OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees Professor lan Gumming Professor lan Gumming (Chair) (Chair)
Mrs Wendy Farrlngton-Chadd (Non-
Executive Director)
Mrs Narinder
Kooner (Non-Executive
Director)
Mr M Khan (Non-Execulve Director)
Mr M Fessal (Non-Executive Director)
Mrs 5Bayliss-Pratt (Non-Execugve (Appointed 1April 2021)
Director)
Professor Anthony Marsh (Chief
Executive)
Dr AWalker (Medical Director)
Mr Mark Docherty (Director of
Nursing,
Quality and Clinical)
Mr PJarvis (Appointed 15August
2022)
Charity number 1058359
Principal address Millennium
Point
Waterfront
Business Park
Waterfront
Way
Brierley
Hill
West Midlands
United
Kingdom
DY5 tLX
Independent examiner Azets Audil Services
1st Floor
Copthall House
1 New Road
Btourbridge
West Midlands
United
Kingdom
DY8 1PH
Bankers Royal Bank ofScotland Pic
Government
Bnkg
Serv Branch
EC2M 4BA
Solicitors Mills and Reeve
54 Hagley Road
Edgbaston
Birmingham
B16BPE

Page
Trustees
report
f-4
Independent
examiner's
report
Statement of financial activities
Balance sheet
Statement ofcash flows
Notes to the financial statements 9-18

Summary ofIncome 6Expenditure 2021-22 2020-21
6000 6000
Totallncome 216
otal Expenditure (503) (140)
Net (incoming) before transfers 76
Cash fund balances at 1 April 172
Cash fund balances at 31March 293
Statement ofAssets ft LiabiINas 31March 2022 31 March 2021
2000 EOOO
272
Investment Assets
i.iabilities (315) (26)

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Notes 6 f 8 8
Lnggm! frgrm!
Donations and legacies 3 15,054 532,764 547,818 36,880 179,800 216,480
Investments 4 328 328 35 35
Total income 15,382 532,764 548.146 36,915 179,600 216,515
gzpy tttl(Igr~o
Ghad!table activities
5 112,312 390,422 502.734 56,154 83,918 140,072
Net (expenditure)/income
forthe year/
Net movement in funds (98,930) 142,342 45,412 (19,239) 95,682 76,443
Fund balances a( 1April 2021 152,779 95,682 248,461 172.018 172,018
Fund balances at 31 Nlarch
2022 55,849 238,024 293.873 152,779 95,682 248,461

2022 2021
Notes
Cash flows from operating activities
Cash generated from operations 15 331,363 100,233
Investing activities
Investment income received 328 35
Net cash generated
from investing
activities 328 35
Net cash used in financing activities
Net increase in cash and cash equivalents 331,691 100,268
Cash and cash equivalents al beginning ofyear 272,607 172,339
Cash and cash equivalents at end of year 604,298 272,607

4 Investments Investments
Unrestricted Unrestricted
funds funds
2022 2021
6 f.
Investment income 328 35
5 Chart table activities
Total Total
2022 2021
6
Staff welfare 182,469 138,170
Patients welfare and amenities 309,589
492,058 136,170
Share ofsupport costs (see note 6) 7,940 2,462
Share ofgovernance costs (see note 6) 2,736 1,440
502,734 140,072
Analysis by fund
Unrestricted funds 112,312 56,154
Restricted funds 390.422 83,918
502,734 140,072

0 Current asset inves tments
2022 2021
6
Unlisted invesimenis 4,248 4,246
10 Creditors: amounts failing due within one year
2022 2021
6
Other creditors 314,673 28,392

Nlovement in funds tftovement in funds
Resouroes aalanoe el Resources aalenee al
f ascended
8
1April2021
8
8 earrended
f
01 rdaroh 2022
8
NHS Charities Covid 'l9 77,500 (27,297) 50,202 (34,056) 16,147
NHS Charities Covid t9
850k 50,000 (46.500) 3,500 3,500
NHS Charities Second
wave 50,000 (10.121) 39,880 (35,944) 3,936
NHS Charities Starbucks 2,100 2,100 2,100
NHS Chariiies Stage 3 58,041 (10,834) 47,207
hlHS Charities Stage 2 474,723 (309.589) 165,134
179,600 (83,918) 95,682 532,764 (390,422) 238,024

Responder ( CFR)schem es.
Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restdcted Total
funds funds funds funds
2022
f
2022 2022 2021f 2021 2021f
Fund balances at 31
March 2022 are
represented by:
Current assetsl
(liabiiffies) 55,849 238,024 293,873 152,779 95,682 248,461
55,849 238,024 293,873 152.779 95,682 248,46'I

15 Cash generated
from operations
Cash generated
from operations
Cash generated
from operations
2022 2021
5
Surplus for the year 45,412 76,443
Adjustments for:
investment income recognised in statement offinancial activities (328) (35)
Movements in working capital:
increase
in
creditors 286,279 23,825
Cash generated
from operations
331,363 100,233