| Trustees | Professor lan Gumming | Professor lan Gumming | (Chair) | (Chair) | |||
|---|---|---|---|---|---|---|---|
| Mrs Wendy Farrlngton-Chadd | (Non- | ||||||
| Executive Director) | |||||||
| Mrs Narinder Kooner (Non-Executive |
|||||||
| Director) | |||||||
| Mr M Khan (Non-Execulve | Director) | ||||||
| Mr M Fessal (Non-Executive | Director) | ||||||
| Mrs 5Bayliss-Pratt | (Non-Execugve | (Appointed | 1April 2021) | ||||
| Director) | |||||||
| Professor Anthony | Marsh (Chief | ||||||
| Executive) | |||||||
| Dr AWalker (Medical Director) | |||||||
| Mr Mark Docherty | (Director | of | |||||
| Nursing, Quality and Clinical) |
|||||||
| Mr PJarvis | (Appointed | 15August | |||||
| 2022) | |||||||
| Charity number | 1058359 | ||||||
| Principal address | Millennium Point |
||||||
| Waterfront Business Park |
|||||||
| Waterfront Way |
|||||||
| Brierley Hill |
|||||||
| West Midlands | |||||||
| United Kingdom |
|||||||
| DY5 tLX | |||||||
| Independent | examiner | Azets Audil Services | |||||
| 1st Floor | |||||||
| Copthall House | |||||||
| 1 New Road | |||||||
| Btourbridge | |||||||
| West Midlands | |||||||
| United Kingdom |
|||||||
| DY8 1PH | |||||||
| Bankers | Royal Bank ofScotland | Pic | |||||
| Government Bnkg |
Serv | Branch | |||||
| EC2M 4BA | |||||||
| Solicitors | Mills and Reeve | ||||||
| 54 Hagley Road | |||||||
| Edgbaston | |||||||
| Birmingham | |||||||
| B16BPE |
| Page | |||
|---|---|---|---|
| Trustees report |
f-4 | ||
| Independent examiner's |
report | ||
| Statement of financial | activities | ||
| Balance sheet | |||
| Statement ofcash flows | |||
| Notes to the financial | statements | 9-18 |
| Summary | ofIncome 6Expenditure | 2021-22 | 2020-21 |
|---|---|---|---|
| 6000 | 6000 | ||
| Totallncome | 216 | ||
| otal Expenditure | (503) | (140) | |
| Net (incoming) before transfers | 76 | ||
| Cash fund | balances at 1 April | 172 | |
| Cash fund | balances at 31March | 293 | |
| Statement | ofAssets ft LiabiINas | 31March 2022 | 31 March 2021 |
| 2000 | EOOO | ||
| 272 | |||
| Investment | Assets | ||
| i.iabilities | (315) | (26) |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| Notes | 6 | f | 8 | 8 | ||||
| Lnggm! frgrm! | ||||||||
| Donations and | legacies | 3 | 15,054 | 532,764 | 547,818 | 36,880 | 179,800 | 216,480 |
| Investments | 4 | 328 | 328 | 35 | 35 | |||
| Total income | 15,382 | 532,764 | 548.146 | 36,915 | 179,600 | 216,515 | ||
| gzpy tttl(Igr~o Ghad!table activities |
5 | 112,312 | 390,422 | 502.734 | 56,154 | 83,918 | 140,072 | |
| Net (expenditure)/income | ||||||||
| forthe year/ | ||||||||
| Net movement | in funds | (98,930) | 142,342 | 45,412 | (19,239) | 95,682 | 76,443 | |
| Fund balances | a( 1April | 2021 | 152,779 | 95,682 | 248,461 | 172.018 | 172,018 | |
| Fund balances | at 31 Nlarch | |||||||
| 2022 | 55,849 | 238,024 | 293.873 | 152,779 | 95,682 | 248,461 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Cash flows from operating | activities | |||||||
| Cash generated | from operations | 15 | 331,363 | 100,233 | ||||
| Investing | activities | |||||||
| Investment | income received | 328 | 35 | |||||
| Net cash | generated from investing |
|||||||
| activities | 328 | 35 | ||||||
| Net cash | used | in financing | activities | |||||
| Net increase in | cash and cash equivalents | 331,691 | 100,268 | |||||
| Cash and | cash | equivalents | al beginning | ofyear | 272,607 | 172,339 | ||
| Cash and | cash | equivalents | at end of | year | 604,298 | 272,607 |
| 4 | Investments | Investments | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| 2022 | 2021 | |||||
| 6 | f. | |||||
| Investment | income | 328 | 35 | |||
| 5 | Chart table activities | |||||
| Total | Total | |||||
| 2022 | 2021 | |||||
| 6 | ||||||
| Staff welfare | 182,469 | 138,170 | ||||
| Patients welfare and | amenities | 309,589 | ||||
| 492,058 | 136,170 | |||||
| Share ofsupport costs (see note 6) | 7,940 | 2,462 | ||||
| Share ofgovernance | costs (see note 6) | 2,736 | 1,440 | |||
| 502,734 | 140,072 | |||||
| Analysis | by fund | |||||
| Unrestricted | funds | 112,312 | 56,154 | |||
| Restricted | funds | 390.422 | 83,918 | |||
| 502,734 | 140,072 |
| 0 | Current | asset inves | tments | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| 6 | |||||
| Unlisted | invesimenis | 4,248 | 4,246 | ||
| 10 | Creditors: amounts | failing due within one year | |||
| 2022 | 2021 | ||||
| 6 | |||||
| Other creditors | 314,673 | 28,392 |
| Nlovement | in funds | tftovement | in funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Resouroes | aalanoe el | Resources | aalenee al | ||||||
| f | ascended 8 |
1April2021 8 |
8 | earrended f |
01 | rdaroh 2022 8 |
|||
| NHS | Charities | Covid 'l9 | 77,500 | (27,297) | 50,202 | (34,056) | 16,147 | ||
| NHS | Charities | Covid t9 | |||||||
| 850k | 50,000 | (46.500) | 3,500 | 3,500 | |||||
| NHS | Charities | Second | |||||||
| wave | 50,000 | (10.121) | 39,880 | (35,944) | 3,936 | ||||
| NHS | Charities | Starbucks | 2,100 | 2,100 | 2,100 | ||||
| NHS | Chariiies | Stage 3 | 58,041 | (10,834) | 47,207 | ||||
| hlHS | Charities | Stage 2 | 474,723 | (309.589) | 165,134 | ||||
| 179,600 | (83,918) | 95,682 | 532,764 | (390,422) | 238,024 |
| Responder ( | CFR)schem | es. | |||||
|---|---|---|---|---|---|---|---|
| Analysis of | net assets | between funds | |||||
| Unrestricted | Restricted | Total | Unrestricted | Restdcted | Total | ||
| funds | funds | funds | funds | ||||
| 2022 f |
2022 | 2022 | 2021f | 2021 | 2021f | ||
| Fund balances at 31 | |||||||
| March 2022 | are | ||||||
| represented | by: | ||||||
| Current assetsl | |||||||
| (liabiiffies) | 55,849 | 238,024 | 293,873 | 152,779 | 95,682 | 248,461 | |
| 55,849 | 238,024 | 293,873 | 152.779 | 95,682 | 248,46'I |
| 15 | Cash generated from operations |
Cash generated from operations |
Cash generated from operations |
2022 | 2021 | ||
|---|---|---|---|---|---|---|---|
| 5 | |||||||
| Surplus for | the year | 45,412 | 76,443 | ||||
| Adjustments | for: | ||||||
| investment | income recognised | in statement | offinancial | activities | (328) | (35) | |
| Movements | in working capital: | ||||||
| increase in |
creditors | 286,279 | 23,825 | ||||
| Cash generated from operations |
331,363 | 100,233 |