| Contents | Page | |
|---|---|---|
| Legal and Administr ative Information | ||
| Trustees Report | 2-4 | |
| Independent Examiners |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the accounts | 8- 10 |
| INCOME AND EXPENDITURE |
INCOME AND EXPENDITURE |
INCOME AND EXPENDITURE |
Notes | Unrestricted | Restricted | Total Funds | Total funds |
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | ||||
| INCOME AND ENDOWMENTS |
|||||||
| Subscriptions (net) |
22,643 | 22,643 | 21,956 | ||||
| Income tax recover able | on subscriptions | 5,208 | 5,208 | 4,426 | |||
| Donations and legacies |
4,250 | 2,976 | 7,226 | 4,563 | |||
| Income tax recoverable | on donations | 560 | 560 | 444 | |||
| JJBS | 5,650 | 5,650 | 9,000 | ||||
| Interest | 62 | 62 | 113 | ||||
| Income from charitable | activities | [2] | 453 | 453 | 821 | ||
| Other incoming resources |
[3] | 1,710 | 1,710 | 6,096 | |||
| TOTAL INCOMIN& | RESOURCES | 34,886 | 8,626 | 43,512 | 47,419 | ||
| EXPENDITURE | |||||||
| Expenditure on raising funds: |
|||||||
| Services and festivals | [4] | 641 | 641 | 3,207 | |||
| Education | [5] | 1,719 | 1,719 | 1,779 | |||
| JJBS | 5,650 | 5,650 | 9,000 | ||||
| MRJaffiliation | 1,979 | 1,979 | 1,896 | ||||
| Synagogue magazine |
68 | 68 | 153 | ||||
| Charitable donations |
671 | 825 | 1,496 | 954 | |||
| 5,078 | 6,475 | 11,553 | 16,989 | ||||
| Building: | |||||||
| Running expenses |
[6] | 10,919 | 2,151 | 13,070 | 10,353 | ||
| Depreciation | [7] | 3,999 | 3,999 | 8,762 | |||
| 14,918 | 2,151 | 17,069 | 19,115 | ||||
| Other resources expended: | |||||||
| Administration | [8] | 1,044 | 1,044 | 1,106 | |||
| General expenses | [9] | 2,212 | 2,212 | 2,591 | |||
| Fund raising | [10] | 159 | 159 | 108 | |||
| 3,415 | 3,415 | 3,805 | |||||
| TOTAL EXPENDITURE | 23,411 | 8,626 | 32,037 | 39,909 | |||
| NET INCOMIN& RESOURCES FOR THE YEAR |
11,475 | 11,475 | ?,510 | ||||
| RECONCILIATION | OF | FUNDS | |||||
| Total funds brought | forward | 177,544 | 177,544 | 170,034 | |||
| Amounts transferred | 0 | 0 | 0 | ||||
| TOTAL FUNDS CARRIED FORWARD | 189,019 | 189,019 | 177,544 |
| FIXEDASSETS | FIXEDASSETS | |||||||
|---|---|---|---|---|---|---|---|---|
| Cost | brought | |||||||
| forward and carried |
Depn to date | Net book value |
31.12.19 | |||||
| forward | ||||||||
| Building | 159,952 | 74,978 | 84,974 | 88,973 | ||||
| Religious | Ritual Items | 2,566 | 2,566 | 0 | 0 | |||
| Furniture | h Fittings | 44,906 | 44,906 | 0 | 0 | |||
| Tangible | fixed assets (leasehold | land) | 15,000 | 15,000 | 15,000 | |||
| 222,424 | 122,450 | 99,974 | 103,973 | |||||
| CURRENT ASSETS | ||||||||
| Debtors | and Prepayments | 5,980 | 6,003 | |||||
| Cash at | Bank and in Hand | 87,036 | 70,900 | |||||
| 93,016 | 76,903 | |||||||
| CURRENT LIABILITIES | ||||||||
| Amounts | falling due within one | year | [12] | 3,971 | 3,332 | |||
| NET CURRENT ASSETS | 89,045 | 73,571 | ||||||
| 189,019 | 177,544 | |||||||
| TOTAL | NET ASSETS | 189,019 | 177,544 | |||||
| FINANCED BY |
||||||||
| Unrestricted: Gener al Fund |
189,019 | 177,544 | ||||||
| 189,019 | 177,544 |
| Unrestricted | Restricted | Total Funds | Total funds | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | |||||
| 5 | EDUCATION | |||||||
| Cheder teachers | 1,719 | 1,719 | 1,779 | |||||
| TOTAL | 1,719 | 1,719 | 1,779 | |||||
| 6 | BUILDING | |||||||
| Electricity | 1,905 | 1,905 | 2,422 | |||||
| Water | 91 | 91 | 1,324 | |||||
| Garden | 930 | 930 | 1,612 | |||||
| Cleaning/ hygiene consumables |
93 | 93 | 1,527 | |||||
| Repairs and maintenance | 6,695 | 2,151 | 8,846 | 2,219 | ||||
| Security: keyholding |
462 | 462 | 368 | |||||
| Furniture and TOTAL |
fittings | ~E,1000 | 743 10,919 |
2,151 | 743 13,070 |
881 10,353 |
||
| DEPRECIATION | ||||||||
| Depreciation | on furniture | and fittings | 0 | 0 | 4,624 | |||
| Depreciation | on ritual | assets | 0 | 0 | 139 | |||
| Depreciation | on building | 3,999 | 3,999 | 3,999 | ||||
| TOTAL | 3,999 | 3,999 | 8,762 | |||||
| ADMINISTRATION | ||||||||
| Postage | 52 | 52 | 229 | |||||
| Telephone | 957 | 957 | 842 | |||||
| Data protection | 35 | 35 | 35 | |||||
| TOTAL | 1,044 | 1,044 | 1,106 | |||||
| 9 | GENERAL EXPENSES | |||||||
| Insurance | 1,111 | 1,111 | 1,152 | |||||
| Professional | fees | 563 | 563 | 492 | ||||
| Travel expenses | 24 | 24 | 185 | |||||
| Welfare | 285 | 285 | 747 | |||||
| Adver tising | 36 | 36 | 0 | |||||
| Bank charges | 0 | 0 | 15 | |||||
| Funeral cost | 93 | 93 | 0 | |||||
| MRJ Conference | 100 | 100 | 0 | |||||
| 2,212 | 2,212 | 2,591 |
| Unrestricted | Restricted | Total Funds | Total funds | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | |||
| 10 | FUND RAISINS | |||||
| Social events | 144 | 144 | 18 | |||
| Judaica | 15 | 15 | 90 | |||
| TOTAL | 159 | 159 | 108 | |||
| DEBTORS AND PREPAYMENTS | ||||||
| Kol nidre donation | 30 | 90 | 120 | 0 | ||
| Tax refund on gift aid subscriptions |
5,208 | 5,208 | 4,426 | |||
| Tax refund on gift aid donations |
560 | 560 | 444 | |||
| Insurance (prepayment) |
92 | 92 | 86 | |||
| Hall hire | 0 | 0 | 1,047 | |||
| TOTAL | 5,890 | 90 | 5,980 | 6,003 | ||
| 12 | CREDITORS | |||||
| Lay reader | 96 | 96 | 0 | |||
| Key deposits | 70 | 70 | 70 | |||
| Accountancy fee | 558 | 558 | 480 | |||
| BTphone | 0 | 0 | 79 | |||
| JJBSrefundable | travel | 0 | 1,450 | 1,450 | 1,450 | |
| Electricity | 237 | 237 | 394 | |||
| Subscriptions paid |
in advance | 1,560 | 1,560 | 859 | ||
| TOTAL | 2,521 | 1,450 | 3,971 | 3,332 |