## 



## 

## 

|||Page|
|---|---|---|
|Trustees'<br>report||1-7|
|Independent<br>auditor's|report|8-to|
|Statement offinancial|activities|11-12|
|Balance sheet||13|
|Statement<br>ofcash flows||14|
|Notes to the financial|statements|15-29|





## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 




## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 




## 

## 

|Current financial year||||||||
|---|---|---|---|---|---|---|---|
|||||Unrestricted|Restricted|Total|Total|
|||||funds|funds|||
||||Notes|2022|2022<br>8|2022<br>6|2021f|
|Income from:||||||||
|Donations<br>and legacies|||2|302,621|228,822|531,443|367,532|
|Charitable<br>activities|||3|390,281||390,281|276,878|
|Investments-<br>bank interest||||30||30|8|
|Total income||||692,932|228,822|921,754|644,418|
|d~di||||||||
|Raising funds|||4|65,014||65,014|55,685|
|Charitable<br>activities||||||||
|Supported<br>Housing<br>Programme|||6|612,469|218,461|830,930|764,240|
|A New Future Online|||6|1,234|10,000|11,234|7,123|
|Total charitable<br>expenditure||||613,703|228,461|842,164|771,363|
|Total resources expended||||678,717|228,461|907,178|827,048|
|Net incoming/(outgoing)||resources before||||||
|transfers||||14,215|361|14,576|(182,630)|
|Gross transfers<br>between|funds|||16,920|(16,920)|||
|Net income/(expenditure)||for the year/||||||
|Net movement<br>in funds||||31,135|(16,559)|14,576|(182,630)|
|Fund balances at 1 January||2022||820,828|34,054|854,882|1,037,512|
|Fund balances at 31 December 2022||||851,963|17,495|869,458|854,882|





## 

## 

|Prior financial year||||||||
|---|---|---|---|---|---|---|---|
||||||Unrestricted|Restricted|Total|
||||||funds|funds||
||||||2021|2021|2021|
|||||Notes|8||6|
|Income from:||||||||
|Donations<br>and legacies|||||120,409|247,123|367,532|
|Charitable<br>activities|||||276,878||276,878|
|Investments|||||8||8|
|Total income|||||397,295|247,123|644,418|
|~Ed i||||||||
|Raising funds||||4|55,685||55,685|
|Charitable<br>activities||||||||
|Supported<br>Housing<br>Programme|||||462,469|301,771|764,240|
|A New Future Online|||||7,123||7,123|
|Total charitable<br>expenditure|||||469,592|301,771|771,363|
|Total resources expended|||||525,277|301,771|827,048|
|Net incoming/(outgoing)||resources|before transfers||(127,982)|(54,648)|(182,630)|
|Gross transfers<br>between|funds||||65,270|(65,270)||
|Net income/(expenditure)||for the year/||||||
|Net incoming/(outgoing)||resources|||(62,712)|(119,918)|(192,630)|
|Fund balances at 1 January||2022|||883,540|'I53,972|1,037,512|
|Fund balances at 31 December 2022|||||820,828|34,054|854,882|





## 

## 

||||||||||2022|||2021||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||Notes||||6|||8||
|Fixed assets||||||||||||||
|Tangible assets||||||||||904,931|||904,198|
|Current assets||||||||||||||
|Debtom|||||||100,895|||||24,139||
|Cash at bank and|in|hand|||||181,740|||||240,522||
||||||||282,635|||||264,661||
|Creditors: amounts|||falling due within|||||||||||
|one year|||||||(202,277)||||(167,050)|||
|Nei cement assets||||||||||80,358|||77,611|
|Total assets less|current|||liabilities||||||985,289|||961,809|
|Creditors: amounts||falling||due after||||||||||
|more than one year||||||12||||(115,831)|||(126,927)|
|Net assets||||||||||869,458|||854,882|
|Income funds||||||||||||||
|Restricted funds||||||||||17,495|||34,054|
|muigg)(jttgd<br>(uts(8||||||||||||||
|Designated<br>funds|||||18||814,931||||814,198|||
|General<br>unrestricted||funds||||||37,032||||6,630||
|||||||||||851,963|||820,828|
|||||||||||869,468|||854,882|
|These financial statements||||have been prepared||in|accordance|with|the provisions||applicable|to companies|subject|
|to the small companies<br>regime.<br>The accounts war<br>approved<br>by the Trustees|||||on ....„,. J+.....<br>ZF,!&||||2.2~|||||
|C<br>alth ewe||||||||||||||
|Trustee||||||||||||||
|Company<br>Registration|||No. 3265850|||||||||||





## 

## 

## 

|||||2022||2021||
|---|---|---|---|---|---|---|---|
||||Notes|6||6||
|Cash flows from operating||activities||||||
|Cash absorbed<br>by operations|||23||(32,263)||(99,931)|
|Investing|activities|||||||
|Purchase|oftangible fixed assets|||(16,920)||(65,270)||
|Investment|income received|||30||8||
|Net cash|used in investing|activities|||(16,890)||(65,262)|
|Financing|activities|||||||
|Repayment|ofbank loans|||(9,629)||(4,739)||
|Net cash used<br>In financing||activities|||(9,629)||(4,739)|
|Net decrease<br>in cash and||cash equivalents|||(58,782)||(169,932)|
|Cash and cash equivalents||at beginning|ofyear||240,522||410,454|
|Cash and|cash equivalents|at end of|year||181,740||240,522|





## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 


## 



## 

## 

## 

## 

||||||Total|Total|
|---|---|---|---|---|---|---|
||||||2022f|2021<br>f|
|Donations|and|giRs|||73,179|44,341|
|Grants towards||ongoing|operations||410,829|428,777|
|Less: net|deferred<br>income||||22,957|(106,369)|
|Other including||London|Marathon|sponsorships|24,478|783|
||||||531,443|367,532|





## 

## 

||2|Donations<br>and legacies||||||IContinued)|
|---|---|---|---|---|---|---|---|---|
||||||||Total|Total|
||||||||2022|2021|
|||||||||5|
|||Grants receivable for core||activities|||||
|||B&Q Neighbourly<br>Foundation||||||5,000|
|||Bditish Association<br>ofthe|Order||of Malta||30,000||
|||Cicely Northcote|||||10,000||
|||Charles<br>Hayward<br>Foundation||||||25,000|
|||CRASH||||||6,294|
|||Drapers'<br>Charitable<br>Funds||||||20,000|
|||Help the Homeless||||||5,000|
|||Lloyds Bank Foundation|||||27,250|33,000|
|||London<br>Borough of Lambeth||||||5,000|
|||Maurice<br>& Hilda Lang Charitable||||Trust||5,000|
|||National<br>Lottery Community||Fund|||44,000|50,000|
|||Nationwide<br>Community<br>Fund||||||50,000|
|||Screwfix Foundation||||||5,000|
|||Sir Harold<br>Hood Charitable|Trust||||5,000||
|||Tare Getty Foundation||||||10,000|
|||The 29th May 1961 Charitable<br>Trust||||||5,000|
|||The Albert Hunt Trust|||||5,000||
|||The AD ChaditableTrust|||||20,000||
|||The Borrows Charitable<br>Trust|||||8,500||
|||The Garfield Weston<br>Foundation|||||40,000||
|||The Global Fund for Forgotten|||People||53,129|104,948|
|||The Henry Smith Charity|||||39,000|59,100|
|||The Jerusalem<br>Trust|||||40,000||
|||The Monday<br>Trust|||||10,000||
|||The Reed Foundation|||||7,500||
|||The Society ofthe Holy Child||Jesus|||20,000||
|||The Worshipful<br>Company|ofMercers||||25,000|20,000|
|||The Worshipful<br>Company|ofVintners||||10,000|10,000|
|||Other F3,000 and below|||||16,450|10,435|
||||||||410,829|428,777|
|3||Charitable<br>activities|||||||
||||||||Supported|Supported|
||||||||housing|housing|
||||||||income|Income|
||||||||2022|2021|
|||||||||6|
|||Housing<br>benefit and other|rental||income||390,281|276,878|





## 

## 

## 

||||2022<br>6|2021f|
|---|---|---|---|---|
|Seeking donations,|grants and|legacies|4,498|3,758|
|Staging fundraising|events||2,925|1,980|
|Staff costs|||57,591|49,947|
|Costs of operating|fundraising|events|65,014|55,685|



|Number ofe<br>The average|mploye<br>monthly|es<br>number<br>ofemployees<br>during<br>the year|was:||
|---|---|---|---|---|
||||2022|2021|
||||Number|Number|
||||17|14|
|Employment|costs||2022|2021|
||||5|6|
|Wages and salaries|||485,198|426,641|
|Social security costs|||44,649|38,094|
|Defined contribution||pension costs|6,701|7,379|
||||536,548|472,114|



|The<br>number<br>of employees<br>whose<br>annual<br>remun<br>pension<br>contributions,<br>was 660,000 or more were:|eration,<br>excluding<br>employers'<br>national<br>insu|rance<br>and|
|---|---|---|
||2022|2021|
||Number|Number|
|860,001-670,000|1|1|





## 

## 

## 

|||||Supported|A New|Total|Supported|A New|Total|
|---|---|---|---|---|---|---|---|---|---|
|||||Housing|Future|2022|Housing|Future|2021|
|||||Programme|Online||Programme|Online||
|||||2022|2022||2021|2021||
|||||E|E||E|E||
|Staff costs||||404,633|5,000|409,633|371,305||371,305|
|Depreciation|and|||||||||
|impairment||||16,187||16,187|12,122||12,122|
|Staff and volunteer||||||||||
|expenses,<br>recruitment|||and|||||||
|training||||9,910||9,910|163||163|
|Rent and rates||||117,166||117,166|115,874||115,874|
|Repairs and|renewals|||24,046||24,046|63,413||63,413|
|Light and heat||||30,333||30,333|28,468||28,468|
|Motor and travel||||881||881|939||939|
|Residents<br>needs||||2,894||2,894|2,571||2,571|
|Consultancy,|clinical|||||||||
|supervision|and other|||||||||
|professional|fees|||33,303|6,234|39,537|18,205|7,123|25,328|
|Subscriptions|and licences|||1,259||1,259|1,441||1,441|
|Cleaning<br>materials||and||||||||
|refuse disposal||||5,839||5,839|3,935||3,935|
|Food||||2,834||2,834|1,961||1,961|
|Special projects||||4,474||4,474|8,769||8,769|
|Insurance||||19,761||19,761|18,699||18,699|
|Programme|costs|||3,595||3,595|3,709||3,709|
|Sundry costs||||1,937||1,937|1,079||1,079|
|||||679,052|11,234|690,286|652,653|7,123|659,776|
|Share ofsupport costs|||(see|||||||
|note 8)||||123,530||123,530|99,830||99,830|
|Share ofgovernance||costs||||||||
|(see note 8)||||28,348||28,348|11,757||11,757|
|||||830,930|11,234|842,164|764,240|7,123|771,363|
|Analysis<br>by|fund|||||||||
|Unrestricted|funds|||612,469|1,234|613,703|462,469|7,123|469,592|
|Restricted funds||||218,461|10,000|228,461|301,771||301,771|
|||||830,930|11,234|842,164|764,240|7,123|771,363|





## 

## 

## 

## 

|Support costs||||||
|---|---|---|---|---|---|
|||Support|Governance|2022|2021|
|||costs|costs|||
|Staff costs||69,324||69,324|50,862|
|Printing,<br>postage and stationery||14,909||14,909|15,334|
|Telephone||7,379||7,379|6,250|
|Staff recruitment||1,617||1,617|2,756|
|HR support<br>and professional|fees|7,719||7,719|4,617|
|Computer expenses||18,001||18,001|17,009|
|Loan interest||831||831|585|
|Sundry expenses||952||952|1,003|
|Training<br>and staff subscription|costs|2,798||2,798|1,414|
|Audit fees|||5,880|5,880|5,880|
|Accountancy|||2,070|2,070|2,292|
|Legal and professional|||20,398|20,398|3,585|
|||123,530|28,348|151,878|111,587|
|Analysed<br>between||||||
|Chadtable<br>activities||123,530|28,348|151,878|111,587|





## 

## 

|9|Tangible fixed assets|Tangible fixed assets|Tangible fixed assets|||||||
|---|---|---|---|---|---|---|---|---|---|
|||||Land and|Leasehold|Fixtures,||Computers|Total|
|||||buildings|improvements|fittings|&|||
|||||||equipment||||
||||||||f|||
||Cost|||||||||
||At 1 January|2022||884,094|15,845|158,336||43,688|1,101,963|
||Additions|||||||16,920|16,920|
||At 31 December 2022|||884,094|15,845|158,336||60,608|1,118,883|
||Depreciation|and impairment||||||||
||At 1 January|2022|||9,507|148,425||39,833|197,765|
||Depreciation|charged|in the|year|3,169|5,361||7,657|16,187|
||At 31 December 2022||||12,676|153,786||47,490|213,952|
||Carrying<br>amount|||||||||
||At 31 December 2022|||8&4,094|3,169|4,550||13,118|904,931|
||At 31 December 2021|||884,094|6,338|9,911||3,855|904,198|
|10|Debtors|||||||||
|||||||||2022|2021|
||Amounts<br>falling due||within|one year:|||||5|
||Other debtors|||||||72,714|11,665|
||Prepayments|and accrued income||||||28,181|12,474|
|||||||||100,895|24,139|
|11|Creditors: amounts||falling|due within one year||||||
||||||Notes|||2022f|2021<br>5|
||Bankloans|||||13||9,800|8,333|
||Other taxation|and social security||||||13,230|10,083|
||Deferred<br>income|||||14||93,412|116,369|
||Trade creditors|||||||42,038|34,153|
||Accruals|||||||43,797|18,112|
|||||||||202,277|187,050|





## 

## 

|12|Creditors: amounts|Creditors: amounts|falling due after more than one year||||
|---|---|---|---|---|---|---|
||||||2022|2021|
|||||Notes|||
||Bankloans|||13|25,831|36,927|
||Britland|Charitable<br>Trust loan|||90,000|90,000|
||||||115,831|126,927|
|13|Loans|and overdrafts|||||
||||||2022|2021|
||||||8|8|
||Bank and trust funding||||125,631|135,260|
||Payable|within one year|||9,800|8,333|
||Payable|after one year|||115,831|126,927|



## 

|||2022|2021|
|---|---|---|---|
|||6|8|
|Performance|related grants|13,108|16,000|
|Grants for a|future time period|80,304|100,369|
|||93,412|116,369|



## 

## 



## 

## 

## 

||Balance at|Resources|Transfers|Balance st|Resources|Transfers|Balance at|
|---|---|---|---|---|---|---|---|
||1 January<br>2021|expended||1 January<br>2022|expended||31 December|
||||||||2022|
|||||||f||
|Property||||||||
|capital fund|761,050|(12,122)|65,270|814,198|(16,187)|16,920|814,931|
||761,050|(12,122)|65,270|814,198|(16,187)|16,920|814,931|





||||0<br>Gl||GI<br>Gl<br>o E<br>0<br>41 0<br>0 0<br>C Cl|Ct<br>IV<br>GI<br>Ct|Itl||||||||I<br>CD <br>I<br>ID|gt<br> N|gt<br> N|||10<br>CD|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||140||||||||||||||||||
||||EO.0||||||||||||CI<br>N<br>CD|||||Q<br>N<br>Dt|
||||CE00D.||||||||||||CD|||||ID|
||||ID||||||||||||||||||
||||0<br>ID<br>00|CDD<br>0<br>C0<br>E|41 14<br>Cl<br>41<br>U '00<br>0 0<br>14<br>Gl|||O<br>LA<br>N||I<br>t<br>CD<br>IIA|CI<br>CI<br>10<br>N|||0 <br>ID<br>CD|I<br>ID|IA|OO|0 <br>00<br>O|N<br>LA|ID<br>DD<br>N|
||||ID||||||||||||||||||
||||VP<br>0h<br>10|0|gg<br>E00<br>0 0<br>0 0<br>—E|||O<br>LAN||CD<br>IA|0<br>CI<br>IA<br>N<br>N|'|'|0<br>LA<br>CD|I|ID <br>0 <br>LA|O<br> O|0 <br>0 <br>O<br>O|N<br> 0'<br>IA|N<br>CG<br>CD<br>CI<br>N|
||||CD||||||||||||||||||
||||41<br>0<br>GlL0||0<br>41 IG<br>00<br>0 C4<br>0 2'|||||I|I|I|||IA0||I|I|I|IA<br>CD|
||||0||0<br>41 0<br>41||||||||||||||||
||||Dt||||||||||||||||||
||||0||L||||||||ID|||||||Q|
||||Gl<br>W<br>10||41<br>ll0Il||||||||N<br>LA||CD<br>CD|||||LA<br>ID|
||||tD||||||||||||||||||
|||||Dl|||||||||||||||||
||||Gl0.x00<br>Ot<br>4:|100<br>4<br>C<br>0|00<br>41 0<br>It '00<br>0 0<br>Gl 0|||||10r0<br>CD<br>40|O <br>O<br>LA|10<br>LA||0 <br>O<br>0<br>LA|40<br>Gl <br>C9 <br>ID|ID <br> O<br> 0|O<br>0||||
||||5||||||||||||||||||
|0<br>UJ<br>ZI-Z00|||0<br>O)<br>4)<br>CL<br>E00!0||t4 IG<br>0 O<br>011<br>010<br>0<br>410<br>E0 000"<br>—E||||||0<br>0<br>IA<br>I|'<br>LA|4r <br>0' <br>Cr <br>N<br>c0<br>Dl<br> O|0 <br> 0 <br> 0 <br>IA|0<br> 0<br> 0<br>IA<br>ID<br>CD <br>40|CCI<br> OO|Cl<br> O|||ID<br>N<br>N<br>r<br>I<br>CD|
||Ctr|||||||||||||||||||IA|
|VII-Z<br>UJX<br>UJ|CD<br>ar<br>Cl||10<br>Gl0<br>14<br>ID||14||||||||||||||||
||||4l||||||||||||||||||
|IJJ|O<br>UI||0||||||||||0c||||||||
||Ci||||||||||Ot||ID<br>E||||||IDE||
|Oz<br>Cl'Z<br>UJZI-0<br>CO<br>UJI-0Z|CI<br>lO<br>UJ<br>IJ.'<br>UJ<br>0|LD'0L<br>'O<br>Gl0<br>10<br>Gl|ID<br>0<br>Gl<br>0<br>41<br>10<br>0<br>E00<br>Gl|||||ID<br>EE<br>ID<br>O)0<br>GL<br>0<br>a <br>14 <br>LL|C<br> 0<br> 00<br>ID<br>CD||41<br>0<br>000Ca<br>Gl<br>x<br>Gt<br>Gl<br>0<br>tD<br>E<br>E<br>IG<br>Ot<br>Z 0<br>cC D.||0<br>GE<br>IG<br>41<br>IDa5<br>0<br>Gl<br>E<br>ac<br>0<br>CL 2||41<br>13<br>Gt<br>Gt<br>Dl<br>0<br>Gt<br>ul<br>8 '0||E<br>CD0<br>CL<br>Ol<br>C<br>E 0<br>E c<br>LD<br>Gl<br>Ot 0 E<br>.E 0<br>14<br>a c<br>41 0<br>tD<br>C<br>C 2<br>th<br>0 0 0<br>OOK||||





||||D<br>III||||||||||IDo|||||||I<br>cD|(El<br>(Q<br>(4|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||L<br>L0lJ|||||||||||||||||to<br>(El|IP<br>(4|
||||||||||||||D<br>8 <br>0|ut<br> DC|to|4(|||IA<br>(||lp(0<br>'EI|
||||||||||||||N8|||||||||
||||||||||||||(Da8||(El0<br>(El|4I||||o0<br>Ct<br>Ct||
|||||||||||||||ED0||||||||
||||||||||||||D<br>8|hl<br> 2|0|4(|||IP <br>IO|(4<br>Ot|Ct<br>CD|
|||||||ItEg<br>E'c<br>8<br>OE (4|th8<br>th<br>hto.<br>X8<br>e<br>CL0<br>CL|||ID<br>E<br>E<br>tD<br>ot0a|||th<br>ht<br>C <br>(D<br>I|Ill<br>ht<br> 8|(4 <br>(4<br>(«|(II||(4<br>u( <br>Ct <br>(D|«t<br>Ip<br> O<br> (0<br>ut|(0|(0|
|||||||a c<br>o.<br>ITI8|ID<br>0<br>DC<br>ID|||(DC<br>C0|||'0<br>DI <br>0<br>I|th<br> lDc<br> «|(4 <br>(«<br>I(l|4l||||||
||CI<br>UJDZI-Z00<br>COI-Z<br>IU|D«<br>Al<br>IU||0<br>14<br>th<br>8 0<br>C<br>L<br>m<br>«aX8<br>th<br>ul0o.<br>8<br>ul<br>(D<br>ID<br>tD<br>N0<br>th8 '0<br>ttt<br>E a<br>th<br>0<br>3o<br>fh<br>0<br>3«<br>D D<br>C C<br>0««<br>8<br>o E<br>0<br>ID<br>O ot<br>8 0<br>c<br>(D Ol<br>L L<br>'0 'o<br>C C<br>0<br>0 0<br>LL IL|||Ih<br>8D<br>(4G0 8<br>8 E<br>IO E<br>Ol<br>OE<br>0 E1<br>OlC<br>'E m-<br>C N<br>8<br>SD E<br>8<br>c<br>(I<br>8 c<br>'0 8 a<br>OEE<br>E 0<br>8 aD<br>cEc<br>8<br>0 C<br>IL «. Ip|N 0<br>C=<br>8 8<br>th<br>'ul c<br>00<br>«0<br>m<br>N 0<br>ul<br>th<br>tlt<br>a<br>0<br>m<br>14C 0<br>Gl<br>ul<br>(D O<br>ID<br>OEc<br>thC D<br>0 C<br>8 o<br>Q I-||tDC8<br>Ol <br>,C <br>'c <br>8 <br>D<br>'0 <br>c <br>Dl<br>C<br>ID <br>8 <br>0<br>0 <br>N<br>0 <br>0 <br>Dl <br>'0|Ol<br>C<br> '<br> 0<br> C<br> E<br>Ll<br> 8<br> o<br> D<br> N8<br> 0<br>ttt<br> 0<br> 0<br> 8<br> DC||N<br>ID<br>Dl00<br>IL<br>'0<br>Dl0<br>L<br>ul<br>Dl<br>L|(D<br>Dl8<br>Dl<br>Dl<br>hl|(4 4(<br>(El0<br>IEI<br>(«Ell<br>CI<br>N|||(D<br>dC(<br>pt||Ct<br>Cttoo<br>pt<br>ut(4<br>lo|h(<br>O|
||UJ|||||||||||ul'0||||III8||||||
|I-0<br>UJ<br>0<br>0-<br>Xc(<br>UJZ<br>UJZ<br>UJZI-|OZ<br>«(Z<br>IUzI-0I-<br>V)<br>IU<br>0Z|O<br>UJ<br>Ci<br>UJa<br>UJ<br>CI<br>UJ<br>0<br>U.|DI<br>C<br>hl0<br>N8|8E<br>E<br>E<br>Ol00<br>0 <br>O. <br>a <br>0 <br>(0<br>&, <br>E<br>LL|D<br> C<br> 0<br> LL<br>th<br> hl<br>Dl<br> (tt|Ot<br>N<br>0<br>1D<br>Y c<br>0 '<br>O. C<br>N<br>am<br>N X<br>hl<br>tlt<br>0 E<br>LL E<br>3 E<br>8<br>Ol<br>Z 0<br>u( 0<br>th<br>-EE<br>ED y<br>Ec<br>0<br>ht<br>O. Z<br>N <br>ul||Ih<br>10<br>tlt8<br>(h<br> C8<br>N«I<br>8E<br>E<br>Ol00.<br>ot<br>0E<br>(D<br>E<br>C8<br>ht<br>tli<br>E<br>E<br>Dl<br>ot oE<br>C 0<br>8 0<br>ut<br>ID<br>C L<br>0 C<br>410||||C<br>L8<br>8<br>(D<br>8C<br>u0<br>th<br>ul<br>(50||||(El<br>Eo<br>8ct<br>E<br>ht08<br>CI<br>ID<br>th8 <br>0 <br>C<br>ED <br>Gl<br>D <br>C|c<br> D<br>ht<br> C<br>ID<br>N<br> 8<br>(D|th<br>hl<br>0<br>tll<br>(D 8<br>(D<br>0<br>(D<br>Gl<br>ut<br>N<br>(4<br>N<br>E<br>8<br>8<br>C<br>'ol E ot<br>C<br>C<br>I84LZ||||





## 

## 

## 

## 

## 



## 

|22|Analysis ofchanges|in net|funds|funds|||||||
|---|---|---|---|---|---|---|---|---|---|---|
|||||||||At 1 January|Cash flows|At 31 December|
|||||||||2022||2022|
|||||||||f||f|
||Cash at bank and<br>in hand|||||||240,522|(58,782)|181,740|
||Loans falling due within|one year||||||(8,333)|(1,467)|(9,800)|
||Loans falling due after|more than one year||||||(36,927)|11,096|(25,831)|
|||||||||195,262|(49,153)|146,109|
|23|Cash generated<br>from|operations|||||||2022|2021f|
||Surplus/(deficit)<br>for the|year|||||||14,576|(182,630)|
||Adjustments<br>for:||||||||||
||Investment<br>income recognised|||in statement||offinancial|activities||(30)|(8)|
||Depreciation<br>and impairment||oftangible||fixed assets||||16,187|12,122|
||Movements<br>in working|capital:|||||||||
||(Increase)/decrease<br>in|debtors|||||||(76,756)|55,383|
||Increase/(decrease)<br>in|creditors|||||||36,717|(91,167)|
||(Decrease)/increase<br>in|deferred||income|||||(22,957)|106,369|
||Cash absorbed<br>by operations||||||||(32,263)|(99,931)|



