| Page | |||
|---|---|---|---|
| Trustees' report | 1-2 | ||
| Statement ofTrustees' | responsibilities | ||
| independent examiner's |
report | ||
| Statement ofgnancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7-13 |
| Unrestricted Unrestricted |
Unrestricted Unrestricted |
|||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Notes | 6 | 6 | ||||
| inca a e |
dow | ants from.' | ||||
| Donations and |
legacies | 585 | 300 | |||
| Charitable activities |
53,912 | 43,718 | ||||
| Other trading activities |
17,636 | 6,483 | ||||
| Other income | 40 | 8,151 | ||||
| Total income | 72,173 | 58,652 | ||||
| ~ECht | ||||||
| Charitable activities |
70,883 | 61,880 | ||||
| Net incomel(expenditure) | for the yearf | |||||
| Net movement | in funds | 1,290 | (3,228) | |||
| Fund balances | at 1 April 2022 | (58,183) | (54,955) | |||
| Fund balances | at 31 | March 2023 | (56,893) | (58,183) |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | 2 | |||||
| Fixed assets | ||||||||
| Tangible assets | 10 | 2,847 | 3,796 | |||||
| Current assets | ||||||||
| Debtors | 611 | 633 | ||||||
| Cash at bank | and in | hand | 12,618 | 5,279 | ||||
| 13,229 | 5,912 | |||||||
| Creditors: amounts one year |
falling due within | 12 | (72,969) | (67,891) | ||||
| Net current liabilities |
(59,740) | (61,979) | ||||||
| Total assets | less current | liabilities | (56,893) | (58,183) | ||||
| Income funds | ||||||||
| Unrestricted | funds | (56,893) | (58,183) | |||||
| (56,893) | (58,183) |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2023 | 2022 | |||||
| 8 | 8 | |||||
| Donations | and gifts | 585 | 300 | |||
| All donations | and gifis for both | years were from unrestricted | funds. | |||
| Charitable | activities | |||||
| 2023 | 2022 | |||||
| 8 | 8 | |||||
| Charitable | rental and housing | benefit income | 53,912 | 43,718 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2023 | 2022 |
| 6 | 8 |
| 17,636 | 6,483 |
| Other incom | e | ||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2023 | 2022 | ||
| 2 | 5 | ||
| Government grants Bank incentives |
40 | 6,543 1,608 |
|
| 40 | 8,151 |
| Charitable activities |
||||||
|---|---|---|---|---|---|---|
| Running costs |
Support costs |
Governance costs |
Total 2023 |
Total 2022 |
||
| 6 | 6 | 8 | 6 | 6 | ||
| Staff costs | 18,970 | 18,970 | 18.970 | |||
| Depreciation and impairment Repairs and properly maintenance Rent |
949 10,489 12,000 |
949 10,489 12,000 |
1,266 6,417 10,000 |
|||
| Rates | 6,106 | 6,106 | 7,310 | |||
| Telephone Heat and light Insurance |
2,147 9,350 979 |
2,147 9,350 979 |
1,162 9.437 981 |
|||
| Advertising Motor and travelling Sundry expenses Accounting charges Bank charges |
98 7,127 |
208 | 2,460 | 98 7,127 208 2,460 |
179 4,441 18 1,680 19 |
|
| 68,215 | 208 | 2,460 | 70,883 | 61,880 | ||
| 68,215 | 208 | 2,460 | 70,883 | 61,880 |
| The average | monthly | number ofemployees during the year was: |
||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Number | Number | |||
| Employment | costs | 2023 6 |
2022 6 |
|
| Wages and | salaries | 18,970 | 18,970 |
| 10 | Tangible fixed assets | Tangible fixed assets | ||||
|---|---|---|---|---|---|---|
| Furniture | Computer Motor vehicles | Equipment | Total | |||
| equipmentf | f | |||||
| Cost | ||||||
| At 1 April 2022 | 1,883 | 782 | 12,000 | 955 | 15,620 | |
| At 31 March 2023 | 1,883 | 782 | 12,000 | 15,620 | ||
| Depreciation and impairment |
||||||
| At 1 April 2022 | 1,883 | 782 | 8,204 | 955 | 11,824 | |
| Depreciation charged |
in the year | 949 | 949 | |||
| At 31 March 2023 | 1,883 | 782 | 9,153 | 955 | 12,773 | |
| Carrying amount |
||||||
| At 31 March 2023 | 2,847 | 2,847 | ||||
| At 31March 2022 | 3,796 | 3,796 | ||||
| 11 | Debtors | |||||
| Amounts falling due |
within one year: | 2023f | 2022f | |||
| Other debtors | 212 | 212 | ||||
| Prepayments and accrued income |
399 | 421 | ||||
| 611 | 633 | |||||
| 12 | Creditors: amounts | falling due witflin one year | ||||
| 2023f | 2022f | |||||
| Other creditors | 70,000 | 65,000 | ||||
| Accruals and deferred | income | 2,969 | 2,891 | |||
| 72,969 | 67,891 |
| 13 | Analysis ofnet assets between funds | |||
|---|---|---|---|---|
| Unrestricted Unrestricted |
||||
| 2023 | 2022 | |||
| 5 | 5 | |||
| Fund balances at 31 March 2023are represented | by: | |||
| Tangible assets | 2847 | 3,796 | ||
| Current assets/(liabilities) | (59,740) | (61,979) | ||
| (56,893) | (58,183) |
| non-cancellable operating leases, which fall due as follow |
s: | |
|---|---|---|
| 2023 | 2022 | |
| 5 | ||
| Within one year | 12,000 | 10,000 |
| Between two and five years | 36,000 | 20,000 |
| 48,000 | 30,000 |