OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees' report 1-2
Statement ofTrustees' responsibilities
independent
examiner's
report
Statement ofgnancial activities
Balance sheet
Notes to the financial statements 7-13

Unrestricted
Unrestricted
Unrestricted
Unrestricted
2023 2022
Notes 6 6
inca
a
e
dow ants from.'
Donations
and
legacies 585 300
Charitable
activities
53,912 43,718
Other trading
activities
17,636 6,483
Other income 40 8,151
Total income 72,173 58,652
~ECht
Charitable
activities
70,883 61,880
Net incomel(expenditure) for the yearf
Net movement in funds 1,290 (3,228)
Fund balances at 1 April 2022 (58,183) (54,955)
Fund balances at 31 March 2023 (56,893) (58,183)

2023 2022
Notes 6 6 2
Fixed assets
Tangible assets 10 2,847 3,796
Current assets
Debtors 611 633
Cash at bank and in hand 12,618 5,279
13,229 5,912
Creditors: amounts
one year
falling due within 12 (72,969) (67,891)
Net current
liabilities
(59,740) (61,979)
Total assets less current liabilities (56,893) (58,183)
Income funds
Unrestricted funds (56,893) (58,183)
(56,893) (58,183)

Unrestricted Unrestricted
funds funds
2023 2022
8 8
Donations and gifts 585 300
All donations and gifis for both years were from unrestricted funds.
Charitable activities
2023 2022
8 8
Charitable rental and housing benefit income 53,912 43,718

Unrestricted Unrestricted
funds funds
2023 2022
6 8
17,636 6,483

Other incom e
Unrestricted Unrestricted
funds funds
2023 2022
2 5
Government
grants
Bank incentives
40 6,543
1,608
40 8,151

Charitable
activities
Running
costs
Support
costs
Governance
costs
Total
2023
Total
2022
6 6 8 6 6
Staff costs 18,970 18,970 18.970
Depreciation
and impairment
Repairs and properly
maintenance
Rent
949
10,489
12,000
949
10,489
12,000
1,266
6,417
10,000
Rates 6,106 6,106 7,310
Telephone
Heat and light
Insurance
2,147
9,350
979
2,147
9,350
979
1,162
9.437
981
Advertising
Motor and travelling
Sundry expenses
Accounting
charges
Bank charges
98
7,127
208 2,460 98
7,127
208
2,460
179
4,441
18
1,680
19
68,215 208 2,460 70,883 61,880
68,215 208 2,460 70,883 61,880

The average monthly number ofemployees
during the year was:
2023 2022
Number Number
Employment costs 2023
6
2022
6
Wages and salaries 18,970 18,970

10 Tangible fixed assets Tangible fixed assets
Furniture Computer Motor vehicles Equipment Total
equipmentf f
Cost
At 1 April 2022 1,883 782 12,000 955 15,620
At 31 March 2023 1,883 782 12,000 15,620
Depreciation
and impairment
At 1 April 2022 1,883 782 8,204 955 11,824
Depreciation
charged
in the year 949 949
At 31 March 2023 1,883 782 9,153 955 12,773
Carrying
amount
At 31 March 2023 2,847 2,847
At 31March 2022 3,796 3,796
11 Debtors
Amounts
falling due
within one year: 2023f 2022f
Other debtors 212 212
Prepayments
and accrued income
399 421
611 633
12 Creditors: amounts falling due witflin one year
2023f 2022f
Other creditors 70,000 65,000
Accruals and deferred income 2,969 2,891
72,969 67,891

13 Analysis ofnet assets between funds
Unrestricted
Unrestricted
2023 2022
5 5
Fund balances at 31 March 2023are represented by:
Tangible assets 2847 3,796
Current assets/(liabilities) (59,740) (61,979)
(56,893) (58,183)
non-cancellable
operating
leases, which fall due as follow
s:
2023 2022
5
Within one year 12,000 10,000
Between two and five years 36,000 20,000
48,000 30,000