(expenditure) | before investment | |||||
| gains and losses | (121,057) | (18,570) | (139,627) | |||
| Gains/(losses) on investments: |
||||||
| Realised gains/(losses) | 15,323 | 15,323 | ||||
| Unrealised gains/(losses) |
118,973 | 118,973 | ||||
| 134,296 | 134,296 | |||||
| Net income/(expenditure) | for the year | (121,057) | 115,726 | (5,331) | ||
| Transfers between funds | 20) | 112,678 | (5,000) | (107,678) | ||
| Net movement ln funds |
(8,379) | (5,000) | 8,048 | (5,331) | ||
| Fund balances brought forward | 206,710 | 5,000 | 3,015,508 | 3,227,218 | ||
| Fund balances carried forward | 198,331 | 3,023,556 | 3,221,887 |