| Page | |||
|---|---|---|---|
| Legal and | administrative | information | |
| Trustees' | report | 2-3 | |
| Statement | oftrustees' | responsibilities | |
| Independent examiner's report |
|||
| Statement | offinanaal | activities | |
| Statement | offinancial | position | |
| Statement | ofcash flows | ||
| Notes to the financial statements | 9-16 |
| Trustees | Mr D Menzies | ||||||
|---|---|---|---|---|---|---|---|
| Mr D Mahon | |||||||
| Professor TArulampalam | |||||||
| Charity number | 1058455 | ||||||
| Principal address | The Royal College ofSurgeons of England | ||||||
| 35-43 Lincoln's Inn Fields |
|||||||
| London | |||||||
| WC2A 3PE | |||||||
| Independent | examiner | N ClemitACA, FCCA |
|||||
| JWPCreers LLP |
|||||||
| Chartered Accountants |
|||||||
| Genesis 5 | |||||||
| Church Lans |
|||||||
| York | |||||||
| YO10 5DQ | |||||||
| Council members | D Menzies (retired November | 2021) | President | ||||
| D Mahon (from November |
2020, retired | President | Elect | ||||
| November 2021) | |||||||
| N Francis (from November | 2020) | Honorary | Secretary | ||||
| TArulampalam | Honorary | Treasurer | |||||
| JAhmad | |||||||
| IAhmed | |||||||
| AAwan | |||||||
| M Adamo | |||||||
| I Bhatti | |||||||
| J Clemente | |||||||
| A Day (from November 2021) | |||||||
| N Francis | |||||||
| D Gooch (retired | November | 2021) | |||||
| S Higgs | |||||||
| J Horwood | |||||||
| CJones (from November | 2020) | ||||||
| AJones (retired November | 2021) | ||||||
| I Jourdan (from April 2021) |
|||||||
| N Keeling (retired | November | 2021) | |||||
| J Khan | |||||||
| P Leader | |||||||
| N Maynard (retired November 2021) |
|||||||
| T Morrison | |||||||
| C O'Boyle (retired | November | 2020) | |||||
| C Selvasekar | |||||||
| SSheikh (from November |
2021) | ||||||
| A Siddika (retired | November | 2021) | |||||
| YKSViswanath | (from April | 2021) | |||||
| G Whiteley (retired November 2021) |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Notes | 5 | 5 | 5 | 6 | 5 | 5 | ||
| Income | ||||||||
| Donations and legames |
730 | 730 | 5,430 | 5,430 | ||||
| Chantable activities |
126,589 | 15,200 | 141,789 | 295,546 | 4,670 | 300,216 | ||
| Investment income |
77 | 77 | 1,708 | 1,708 | ||||
| Total income | 127,396 | 15,200 | 142,596 | 302,684 | 4,670 | 307,354 | ||
| Expenditure | ||||||||
| Charitable activities |
144,476 | 8,445 | 152,921 | 281,360 | 15,914 | 297,274 | ||
| Net (expenditure)/income | ||||||||
| before transfers | (17,080) | 6,755 | (10,325) | 21,324 | (11,244) | 10,080 | ||
| Gross transfers | between | |||||||
| funds | (11,244) | 11,244 | ||||||
| Net (expenditure)/income | for the | |||||||
| year | ||||||||
| Net movement | in funds | (17,080) | 6,755 | (10,325) | 10,080 | 10,080 | ||
| Fund balances at 6April | ||||||||
| 2020 | 588,356 | 588,356 | 578,276 | 578,276 | ||||
| Fund balances | at 5April | |||||||
| 2021 | 571,276 | 6,755 | 578,031 | 588,356 | 588,356 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||
| Fixed assets | |||||||
| Tangible assets | 190 | 497 | |||||
| Current assets | |||||||
| Debtors | 12,996 | 5,631 | |||||
| Cash at bank and | in | hand | 604,566 | 628,534 | |||
| 617,562 | 634,165 | ||||||
| Creditors: amounts | falling due within one year | 10 | (39,721) | (46,306) | |||
| Net current assets | 577,841 | 587,859 | |||||
| Total assets less | current liabilities | 578,031 | 588,356 | ||||
| Income funds | |||||||
| Restricted funds |
13 | 6,755 | |||||
| Unrestncted funds |
571,276 | 588,356 | |||||
| 578,031 | 588,356 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||||
| Cash flows from operating | activities | ||||||||
| Cash (absorbed by)/generated |
from | operations | 16 | (24,045) | 9,546 | ||||
| Investing | activities | ||||||||
| Purchase | oftangible fixed assets |
(570) | |||||||
| Investment | income received | 77 | 1,708 | ||||||
| Net cash | generated from investing |
activities | 77 | 1,138 | |||||
| Net cash | used in financing | activities | |||||||
| Net (decrease)/increase in |
cash and | cash equivalents | (23,968) | 10,684 | |||||
| Cash and | cash equivalents at beginning |
ofyear | 628,534 | 617,850 | |||||
| Cash and | cash equivalents | at end | of | year | 604,566 | 628,534 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| 6 | 2 | |||
| Donations | and | legacies | 730 | 5,430 |
| Charitable | Charitable | |||||
|---|---|---|---|---|---|---|
| Income | Income | |||||
| 2021 | 2020 | |||||
| E | E | |||||
| Conference | fees and sponsorships | 94,740 | 252,208 | |||
| Receipts from conference | dmner | 4,800 | ||||
| Subscriptions | 47,049 | 38,508 | ||||
| Scholarships | 4,670 | |||||
| Sale ofassociation | tie | 30 | ||||
| 141,789 | 300,216 | |||||
| Analysis by |
fund | |||||
| Unrestricted | funds | 126,589 | 295,546 | |||
| Restricted | funds | 15,200 | 4,670 | |||
| 141,789 | 300,216 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2021 | 2020 |
| E | E |
| 77 | 1,708 |
| Charitable | Charitable | ||||
|---|---|---|---|---|---|
| Expenditure | Expenditure | ||||
| 2021 | 2020 | ||||
| Depreciation | 307 | 883 | |||
| Educational scholarships |
to mdividuals | 851 | 15,914 | ||
| Annual scientific meeting |
19,474 | 73,070 | |||
| Meetings, courses and seminars | 525 | 29,108 | |||
| Podcasts | 945 | ||||
| Data collection and clinical audits | 5,020 | ||||
| Subscriptions | to EAES | 8,906 | 7,444 | ||
| Membership | database | 1,758 | 3,756 | ||
| Administrator's | costs | 96,643 | 131,136 | ||
| Rent, service | charges | and | overheads | 4,326 | 5,174 |
| Office costs | 13,429 | 20,050 | |||
| Insurance | 573 | 626 | |||
| Advertising | 200 | ||||
| Sundry | 508 | 340 | |||
| Bank charges and interest | 1,302 | 1,615 | |||
| 149,747 | 294,136 | ||||
| Share ofsupport costs (see note 6) | 1,824 | 1,823 | |||
| Share ofgovernance | costs (see note 6) | 1,350 | 1,315 | ||
| 152,921 | 297,274 | ||||
| Analysis by |
fund | ||||
| Unrestricted | funds | 144,476 | 281,360 | ||
| Restricted funds |
8,445 | 15,914 | |||
| 152,921 | 297,274 |
| Support | co | sts | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| Supportcosts | Governance | 2021 | Supportcosts | Governance | 2020 | |||||
| costs | costs | |||||||||
| Other accountancy | services | 1,824 | 1,824 | 2,186 | 2,186 | |||||
| Under/(over) | provision | in prior | ||||||||
| year | (363) | (363) | ||||||||
| Independent | examiners | fee | 1,350 | 1,350 | 1,315 | 1,315 | ||||
| 1,824 | 1,350 | 3,174 | 1,823 | 1,315 | 3,138 | |||||
| Analysed | between | |||||||||
| Charitable | activities | 1,824 | 1,350 | 3,174 | 1,823 | 1,315 | 3,138 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Number | Number | |||||
| Total | ||||||
| Employment | costs | 2021 | 2020 | |||
| 6 | ||||||
| Wages and salaries | 81,826 | 110,793 | ||||
| Social security | costs | 3,731 | 8,610 | |||
| Pension contributions | -defined | contribution | scheme | 11,086 | 11,733 | |
| 96,643 | 131,136 |
| 8 | Tangible fixed asset | s | ||||
|---|---|---|---|---|---|---|
| Fixtures and | Computer | Website and | Total | |||
| fittings | equipment | database | ||||
| 6 | ||||||
| Cost | ||||||
| At 6April 2020 | 8,223 | 9,600 | 52,364 | 70,187 | ||
| At 5April 2021 | 8,223 | 9,600 | 52,364 | 70,187 | ||
| Depreciation | ||||||
| At 6Apnl 2020 | 8,106 | 9,220 | 52,364 | 69,690 | ||
| Depreciation charged |
in the year | 117 | 190 | 307 | ||
| At 5April 2021 | 8,223 | 9,410 | 52,364 | 69,997 | ||
| Carrying amount |
||||||
| At 5April 2021 | 190 | 190 | ||||
| At 5April 2020 | 117 | 380 | 497 | |||
| 9 | Debtors | |||||
| 2021 | 2020 | |||||
| Amounts falling due |
within one year: | 6 | 6 | |||
| Prepayments | 12,996 | 5,631 | ||||
| 10 | Creditors: amounts | falling due within one year | ||||
| 2021 | 2020 | |||||
| Notes | 6 | 6 | ||||
| Other taxation and social security | 2,290 | 11,603 | ||||
| Deferred income | 32,903 | 29,678 | ||||
| Trade creditors | 198 | 751 | ||||
| Other creditors | 1,156 | 1,100 | ||||
| Accruals and deferred | income | 3,174 | 3,174 | |||
| 39,721 | 46,306 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| 6 | ||||||
| At 6Apnl 2020 | 29,678 | 29,433 | ||||
| Released in |
the year | |||||
| Membership | subscriptions | (13,678) | (9,933) | |||
| Annual Scientific meetings |
invoiced | in advanced | (16,000) | (19,500) | ||
| Deferred in |
year | |||||
| Membership | subscriptions | 18,503 | 13,678 | |||
| Annual Scientific meetings |
invoiced | in advanced | 14,400 | 16,000 | ||
| At 5April 2021 | 32,903 | 29,678 | ||||
| 12 | Retirement | benefit schemes |
| Unrestricted | Restricted | Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||||||||
| 2021 | 2021 | 2021 | ||||||||||||
| 6 | 6 | |||||||||||||
| Fund balances at 5April | 2021 | are represented | by | |||||||||||
| Tangible assets | 190 | 190 | ||||||||||||
| Current assets/(liabilities) | 571,086 | 6,755 | 577,841 | |||||||||||
| 571,276 | 6,755 | 578,031 | ||||||||||||
| Unrestricted | Restricted | Total | ||||||||||||
| funds | funds | |||||||||||||
| 2020 | 2020 | 2020 | ||||||||||||
| 6 | 6 | |||||||||||||
| Fund balances at 5April | 2020 | are represented | by: | |||||||||||
| Tangible assets | 497 | 497 | ||||||||||||
| Current assets/(liabilities) | 587,859 | 587,859 | ||||||||||||
| 588,356 | 588,356 | |||||||||||||
| 15 | Related party transactions | |||||||||||||
| Remuneration of key |
management | personnel | ||||||||||||
| The remuneration ofkey |
management | personnel | is as | follows. | ||||||||||
| 2021 | 2020 | |||||||||||||
| 6 | 6 | |||||||||||||
| Aggregate compensation |
497 | 11,024 | ||||||||||||
| During the year no (2020: two) trustees |
were | reimbursed | for meeting | expenses | (2020: F7,291). | Two (2020: eight) | council | |||||||
| members (non-trustees) |
were | reimbursed | 6497 | for meeting expenses (2020:63,733). | ||||||||||
| 16 | Cash generated from |
operations | 2021 | 2020 | ||||||||||
| 6 | ||||||||||||||
| (Deficit)/surpus for the |
year | (10,325) | 10,080 | |||||||||||
| Adjustments for: |
||||||||||||||
| Investment income recognised |
in statement offinancial | activities | (77) | (1,708) | ||||||||||
| Depreciation oftangible |
fixed assets | 307 | 883 | |||||||||||
| Movements m working |
capital: | |||||||||||||
| (Increase)/decrease in |
debtors | (7,365) | 1,271 | |||||||||||
| (Decrease) in creditors | (9,810) | (1,225) | ||||||||||||
| Increase in deferred income |
3,225 | 245 | ||||||||||||
| Cash (absorbed by)/generated |
from | operations | (24,045) | 9,546 |