DALEWOOD TRUST
(Company Limited by guarantee – not having a share capital)
Trustees’ Annual Report and Accounts
For the year ended 31[st] March 2021
Charity number 1058132
Company Registered in England: Number 03179744
Dalewood Trust – Trustees Annual Report and Accounts LEGAL & ADMINISTRATIVE INFORMATION
| Trustees | Mr R Eaton | Chair |
|---|---|---|
| Mrs J M Carter | ||
| Mrs J Atherton | ||
| Mr J T Thompson | ||
| Mr C Jefferson | ||
| Mrs M Carr | ||
| Mr T Saunders | Deceased 20.1.21 | |
| Manager | Mrs L Dixon | Resigned 1.7.2020 |
| Mrs S Graham | Appointed 1.7.2020 | |
| Charity number | 01058132 | |
| Company number | 03179744 | |
| Registered office | Cholmley Way | |
| Whitby | ||
| North Yorkshire | ||
| YO22 4NQ | ||
| Independent examiner | Azets | |
| New Garth House | ||
| Upper Garth Gardens | ||
| Guisborough | ||
| TS14 6HA | ||
| Bankers | HSBC | |
| 4 Baxtergate | ||
| Whitby | ||
| YO21 1BG |
1
Dalewood Trust – Trustees Annual Report and Accounts
CONTENTS
Trustees’ report page 3 to 7 Independent examiner’s report page 8 Statement of financial activities page 9 Balance sheet page 10 Notes to the financial statements page 11 to 20
2
Dalewood Trust – Trustees Annual Report and Accounts TRUSTEES’ REPORT
FOR THE YEAR ENDED 31[st] MARCH 2021
The trustees, who are also the directors of Dalewood Trust for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
3
Dalewood Trust – Trustees Annual Report and Accounts TRUSTEES’ REPORT
FOR THE YEAR ENDED 31[st] MARCH 2021
The Trustees present their report and financial statements for the year ended 31[st] March 2021.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity’s governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1[st] January 2016).
Objectives and activities
The charity’s objectives are to advance the education and training of people with a learning disability, of school leaving age and above, in Whitby and the surrounding areas.
The policies adopted in furtherance of these objectives include:
-
the advancement of education;
-
the advancement of community development;
-
the encouragement of equal opportunities;
-
the relief of those in need, by reason of disability; and
-
the promotion of any other charitable purpose which will develop the capacity and skills of the learners in such a way that they are able to help meet their own needs and to participate more fully in society.
There has been no significant change in these objectives during the year.
The trustees have paid due regard to the Charity Commission’s guidance on public benefit in deciding what activities the charity should undertake.
4
Dalewood Trust – Trustees Annual Report and Accounts TRUSTEES’ REPORT
FOR THE YEAR ENDED 31[st] MARCH 2021
Achievements and performance
The charity provides education and training to people of school leaving age and above with learning disabilities. This education provides people who would otherwise be dependent on carers with life skills and training. The skills learned enable better integration for such people within the local community. The charity also provides respite relief for carers.
The Charity undertakes various activities to further its charitable purposes including day care for people with disabilities, gardening services, craft sales, lunches, and support worker provision.
The charity also operates a café in the local town centre to increase the public’s awareness of the trust and to provide ongoing service user training. The numerical implications of these activities can be seen in note 4 on page 16 of these financial statements.
Public benefit:
The benefits to the public of the charity are:
-
integration of local people with disabilities into the community
-
respite relief for carers
-
education and training of people with disabilities past school leaving age.
As required by the Charity Commission guidance, all these benefits relate to the aims of the charity. The trustees cannot see any detriment or harm arising from these benefits. The benefits are primarily to a specific section of the public, those with learning difficulties and their carer’s. People in poverty are not excluded from the benefits
5
Dalewood Trust – Trustees Annual Report and Accounts TRUSTEES’ REPORT FOR THE YEAR ENDED 31[st] MARCH 2021
Financial review
The results for the year and the charity’s final position at the end of the year are shown in the attached financial statements.
A summary of the financial results is set out below:
| Unrestricted | Restricted | Total funds | Total funds | |
|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | |
| £ | £ | £ | £ | |
| Incoming resources | 513,917 | - | 513,917 | 579,989 |
| Resources expended | (493,059) | (3,359) | (496,418) | (530,698) |
| Net incoming resources | 20,858 | (3,359) | 17,499 | 49,291 |
| Fund balances CF | 618,318 | 10,078 | 628,396 | 610,897 |
The charity is dependent upon ongoing funding to provide for resources and staffing costs. Continued funding will be necessary to enable the charity to continue at its current level of activity. Whenever possible additional sources of funding are sought to mitigate the extent of the above.
Along with the rest of the world, the Covid epidemic has hugely affected our service provision for the whole of this financial year. The main impact has been to the café and product sales, with income from those sources reaching only half of their 2020 levels. However, we have been very fortunate that funding from NYCC has continued throughout the year which has helped offset the reduced income levels generated.
The charity’s policy on reserves is that unrestricted funds are needed to:
-
a) provide funds which can be designated to specific projects to enable these projects to be undertaken at short notice; and
-
b) cover administration and support costs, without which the charity could not function.
The trustees consider it prudent that unrestricted reserves should be sufficient to:
-
a) avoid the necessity of realising fixed assets held for the charity’s use;
-
b) cover one year’s management and administration costs;
-
c) provide a pool equal to 10% of the average charitable expenditure over the preceding two years from which funds can be designated to specific projects.
The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. The level of reserves is monitored and reviewed by the trustees on an ongoing basis throughout the year.
Of the total unrestricted reserves at the year-end of £618,318, £57,575 is represented by capital items giving free reserves of £560,743.
The trustees have assessed the major risks to which the charity is exposed and are satisfied that systems are in place to mitigate exposure to the major risks. The trustees recognise the importance of this function and have put in place all the relevant policies. Budgets and forecasts are prepared on a regular basis, and these are regularly reviewed and measured against performance to minimise exposure to risk and allow tight control over expenditure.
6
Dalewood Trust – Trustees Annual Report and Accounts
TRUSTEES’ REPORT
FOR THE YEAR ENDED 31[st] MARCH 2020
The issue of VAT registration was addressed in the year and a review was conducted by AZETS which resulted in a calculated liability for the period of £91732.66. As a claim for professional negligence has been made against the previous accountant, this liability is likely to be covered by the insurance settlement in due course. This is reflected in the accounts as a liability to HMRC and a corresponding debtor for the insurance claim pending.
Of the total liability of £91732.66, the liability for the period to 31[st] March 2020 amounted to £85255, and the liability for the year ended 31[st] March 2021, £6477.
The amount calculated relating to the current year ending 31[st] March 2021 of £6477 has been disclosed in the accounts as a cost for the year and as a corresponding liability at the year end.
There could also be interest and penalties as a result of the late registration, however as the amount is unknown, no provision has been made in the accounts.
Structure, governance and management
Dalewood Trust was incorporated on 28[th] March 1996, as a company limited by guarantee. The charity was established on 28[th] March 1988 and is an independent registered charity – No 1058132. It is governed by its memorandum and articles of association and the terms of the principal trust deed dated 9 March 1988.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Mr R Eaton Mrs J M Carter Mrs J Atherton Mr J T Thompson Mr C Jefferson Mrs M Carr Mr T Saunders (deceased January 2020)
Additional trustees are appointed at the discretion of the current trustees. An induction process is undertaken for individuals prior to appointment as a trustee. All trustees are provided with ongoing literature relevant to their position and are encouraged to attend training courses where necessary.
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £10 in the event of a winding up.
The trustees’ report was approved by the Board of Trustees.
Mr R Eaton Chairman Dated: 18[th] August 2021
7
Dalewood Trust – Trustees Annual Report and Accounts INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF DALEWOOD TRUST
I report on the accounts of the company for the year ended 31st March 2021 which are set out on pages 9 to 20.
Respective responsibilities of trustees and examiner
The charity’s trustees, who are also the directors of Dalewood trust for the purposes of company law, are responsible for the preparation of the financial statements. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. The Charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Certified Accountants.
Having satisfied myself that the Charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
to state whether particular matters have come to my attention.
Basis of independent examiner’s report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the next statement.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:
-
(a) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 386 of the Companies Act 2006; and
-
to prepare financial statements which accord with the accounting records, comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities;
-
have not been met; or
-
(b) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.
J Gresham Azets New Garth House Upper Garth Gardens Guisborough Cleveland TS14 6HA Dated: 11[th] September 2021
8
Dalewood Trust – Trustees Annual Report and Accounts STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31[st] MARCH 2021
| Notes Income from: Donations and legacies Charitable activities 3 Investments Total income Expenditure on: Charitable activities 4 Net (outgoing)/incoming resources before transfers Gross transfers between funds Net income/(expenditure) for the year / Net movement in funds Fund balances at 1st April 2020 Fund balances at 31st March 2021 |
Unrestricted funds 2021 £ 8,193 505,493 231 513,917 (493,059) 20,858 - 20,858 597,460 618,318 |
Restricted funds 2021 £ - - - - (3,359) (3,359) - (3,359) 13,437 10,078 |
Total Total 2021 2020 £ £ 8,193 16,171 505,493 562,755 231 1,063 513,917 579,989 (496,418) (530,698) 17,499 49,291 - - 17,499 49,291 610,897 561,606 628,396 610,897 |
|---|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
9
Dalewood Trust – Trustees Annual Report and Accounts
BALANCE SHEET AS AT 31[st] MARCH 2021
| Notes Fixed assets Tangible assets 8 Current assets Debtors 9 Other debtors Cash at bank and in hand Creditors: amounts falling due within one year 10 Net current assets Net assets Income funds Restricted funds 11 Unrestricted funds - general 11 Unrestricted funds - designated 11 12 |
£ £ £ £ 67,653 101,149 17,156 48,700 85,255 - 594,862 469,929 697,273 518,629 (136,530) (8,881) 560,743 509,748 628,396 610,897 10,078 13,437 618,318 482,460 - 115,000 628,396 610,897 2021 2020 |
|---|---|
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31[st] March 2020.
The trustees acknowledge their responsibilities for ensuring that the charity keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements. So far as applicable to the company.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.
The financial statements were approved by the Trustees on 18[th] August 2021.
R Eaton Chair
Company Registration No. 03179744
10
Dalewood Trust – Trustees Annual Report and Accounts NOTES TO THE FINANCIAL STATEMENTS - FOR THE YEAR ENDED 31[st] MARCH 2021
1. Accounting policies
Charity information
Dalewood Trust is a private company limited by guarantee incorporated in England and Wales. The registered office is Cholmley Way, Whitby, North Yorkshire, YO22 4NQ.
Accounting convention
The accounts have been prepared in accordance with the charity’s governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016).
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus, the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
11
Dalewood Trust – Trustees Annual Report and Accounts NOTES TO THE FINANCIAL STATEMENTS - FOR THE YEAR ENDED 31[st] MARCH 2021
1. Accounting policies
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that the income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation unless performance conditions require deferral of the amount. Any income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Grants receivable are shown gross and are recognised in the SOFA to the extent that they relate to the period up to the year end. Where funding has been given for a period that spans the year end, the amount that relates to the following period is deferred and carried forward.
Expenditure
All expenditure is accounted for on an accruals basis and has been classified under the headings that aggregate all costs related to the category.
Direct charitable expenditure includes the direct costs of the activities and depreciation on related assets. Where costs cannot be directly attributed to particular headings, they have been allocated to activities on a basis consistent with the use of the resources.
Governance costs are those incurred in connection with administration of the charity and compliance with constitutional and statutory requirements.
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Assets costing above £200 are capitalised at cost plus any incidental expenses of acquisition.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
| Leasehold property improvements | 33% - 50% pa straight line |
|---|---|
| Fixtures, fittings & equipment | 10% - 30% reducing balance |
| Motor vehicles | 25% reducing balance |
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset and is recognised in the net income/(expenditure) for the year.
12
Dalewood Trust – Trustees Annual Report and Accounts NOTES TO THE FINANCIAL STATEMENTS - FOR THE YEAR ENDED 31[st] MARCH 2021
1. Accounting policies
Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication that these assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other financial instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity’s balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net bases or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
13
Dalewood Trust – Trustees Annual Report and Accounts NOTES TO THE FINANCIAL STATEMENTS – FOR THE YEAR ENDED 31[ST] MARCH 2021
1. Accounting policies
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
14
Dalewood Trust – Trustees Annual Report and Accounts NOTES TO THE FINANCIAL STATEMENTS - FOR THE YEAR ENDED 31[st] MARCH 2021
2. Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3. Income from charitable activities
| Income from sale of goods and services NYCC service contracts Care fees receivable Total income |
Unrestricted funds 2021 £ 76,488 380,703 48,302 505,493 |
Restricted funds 2021 £ - - - - |
Total Total 2021 2020 £ £ 76,488 153,327 380,703 344,455 48,302 64,973 505,493 562,755 |
|---|---|---|---|
15
Dalewood Trust – Trustees Annual Report and Accounts NOTES TO THE FINANCIAL STATEMENTS - FOR THE YEAR ENDED 31[st] MARCH 2021
4. Expenditure on charitable activities
| Staff costs Employers pension costs Staff training and DBS Dalewood purchases and provisions Minibus costs Activity costs Utilities Insurance Telephone Office costs Repairs, small equipment, uniforms Cleaning Licences and subscriptions Accountancy Professional fees Miscellaneous expenses Bank charges Loss on disposal of vehicle Depreciation VAT assessed for year Coliseum Café - see below For the year ended 31st March 2020 Unrestricted funds - general Restricted funds Coliseum Café - all unrestricted Staff costs Employers pension costs Purchases and provisions Rent Telephone Stationery Repairs and small equipment Cleaning Licences and subscriptions Miscellaneous expenses Bank charges Depreciation |
Unrestricted funds 2021 £ 334,055 3,687 551 13,802 5,099 305 15,177 8,165 3,214 2,632 28,307 2,491 2,827 3,276 3,123 2,110 643 - 29,948 6,477 27,170 493,059 20,859 341 3,048 1,309 - 4 276 531 323 123 167 189 27,170 |
Restricted funds 2021 £ - - - - - - - - - - - - - - - - - - 3,359 - - 3,359 - - - - - - - - - - - - - |
Total 2021 £ 334,055 3,687 551 13,802 5,099 305 15,177 8,165 3,214 2,632 28,307 2,491 2,827 3,276 3,123 2,110 643 - 33,307 6,477 27,170 496,418 20,859 341 3,048 1,309 - 4 276 531 323 123 167 189 27,170 |
Total 2020 £ 341,400 5,226 1,120 25,412 8,588 1,496 17,014 7,783 2,880 3,345 15,507 2,993 2,325 2,298 2,890 4,104 310 796 33,084 - 52,127 |
|---|---|---|---|---|
| 530,698 | ||||
| 526,219 4,479 |
||||
| 530,698 | ||||
| 21,626 306 19,048 7,727 16 57 1,609 712 416 - 374 236 |
||||
| 52,127 | ||||
16
Dalewood Trust – Trustees Annual Report and Accounts NOTES TO THE FINANCIAL STATEMENTS - FOR THE YEAR ENDED 31[st] MARCH 2021
5. Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
6. Employees
Number of employees
The average monthly number of employee during the year was:
| Management and administration Charitable activities Employment costs Wages and salaries Social security costs Other pension costs |
2021 2020 No No 5 5 23 22 28 27 2021 2020 No No 342,787 349,685 12,127 13,341 4,028 5,532 358,942 368,558 |
|---|---|
There are no employees who received total employee benefits of more than £60000.
7. Pension costs
The charity operates a defined contribution pension scheme in respect of certain employees. The scheme and its assets are held by independent managers. The pension charge for the year represents contributions due from the charity and amounted to £4,028 (2020 - £5,532).
17
Dalewood Trust – Trustees Annual Report and Accounts NOTES TO THE FINANCIAL STATEMENTS - FOR THE YEAR ENDED 31[st] MARCH 2021
8. Tangible fixed assets
| Cost At 1st April 2020 Additions Disposals At 31st March 2021 Depreciation and impairment At 1st April 2020 Disposals Depreciation charged in the year At 31st March 2021 Carrying amount At 31st March 2021 At 31st March 2020 |
Leasehold property improvements £ 121,736 - - 121,736 83,275 - 19,231 102,506 19,230 38,461 |
Fixtures, fittings & equipment £ 97,107 - - 97,107 62,889 - 6,806 69,695 27,412 34,218 |
Motor vehicles Total £ £ 48,250 267,093 - - - - 48,250 267,093 19,780 165,944 - - 7,459 33,496 27,239 199,440 21,011 67,653 28,470 101,149 |
|---|---|---|---|
9. Debtors
| Amounts falling due within one year: Trade debtors Other debtors Prepayments and accrued income |
2021 2020 £ £ 5,819 39,589 85,255 - 11,337 9,111 102,411 48,700 |
|---|---|
Other debtors comprises the amount due from the pending insurance claim made against the previous accountant relating to late VAT registration.
18
Dalewood Trust – Trustees Annual Report and Accounts NOTES TO THE FINANCIAL STATEMENTS - FOR THE YEAR ENDED 31[st] MARCH 2021
10. Creditors: amounts falling due within one year
| Amounts falling due within one year: Trade creditors Other creditors Other taxes & social security Accruals and deferred income |
2020 2020 £ £ 343 3 5,452 967 94,735 3,707 36,000 4,205 136,530 8,882 |
|---|---|
11. Movement in funds
| Restricted funds Capital asset fund Unrestricted funds General funds Designated fund - VAT Total funds |
Balance at 1.4.20 £ 13,437 13,437 482,460 115,000 597,460 610,897 |
Incoming resources £ - - 513,917 - 513,917 513,917 |
Resources expended £ (3,359) (3,359) (493,059) - (493,059) (496,418) |
Transfers Balance at 31.3.21 Total £ £ - 10,078 - 10,078 115,000 618,318 (115,000) - - 618,318 - 628,396 |
|---|---|---|---|---|
The restricted fund relates to minibus registration number NK67 CPZ. The fund is reduced annually by the amount of depreciation relating to the vehicle.
The unrestricted funds represent the free reserves of the charity.
The designated fund was provided at 31.3.2020 for a potential VAT liability resulting from late registration for VAT. The liability relating to the period 1.4.2013 to 31.3.2020 amounted to £85255.
As this liability will be offset by an insurance claim against the previous accountant, a corresponding provision has been made in the accounts resulting in an overall nil effect on the financial statements. The designated fund of £115,000 has therefore been transferred back into the general reserves at 31.3.2021.
19
Dalewood Trust – Trustees Annual Report and Accounts NOTES TO THE FINANCIAL STATEMENTS - FOR THE YEAR ENDED 31[st] MARCH 2021
12. Analysis of net assets between funds
| Fund balances at 31st March 2021 are represented by: Tangible assets Current assets/(liabilities) |
Unrestricted funds 2020 £ 57,575 560,743 618,318 |
Restricted funds 2020 £ 10,078 - 10,078 |
Total Total 2021 2020 £ £ 67,653 101,149 560,743 509,747 628,396 610,896 |
|---|---|---|---|
13. RELATED PARTY TRANSACTIONS
There were no disclosable related party transactions during the year (2020 - none)
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Aggregate compensation | 103,846 | 95,680 |
20