OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents Page
Reference and Administration Details
Report ofthe Council of Management 2-6
Independent examiner's
report
Statement
of
financial activities for the year ended 31March 2021
Balance sheet
Notes to the financial statements 10-17
Statement of financial activities forthe year ended 31March 2020 1B

Note Unrestricted Restricted Expendable Total Total
Endowment 2021 2020
E E E
Income and endowments from:
Donations
and legacies:
Gifts-in-kind 2,250 2,250 1,350
Donation 1,094
Charitable
activities:
Royalties and similar income 101 101 125
Anniversary
publication
90
Investment
income
5 52,423 52,423 80,810
Total income 54,774 54,774 83,469
Expenditure
on:
Raising funds. '
investment
management
fees 17,306 17,306 17,547
Charitable
activities:
Direct costs 6(a) 136,870 136,870 161,978
Support costs 6 (b) 5,664 5,664 6,273
Total expenditure 142,534 17,306 159,840 185,798
Net income/(expenditure) before investment
gains and losses (87,760) (17,306) (105,066) (102,329)
Gains/(losses)
on investments:
Realised gains/(losses) 75,010 75,010 92,316
Unrealised
gains/(losses)
422,644 422,644 (420,163)
497,654 497,654 (327,847)
Net income/(expenditure) for the year (87,760) 480,348 392,588 (430,176)
Transfers between
funds
2(h) 78,067 (78,067)
Net movement
in funds
(9693) 402,281 392,598 (430,176)
Fund balances brought
forward
216,403 5,000 2,613,227 2,834,630 3,264,806
Fund balances carried forward 206,710 5,000 3,015,508 3,227,218 2,834,630

Balance sheet at 31March 2021
Note 2021 2020
f f
Fixed assets
Investments 3,015,508 2,613,227
Heritage assets 228,757 218,177
3,244,265 2,831,404
Current assets
Debtors and prepayments 10 1,976
Cash at bank and in hand 12,265 14,058
12,265 16,034
Creditors: amounts falling due within one year (29,312) (12,808)
Net current assets/{liabilities) (17,047) 3,226
Net assets 14 3,227,218 2,834,630
Represented by the funds ofthe charity:
Expendable Endowment Fund 3,015,508 2,613,227
Restricted
Fund
5,000 5,000
Unrestricted Income Fund 206,710 216,403
3,227,218 2,834,630

Investment income 2021 2020
f f
Income from listed fixed asset investments - UK 32,168 46,158
- Overseas 12,919 22 311
Interest receivable - UK 6,489 8,938
- Overseas 847 3,403
52,423 80,810

6. Charitable
activities
2021 2020
E E
(a) Maintenance,
conservation
and development
ofthe Collection
Grants tothe Museum
Annual
Grant
38,015 38,015
Staff costs 49,831 53,252
Service charges 44,255 44,306
Maintenance of the Collection 4,500 12,000
136,600 147,573
Conference 535
Cataloguing 270 570
136,870 148,678
Grant tothe Foundling Museum for Exhibition 13,300
136,870 161,978
2021 2020
E E
(b) Support costs
Independent examination (governance cost) 2,295 3,030
Accounting
services
2,595 2,100
Meeting and travelling expenses 1,007
Website and online storage costs 666
Printing,
postage
and stationery 67 48
Bank charges 28 75
Office and sundry expenses 13 13
5,664 6,273
Council of Management and staff

8. Investments 2021 2020
f 6
Investments
at market value
at 31March 2021 3,005,296 2,415,568
Cash held by investment managers 10,212 197,659
3,015,508 2,613,227
Movements
in investments
are as follows:
2021 2020
6 f
Valuation
at 1April 2020
2,415,568 3,044,954
Additions
in the year
771,178 508,618
Less: Opening
market value
of disposais, being:
Disposal proceeds
in the
year 679,104 810,157
Less: realised gains ~75 010 ~92 316
(604,094) (717,841)
Unrealised
gains/(losses)
in the year 422,644 (420,164)
Valuation
at 31March 2021
3,005,296 2,415,568
The valuation
at 31March
2021comprises investments listed on a recognised stock exchange as follows:
2021 2020
f f
UK equities 685,071 730,836
UK fixed interest 375,019 288,393
UK specialist credit 34,699
Global equities 359,567 202,948
Overseas
index linked bonds
59,680
Overseas
equities
1,035,462 604,235
Preference shares 69,300 52,920
Alternative
and multi-asset
investments 420,877 381,785
Currency funds 60,000 60,072
Valuation
at 31March 2021
3,005,296 2,415,568
f f
Historical cost ofthe investments at 31March 2021 2,402,429 2,210,410

year ended 3 1March 2021
Heritage assets
Handel
Subsidiary
Collection 2021 2020
E E
Cost
At 1April 2020 218,177 209,724
Additions
—including
gifts valued at E2 250(2020: E1350) 10,580 8,453
31March 2021 228,757 218,177

10. Debtors: amounts falling due within one year 2021 2020
E E
Prepayments
and
accrued income 1,976
11. Creditors: amounts falling due within one year 2021 2020
E E
Accruals 29,312 12,808
12. Related partytransactions

At 31March 2021
Balance at Gains on Balance at
01/04/20 Income Expenditure investments Transfer 31/03/21
E E
Expendable endowment
fund 2,613,227 (17,306) 497,654 (78,067) 3,015,508
Restricted fund 5,000 5,000
Unrestricted fund 216,403 54,774 (142,534) 78,067 206,710
2,834,630 54,774 (159,840) 497,654 3,227,218
At 31March 2020
Net
gains/(losses)
Balance at on Balance at
01/04/19 Income Expenditure investments Transfer 31/03/20
E E
Expendable endowment
fund 3,062,736 (17,547) (327,847) (104,115) 2,613,227
Restricted fund 5,000 5,000
Unrestricted fund 197,070 83469 (168,251 104,115 216,403
3,147,206 83,469 (185,798) (327,847) 2,834,630
Fund balances at 31March 2021are represented
by:
Fund balances at 31March 2021are represented
by:
Fund balances at 31March 2021are represented
by:
Unrestricted Restricted Expendable
income fund fund endowment Total
E E f f
Fixed asset investments 3,015,508 3,015,508
Heritage assets 223,757 5,000 228,757
Current assets 12,265 12,265
Current liabilities (29,312) (29,312)
Net assets 206,710 5,000 3,015,508 3,227,218

Fund ba lances at 31March 202 0 are represented
by:
Unrestricted Restricted Expendable
income fund fund endowment Total
E E f E
Fixed asset investments 2,613,227 2,613,227
Heritage assets 213,177 5,000 218,177
Current assets 16,034 16,034
Current liabilities (12,808) (12,808)
Net assets 216,403 5,000 2,613,227 2,834,630

Note Unrestricted Restricted Expendable Total
Endowment 2020
f E E E
Income and endowments from:
Donations
and legacies:
Gifts-in-kind 1,350 1,350
Donation 1,094 1,094
Charitable
activities:
Royalties and similar income 125 125
Anniversary
publication
90 90
Investment
income
5 80,810 80,810
Total income 83,469 83,469
Expenditure
on:
Raising funds;
Investment
management
fees 17,547 17,547
Charitable
activities:
Direct costs 6 (a) 161,978 161,978
Support costs 6 (b) 6,273 6,273
Total expenditure 168,251 17,547 185,798
(84,782) (17,547) (102,329)
Net (losses)/gains
on investments
(327,847) (327,847)
Net (expenditure)/income
before transfers (84,782) (345,394) (430,176)
Transfers between
funds
2(g) 104,115 (104,115)
Net movement
in funds
19,333 (449,509) (430,176)
Fund balances brought forward 197,070 5,000 3,062,736 3,264,806
Fund balances carried forward 216,403 5,000 2,613,227 2,834,630